| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 163.8 | 125.0 | 103.0 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 0.3 | 0.0 | - | - |
| Cash And Short Term Investments | 164.1 | 125.0 | 103.0 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 2.8 | 1.5 | 3.1 | - |
| Prepaid Expenses | 11.7 | 11.3 | 10.1 | - |
| Other Current Assets | 0.1 | 0.0 | 0.2 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 16.7 | 20.0 | 24.2 | - |
| Accumulated Depreciation | 7.7 | 8.7 | 8.2 | - |
| Property,Plant & Equipment Net | 7.5 | 8.8 | 13.6 | |
| Current Liabilities | ||||
| Accounts Payable | - | - | 0.0 | - |
| Short Term Debt | 0.2 | 0.3 | 0.3 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 42.8 | 6.6 | - | - |
| Operating Lease Liabilities Non-Current | 4.1 | 1.2 | 2.4 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 72.9 | 62.5 | 36.9 | - |
| Retained Earnings | 240.4 | 189.5 | 142.8 | |
| Supplementary Data | ||||
| Total Debt | 43.1 | 6.9 | 0.3 | - |
| Net debt | (121.0) | (118.2) | (102.7) | - |
| Working Capital | 170.1 | 123.3 | 73.5 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 167.3 | 163.8 | 152.7 | 132.1 | - | 137.4 | - | - | 103.0 | - | - | - | - | 0.6 | 0.2 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 167.6 | 164.1 | 152.7 | 132.1 | - | 137.4 | - | - | 103.0 | - | - | - | - | 0.6 | 0.2 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 2.3 | 2.8 | 1.7 | 1.7 | - | 2.0 | - | - | 3.1 | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 16.7 | 16.7 | 21.0 | 20.7 | - | 25.7 | - | - | 24.2 | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | 14.9 | 0.1 | 0.1 | 26.5 | 0.0 | 0.1 | 0.1 | - | 0.1 | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 40.4 | - | 7.1 | 6.9 | - | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 40.7 | 0.2 | 7.4 | 7.1 | - | 0.8 | - | 2.7 | 1.0 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 231.2 | 184.5 | 165.9 | - |
| - |
| Long Term Investments | - | 3.0 | 0.8 | - |
| Equity Method Investments | 20.3 | 0.0 | - | - |
| Goodwill | 15.4 | 4.6 | 3.6 | - |
| Intangible Assets | 47.7 | 1.6 | 19.7 | - |
| Operating Lease Right Of Use Assets | 8.4 | 5.3 | 5.9 | - |
| Deferred Tax Assets | 4.0 | 9.8 | - | - |
| Other Non-Current Assets | 7.3 | 15.6 | 15.4 | - |
| Total Non-Current Assets | 149.2 | 81.6 | 92.9 | - |
| Total Assets | 380.4 | 266.1 | 258.8 | - |
| Operating Lease Liabilities Current | 4.4 | 4.3 | 3.9 | - |
| Accrued Expenses | - | - | 0.5 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 61.1 | 61.2 | 92.5 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 1.7 | 1.2 | 1.1 | - |
| Total Non-Current Liabilities | 56.0 | 9.9 | 22.5 | - |
| Total Liabilities | 117.1 | 71.1 | 115.0 | - |
| - |
| Accumulated Other Comprehensive Income | (57.3) | (54.2) | (37.6) | - |
| Treasury Stock | 7.7 | 2.7 | - | - |
| Minority Interest | 15.0 | (0.1) | 1.7 | - |
| Total Stockholders Equity | 248.3 | 195.1 | 142.2 | 107.9 |
| Total Equity | 263.3 | 195.0 | 143.8 | 107.9 |
| Book Value | 248.3 | 195.1 | 142.2 | 107.9 |
| Tangible Book Value | 185.1 | 188.9 | 118.8 | - |
| - |
| - |
| Prepaid Expenses | 10.9 | 11.7 | 14.1 | 33.0 | - | 8.4 | 0.1 | 0.1 | 10.1 | 0.2 | 0.2 | 0.3 | - | 0.3 | 0.0 | - |
