| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 116.5 | 71.5 | 200.6 | 95.2 | 22.7 | 60.5 | 63.0 | 36.4 | 59.9 | 41.3 | 33.3 | 27.2 | 33.5 | 49.3 | 26.3 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 71.5 | 60.5 | 41.3 | 49.3 | 112.0 | 59.1 | 39.1 | 50.2 | 518.6 | 25.7 | 7.4 | 61.8 | 4.3 | 17.1 | 42.3 | 42.3 |
| Restricted Cash | 6.6 | 5.9 | 5.4 | 4.6 | 3.9 | 6.4 | 10.0 | 9.4 | 68.8 | 9.0 | 9.8 | 7.0 | 5.4 | 4.6 | 6.1 | 4.7 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 71.5 | 60.5 | 41.3 | 49.3 | 112.0 | 59.1 | 39.1 | 50.2 | 518.6 | 25.7 | 7.4 | 61.8 | 4.3 | 17.1 | 42.3 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 2,528.9 | 2,417.6 | 2,414.1 | 2,506.8 | 2,394.5 | 2,372.4 | 2,402.1 | 3,232.0 | 3,394.5 | 1,210.7 | 1,397.7 | 1,092.0 | 688.1 | 569.8 | - | |
| Common Equity | ||||||||||||||||
| Common Stock | 2.5 | 2.4 | 2.3 | 2.3 | 2.3 | 2.1 | 2.1 | 1.8 | 1.8 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2,528.9 | 2,417.6 | 2,414.1 | 2,506.8 | 2,394.5 | 2,372.4 | 2,402.1 | 3,232.0 | 3,394.5 | 1,210.7 | 1,397.7 | 1,092.0 | 688.1 | 569.8 | - | - |
| 67.2 |
| 24.8 |
| 112.0 |
| 546.3 |
| 69.3 |
| 24.9 |
| 59.1 |
| 35.0 |
| 28.3 |
| 54.1 |
| 39.1 |
| 29.4 |
| 47.6 |
| 22.9 |
| 50.2 |
| 36.3 |
| 38.8 |
| 46.4 |
| 518.6 |
| 30.9 |
| 13.2 |
| 12.8 |
| 25.7 |
| 19.7 |
| 103.9 |
| Restricted Cash | 6.9 | 6.6 | 6.9 | 6.5 | 6.2 | 5.9 | 6.0 | 5.9 | 6.0 | 5.4 | 5.6 | 5.1 | 5.2 | 4.6 | 4.9 | 4.4 | 4.4 | 3.9 | 5.1 | 4.6 | 4.6 | 6.4 | 6.8 | 8.6 | 8.4 | 10.0 | 10.2 | 9.9 | 9.8 | 9.4 | 103.2 | 186.8 | 11.8 | 68.8 | 12.5 | 9.4 | 9.2 | 9.0 | 9.2 | 9.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 116.5 | 71.5 | 200.6 | 95.2 | 22.7 | 60.5 | 63.0 | 36.4 | 59.9 | 41.3 | 33.3 | 27.2 | 33.5 | 49.3 | 26.3 | 67.2 | 24.8 | 112.0 | 546.3 | 69.3 | 24.9 | 59.1 | 35.0 | 28.3 | 54.1 | 39.1 | 29.4 | 47.6 | 22.9 | 50.2 | 36.3 | 38.8 | 46.4 | 518.6 | 30.9 | 13.2 | 12.8 | 25.7 | 19.7 | 103.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,702.8 | 4,686.4 | 4,629.8 | 4,479.3 | 4,488.1 | 4,513.7 | 4,574.3 | 4,566.2 | 4,577.3 | 4,617.3 | 4,603.0 | 4,751.9 | 4,797.0 | 4,959.3 | 5,018.9 | 5,045.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 116.5 | 118.2 | 117.9 | 126.4 | 120.8 | 121.8 | 130.8 | 129.8 | 132.0 | 136.8 | 135.8 | 140.4 | 139.4 | 135.0 | 207.6 | 219.9 | 93.9 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 67.4 | 65.3 | 59.8 | 24.7 | 24.8 | 27.5 | 28.8 | 27.7 | 28.3 | 30.9 | 32.7 | 36.0 | 39.4 | 40.1 | 48.3 | 49.8 | 52.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 6.4 | 6.5 | 6.6 | 6.8 | 6.9 | 7.0 | 7.2 | 10.7 | 11.4 | 11.6 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,591.2 | 5,493.4 | 5,564.8 | 5,328.0 | 5,233.2 | 5,303.7 | 5,366.1 | 5,351.1 | 5,374.4 | 5,386.2 | 5,380.6 | 5,524.3 | 5,556.3 | 5,747.7 | 5,844.9 | 5,961.