| Other Current Assets | 0.4 | 0.1 | 0.2 | 0.4 | - | 0.3 | - | - | 0.2 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 238.8 | 231.2 | 241.3 | 215.1 | - | 202.1 | 1.4 | 1.8 | 165.9 | 0.7 | 1.2 | 0.5 | - | 0.8 | 0.2 | - |
| - |
| - |
| Accumulated Depreciation | 7.9 | 7.7 | 10.2 | 9.7 | - | 9.7 | - | - | 8.2 | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 7.3 | 7.5 | 8.1 | 8.5 | - | 13.2 | - | - | 13.6 | - | - | - | - | - | - | - |
| Long Term Investments | 1.2 | 1.3 | - | - | - | 4.9 | - | - | 0.8 | - | - | - | - | - | - | - |
| Equity Method Investments | 20.3 | 20.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 15.4 | 15.4 | 5.0 | 4.8 | - | 3.5 | - | - | 3.6 | - | - | - | - | - | - | - |
| Intangible Assets | 47.2 | 47.7 | 1.6 | 1.5 | - | 16.2 | - | - | 19.7 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.1 | 8.4 | 4.6 | 5.2 | - | 5.3 | - | - | 5.9 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.0 | 4.0 | 2.3 | 2.5 | - | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 7.2 | 7.3 | 7.5 | 7.0 | - | 15.6 | - | - | 15.4 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 149.2 | 149.2 | 74.0 | 69.5 | - | 94.4 | - | - | 92.9 | - | - | - | - | - | - | - |
| Total Assets | 388.0 | 380.4 | 315.3 | 284.6 | - | 296.5 | 19.5 | 19.8 | 258.8 | 21.4 | 21.6 | 120.8 | - | 119.1 | 0.4 | - |
| - |
| Short Term Debt | 0.2 | 0.2 | 0.3 | 0.3 | - | - | - | 2.7 | 1.0 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.5 | 4.4 | 3.6 | 4.1 | - | 4.1 | - | - | 3.9 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 62.6 | 61.1 | 60.7 | 48.5 | - | 72.4 | 4.5 | 4.4 | 92.5 | 2.4 | 2.5 | 0.8 | - | 0.3 | - | - |
| Operating Lease Liabilities Non-Current | 5.7 | 4.1 | 1.2 | 1.3 | - | 1.5 | - | - | 2.4 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 1.7 | 1.2 | 1.2 | - | 1.1 | - | - | 1.1 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 55.1 | 56.0 | 10.0 | 9.8 | - | 18.5 | - | - | 22.5 | - | - | - | - | - | - | - |
| Total Liabilities | 117.6 | 117.1 | 70.6 | 58.3 | - | 91.0 | 8.5 | 8.4 | 115.0 | 6.5 | 6.5 | 4.9 | - | 4.3 | 0.3 | - |
| Additional Paid In Capital | 72.9 | 72.9 | 72.2 | 62.5 | 8.4 | 60.8 | 15.4 | 15.3 | 36.9 | - | - | - | - | - | 0.0 | - |
| Retained Earnings | 251.8 | 240.4 | 213.4 | 211.0 | - | 182.9 | (6.6) | (6.3) | 142.8 | (5.6) | (5.2) | (3.7) | - | (3.2) | (0.0) | - |
| Accumulated Other Comprehensive Income | (61.5) | (57.3) | (35.9) | (44.3) | - | (36.1) | - | - | (37.6) | - | - | - | - | - | - | - |
| Treasury Stock | 7.7 | 7.7 | 5.1 | 2.7 | - | 2.7 | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 15.0 | 15.0 | 0.1 | (0.1) | - | 0.5 | - | - | 1.7 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 255.3 | 248.3 | 244.6 | 226.4 | - | 205.0 | 8.8 | 9.0 | 142.2 | (5.6) | (5.2) | (3.7) | 107.9 | (3.2) | 0.0 | 0.0 |
| Total Equity | 270.4 | 263.3 | 244.7 | 226.3 | - | 205.5 | 160.7 | 151.1 | 143.8 | 122.6 | 105.5 | 103.3 | 107.9 | (3.2) | 0.0 | 0.0 |
| Net debt | (127.0) | (163.9) | (145.4) | (124.9) | - | (136.6) | - | - | (102.0) | - | - | - | - | - | - | - |
| Working Capital | 176.2 | 170.1 | 180.7 | 166.6 | - | 129.7 | (3.0) | (2.6) | 73.5 | (1.7) | (1.3) | (0.4) | - | 0.6 | - | - |
| Book Value | 255.3 | 248.3 | 244.6 | 226.4 | - | 205.0 | 8.8 | 9.0 | 142.2 | (5.6) | (5.2) | (3.7) | 107.9 | (3.2) | 0.0 | 0.0 |
| Tangible Book Value | 192.8 | 185.1 | 238.0 | 220.1 | - | 185.2 | - | - | 118.8 | - | - | - | - | - | - | - |