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,665.2 | - | 2,591.2 | 2,479.7 | 2,393.9 | - | 2,470.2 | 2,446.6 | 2,463.4 | - | 2,349.5 | 2,420.0 | 2,396.6 | - | 2,446.9 | 2,480.2 | 2,357.5 | - | 2,702.1 | 2,266.3 | 2,281.6 | - | 2,423.0 | 2,455.3 | 2,479.3 | - | 2,603.1 | 2,686.0 | 3,230.2 | - | 3,368.6 | 3,423.8 | 3,361.1 | - | 3,005.5 | 1,220.1 | 1,202.4 | - | 1,187.4 | 1,199.9 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,803.3 | 2,669.6 | 2,737.8 | 2,616.5 | 2,531.0 | 2,562.4 | 2,621.3 | 2,589.1 | 2,607.3 | 2,583.6 | 2,511.7 | 2,580.6 | 2,580.1 | 2,691.3 | 2,636.2 | 2,643.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | 4,832.7 | 4,836.3 | 4,792.8 | 4,625.1 | 4,591.9 | 4,592.6 | 4,574.7 | 4,536.6 | 4,495.7 | 4,494.8 | 4,491.9 | 4,489.1 | 4,487.7 | 4,487.0 | 4,484.8 | 4,482.2 | ||||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.7 | (3.6) | (6.0) | (2.0) | 15.2 | 20.9 | 16.9 | 31.1 | 31.2 | 23.7 | 39.7 | 32.2 | 17.4 | 19.1 | 18.5 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 1.9 | 1.9 | 2.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,786.0 | 2,821.8 | 2,824.9 | 2,711.5 | 2,702.2 | 2,741.3 | 2,744.8 | 2,762.0 | 2,767.2 | 2,802.5 | 2,868.9 | 2,943.7 | 2,976.2 | 3,056.4 | 3,208.7 | 3,317.7 | ||||||||||||||||||||||||
| Total Equity | 2,787.9 | 2,823.8 | 2,827.0 | 2,711.5 | 2,702.2 | 2,741.3 | 2,744.8 | 2,762.0 | 2,767.2 | 2,802.5 | 2,868.9 | 2,943.7 | 2,976.2 | 3,056.4 | 3,208.7 | 3,317.7 | 3,361.5 | 3,379.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,665.2 | - | 2,591.2 | 2,479.7 | 2,393.9 | - | 2,470.2 | 2,446.6 | 2,463.4 | - | 2,349.5 | 2,420.0 | 2,396.6 | - | 2,446.9 | 2,480.2 | 2,357.5 | - | 2,702.1 | 2,266.3 | 2,281.6 | - | 2,423.0 | 2,455.3 | 2,479.3 | - | 2,603.1 | 2,686.0 | 3,230.2 | - | 3,368.6 | 3,423.8 | 3,361.1 | - | 3,005.5 | 1,220.1 | 1,202.4 | - | 1,187.4 | 1,199.9 |
| Net debt | 2,548.6 | - | 2,390.6 | 2,384.5 | 2,371.2 | - | 2,407.2 | 2,410.2 | 2,403.5 | - | 2,316.2 | 2,392.8 | 2,363.1 | - | 2,420.7 | 2,413.1 | 2,332.7 | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,786.0 | 2,821.8 | 2,824.9 | 2,711.5 | 2,702.2 | 2,741.3 | 2,744.8 | 2,762.0 | 2,767.2 | 2,802.5 | 2,868.9 | 2,943.7 | 2,976.2 | 3,056.4 | 3,208.7 | 3,317.7 | 3,361.5 | 3,379.5 | ||||||||||||||||||||||
| Tangible Book Value | 2,718.6 | 2,756.5 | 2,765.1 | 2,686.8 | 2,677.4 | 2,713.8 | 2,716.1 | 2,734.3 | 2,738.9 | 2,771.6 | 2,836.1 | 2,907.8 | 2,936.9 | 3,016.3 | 3,160.4 | 3,267.9 | 3,308.6 | |||||||||||||||||||||||
| 42.3 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.2 | 5.2 | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4,686.4 | 4,513.7 | 4,617.3 | 4,959.3 | 5,162.9 | 5,285.0 | 5,341.4 | 5,853.5 | 5,994.4 | 2,009.9 | 2,039.6 | 1,645.8 | 915.4 | 827.1 | 653.4 | 482.3 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 118.2 | 121.8 | 136.8 | 135.0 | 96.7 | 288.8 | 319.5 | 340.1 | 0.0 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 65.3 | 27.5 | 30.9 | 40.1 | 54.1 | 82.8 | 101.5 | 131.1 | 167.1 | 26.3 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.5 | 7.0 | 11.6 | 8.5 | - | - | 9.3 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,493.4 | 5,303.7 | 5,386.2 | 5,747.7 | 5,966.7 | 5,985.6 | 6,069.3 | 6,665.3 | 7,032.3 | 2,265.9 | 2,468.8 | 2,064.9 | 1,173.6 | 916.9 | 749.7 | 599.6 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,669.6 | 2,562.4 | 2,583.6 | 2,691.3 | 2,587.2 | 2,576.4 | 2,580.8 | 3,410.6 | 3,595.0 | 1,250.3 | 1,415.0 | 1,123.1 | 713.5 | 611.4 | 423.1 | 422.0 |
| Additional Paid In Capital | 4,836.3 | 4,592.6 | 4,494.8 | 4,487.0 | 4,482.5 | 4,163.2 | 4,072.1 | 3,507.9 | 3,636.9 | 1,208.9 | 1,202.5 | 1,053.6 | 534.6 | 353.9 | 345.0 | 177.3 |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (3.6) | 20.9 | 23.7 | 19.1 | (10.0) | (39.9) | (12.4) | 12.3 | 11.3 | (1.8) | (7.3) | (1.5) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.9 | 0.0 | - | - | - | - | 0.0 | 4.3 | 4.4 | 0.0 | 0.1 | 0.0 | 0.0 | - | - | - |
| Total Stockholders Equity | 2,821.8 | 2,741.3 | 2,802.5 | 3,056.4 | 3,379.5 | 3,409.2 | 3,488.5 | 3,250.4 | 3,432.8 | 1,015.6 | 1,053.8 | 941.8 | 460.2 | 305.5 | 326.6 | 177.5 |
| Total Equity | 2,823.8 | 2,741.3 | 2,802.5 | 3,056.4 | 3,379.5 | 3,409.2 | 3,488.5 | 3,254.7 | 3,437.2 | 1,015.6 | 1,053.9 | 941.8 | 460.2 | 305.5 | 326.6 | 177.5 |
| Net debt | 2,457.4 | 2,357.2 | 2,372.8 | 2,457.5 | 2,282.5 | 2,313.3 | 2,363.0 | 3,181.8 | 2,875.9 | 1,185.0 | 1,390.3 | 1,030.2 | 683.8 | 552.7 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,821.8 | 2,741.3 | 2,802.5 | 3,056.4 | 3,379.5 | 3,409.2 | 3,488.5 | 3,250.4 | 3,432.8 | 1,015.6 | 1,053.8 | 941.8 | 460.2 | 305.5 | 326.6 | 177.5 |
| Tangible Book Value | 2,756.5 | 2,713.8 | 2,771.6 | 3,016.3 | 3,325.5 | 3,326.4 | 3,387.0 | 3,119.3 | 3,265.7 | 989.3 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,156.1 |
| 5,162.9 |
| 5,228.7 |
| 5,269.4 |
| 5,279.4 |
| 5,285.0 |
| 5,306.3 |
| 5,358.5 |
| 5,363.2 |
| 5,341.4 |
| 5,345.0 |
| 5,378.9 |
| 5,437.4 |
| 5,853.5 |
| 5,975.6 |
| 5,993.7 |
| 6,108.8 |
| 5,994.4 |
| 5,972.8 |
| 1,995.9 |
| 1,993.6 |
| 2,009.9 |
| 1,999.8 |
| 1,908.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.7 |
| 109.9 |
| 114.0 |
| 283.8 |
| 288.8 |
| 293.8 |
| 295.3 |
| 311.8 |
| 319.5 |
| 324.3 |
| 328.2 |
| 335.7 |
| 340.1 |
| 344.3 |
| 349.0 |
| 354.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 9.5 |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,884.9 |
| 5,966.7 |
| 6,209.5 |
| 5,822.1 |
| 5,963.8 |
| 5,985.6 |
| 5,991.6 |
| 6,023.6 |
| 6,092.3 |
| 6,069.3 |
| 6,068.0 |
| 6,123.2 |
| 6,455.1 |
| 6,665.3 |
| 6,910.3 |
| 7,028.1 |
| 6,984.6 |
| 7,032.3 |
| 6,588.3 |
| 2,254.0 |
| 2,240.1 |
| 2,265.9 |
| 2,239.4 |
| 2,253.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,523.4 |
| 2,587.2 |
| 2,880.4 |
| 2,439.1 |
| 2,460.4 |
| 2,576.4 |
| 2,627.3 |
| 2,662.3 |
| 2,697.1 |
| 2,580.8 |
| 2,785.6 |
| 2,862.8 |
| 3,404.4 |
| 3,410.6 |
| 3,543.1 |
| 3,620.2 |
| 3,558.0 |
| 3,595.0 |
| 3,216.5 |
| 1,257.2 |
| 1,235.8 |
| 1,250.3 |
| 1,225.5 |
| 1,236.4 |
| 4,481.6 |
| 4,482.5 |
| 4,344.3 |
| 4,341.5 |
| 4,254.1 |
| 4,163.2 |
| 4,101.3 |
| 4,078.7 |
| 4,075.8 |
| 4,072.1 |
| 3,823.6 |
| 3,726.0 |
| 3,509.0 |
| 3,507.9 |
| 3,505.9 |
| 3,503.0 |
| 3,638.1 |
| 3,636.9 |
| 3,588.5 |
| 1,210.9 |
| 1,208.9 |
| 1,208.9 |
| 1,207.5 |
| 1,205.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 1.7 |
| (10.0) |
| (16.1) |
| (16.2) |
| (6.4) |
| (39.9) |
| (49.2) |
| (55.6) |
| (51.4) |
| (12.4) |
| (19.4) |
| (10.9) |
| (1.7) |
| 12.3 |
| 26.4 |
| 24.4 |
| 20.8 |
| 11.3 |
| 4.2 |
| (0.8) |
| (1.6) |
| (1.8) |
| (9.4) |
| (9.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 4.3 |
| 4.3 |
| 4.3 |
| 4.4 |
| 4.4 |
| 4.4 |
| 4.4 |
| 2.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 3,361.5 |
| 3,379.5 |
| 3,329.1 |
| 3,383.1 |
| 3,503.4 |
| 3,409.2 |
| 3,364.3 |
| 3,361.3 |
| 3,395.2 |
| 3,488.5 |
| 3,282.4 |
| 3,256.1 |
| 3,046.5 |
| 3,250.4 |
| 3,362.9 |
| 3,403.5 |
| 3,422.2 |
| 3,432.8 |
| 3,369.1 |
| 996.7 |
| 1,004.4 |
| 1,015.6 |
| 1,013.8 |
| 1,016.8 |
| 3,329.1 |
| 3,383.1 |
| 3,503.4 |
| 3,409.2 |
| 3,364.3 |
| 3,361.3 |
| 3,395.2 |
| 3,488.5 |
| 3,282.4 |
| 3,260.4 |
| 3,050.8 |
| 3,254.7 |
| 3,367.3 |
| 3,407.9 |
| 3,426.6 |
| 3,437.2 |
| 3,371.8 |
| 996.7 |
| 1,004.4 |
| 1,015.6 |
| 1,013.9 |
| 1,016.9 |
| 2,155.7 |
| 2,197.0 |
| 2,256.7 |
| - |
| 2,388.0 |
| 2,427.0 |
| 2,425.3 |
| - |
| 2,573.7 |
| 2,638.4 |
| 3,207.4 |
| - |
| 3,332.2 |
| 3,385.0 |
| 3,314.8 |
| - |
| 2,974.6 |
| 1,206.9 |
| 1,189.6 |
| - |
| 1,167.7 |
| 1,096.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,329.1 |
| 3,383.1 |
| 3,503.4 |
| 3,409.2 |
| 3,364.3 |
| 3,361.3 |
| 3,395.2 |
| 3,488.5 |
| 3,282.4 |
| 3,256.1 |
| 3,046.5 |
| 3,250.4 |
| 3,362.9 |
| 3,403.5 |
| 3,422.2 |
| 3,432.8 |
| 3,369.1 |
| 996.7 |
| 1,004.4 |
| 1,015.6 |
| 1,013.8 |
| 1,016.8 |
| 3,325.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |