| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 389.8 | 426.2 | 560.5 | 199.3 | 201.8 | 108.4 | 110.7 | 120.7 | 198.7 | 169.7 | 81.0 | 84.7 | 54.4 | 150.6 | 43.2 | 79.1 | 52.2 | 66.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 19.4 | 13.4 | 14.6 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 389.8 | 426.2 | 560.5 | 199.3 | 201.8 | 108.4 | 110.7 | 120.7 | 198.7 | 169.7 | 81.0 | 84.7 | 54.4 | 150.6 | 43.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 259.5 | 244.5 | 234.4 | 229.7 | 224.2 | 219.9 | 221.6 | 207.9 | 199.4 | 164.6 | 159.7 | 157.8 | 94.3 | 88.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 300.0 | 152.3 | 154.1 | 158.9 | 158.8 | 257.5 | 158.8 | 158.7 | 158.5 | 158.3 | 562.5 | 660.4 | 559.7 | 429.4 | 321.0 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 47.6 | 47.6 | 47.6 | 47.5 | 47.5 | 47.4 | 47.4 | 47.3 | 47.3 | 39.3 | 34.8 | 33.2 | 25.5 | 24.3 | 23.1 | 22.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 300.0 | 152.3 | 154.1 | 158.9 | 158.8 | 257.5 | 158.8 | 158.7 | 158.5 | 1,032.0 | 1,210.3 | 962.0 | 634.0 | 581.6 | 686.0 | 629.4 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 387.5 | 389.8 | 466.9 | 390.1 | 431.0 | 426.2 | 486.3 | 452.0 | 469.4 | 560.5 | 325.8 | 207.1 | 310.5 | 199.3 | 195.1 | |||||||||||||||||||||||||
| - |
| 79.1 |
| 52.2 |
| 66.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 86.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 107.3 | 102.8 | 95.4 | 88.5 | 81.7 | 75.3 | 77.7 | 72.0 | 65.7 | 58.6 | 51.8 | 44.9 | 42.2 | 38.6 | 35.5 | - | - | - |
| Property,Plant & Equipment Net | 152.3 | 141.6 | 139.0 | 141.3 | 142.5 | 144.6 | 143.9 | 136.0 | 133.6 | 106.0 | 107.9 | 112.9 | 52.1 | 50.1 | 50.6 | 50.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.2 | 91.5 | 91.5 | 91.4 | 22.0 | 22.0 | 22.0 | 22.0 | - | - |
| Intangible Assets | 1.0 | 1.8 | 2.9 | 4.6 | 6.9 | 9.7 | 13.4 | 17.8 | 23.0 | 4.6 | 6.5 | 8.8 | 0.2 | 0.3 | 0.5 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 12.4 | 13.9 | 14.8 | 15.3 | 15.1 | 15.1 | 9.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 27.1 | 34.5 | 30.4 | 34.7 | 0.0 | - | 0.0 | 9.8 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,514.6 | 8,517.4 | 8,284.9 | 7,558.6 | 7,259.6 | 7,008.2 | 6,748.9 | 6,123.5 | 6,498.1 | 5,563.8 | 5,162.0 | 4,807.3 | 3,445.7 | 3,237.4 | 3,303.8 | 2,999.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 873.6 | 647.8 | 301.6 | 74.3 | 152.2 | 365.0 | 195.6 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 433.8 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 17.8 | 15.5 | 4.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,667.0 | 7,705.5 | 7,511.6 | 6,812.6 | 6,347.4 | 6,132.9 | 5,944.3 | 5,392.2 | 5,744.0 | 5,045.5 | 4,717.9 | 4,382.0 | 3,186.1 | 2,979.6 | 3,044.9 | 2,784.2 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 352.2 | 326.8 | 282.4 | 239.6 | 179.8 | 111.2 | 80.3 | 64.8 | 32.9 | 30.1 | 41.5 | 55.4 | 78.7 | 70.7 | 72.6 | 64.2 | - | - |
| Accumulated Other Comprehensive Income | (95.6) | (124.9) | (113.5) | (137.5) | 59.7 | 69.1 | 4.2 | (50.2) | (36.3) | (38.5) | (18.7) | (15.6) | (21.0) | 2.9 | 14.7 | (6.3) | - | - |
| Treasury Stock | 252.4 | 231.1 | 232.0 | 188.2 | 155.3 | 123.9 | 94.0 | 93.1 | 47.1 | 47.9 | 37.7 | 37.7 | 37.7 | 35.8 | 28.4 | 28.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.1 | - | - |
| Total Stockholders Equity | 847.6 | 811.9 | 773.3 | 746.0 | 912.2 | 875.3 | 804.6 | 731.3 | 754.1 | 518.3 | 444.1 | 425.2 | 259.5 | 257.8 | 258.9 | 214.5 | 202.2 | 161.1 |
| Total Equity | 847.6 | 811.9 | 773.3 | 746.0 | 912.2 | 875.3 | 804.6 | 731.3 | 754.1 | 518.3 | 444.1 | 425.2 | 259.5 | 257.8 | 258.9 | 215.6 | 202.2 | 161.1 |
| - |
| - |
| Net debt | (89.8) | (273.8) | (406.4) | (40.3) | (43.0) | 149.1 | 48.1 | 37.9 | (40.2) | 862.3 | 1,129.4 | 877.3 | 579.5 | 431.0 | 642.8 | 550.3 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 847.6 | 811.9 | 773.3 | 746.0 | 912.2 | 875.3 | 804.6 | 731.3 | 754.1 | 518.3 | 444.1 | 425.2 | 259.5 | 257.8 | 258.9 | 214.5 | 202.2 | 161.1 |
| Tangible Book Value | 645.5 | 609.1 | 569.2 | 540.3 | 704.2 | 664.4 | 590.1 | 512.4 | 529.9 | 422.1 | 346.0 | 325.0 | 237.3 | 235.4 | 236.4 | 191.7 | - | - |
| 172.3 |
| 187.1 |
| 201.8 |
| 87.1 |
| 128.5 |
| 107.6 |
| - |
| 96.2 |
| 100.8 |
| 112.2 |
| 110.7 |
| 114.8 |
| 132.5 |
| 269.9 |
| 120.7 |
| 174.1 |
| 232.1 |
| 262.8 |
| 198.7 |
| 184.5 |
| 235.8 |
| 247.0 |
| 169.7 |
| 199.1 |
| 64.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 387.5 | 389.8 | 466.9 | 390.1 | 431.0 | 426.2 | 486.3 | 452.0 | 469.4 | 560.5 | 325.8 | 207.1 | 310.5 | 199.3 | 195.1 | 172.3 | 187.1 | 201.8 | 87.1 | 128.5 | 107.6 | - | 96.2 | 100.8 | 112.2 | 110.7 | 114.8 | 132.5 | 269.9 | 120.7 | 174.1 | 232.1 | 262.8 | 198.7 | 184.5 | 235.8 | 247.0 | 169.7 | 199.1 | 64.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 154.3 | 152.3 | 147.2 | 147.3 | 142.2 | 141.6 | 138.8 | 138.5 | 139.5 | 139.0 | 139.5 | 139.8 | 141.4 | 141.3 | 142.7 | 142.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | ||||||||||||||||||||||
| Intangible Assets | 0.9 | 1.0 | 1.2 | 1.3 | 1.5 | 1.8 | 2.0 | 2.3 | 2.6 | 2.9 | 3.3 | 3.7 | 4.1 | 4.6 | 5.1 | 5.7 | 6.3 | 6.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 12.5 | 12.4 | 12.7 | 13.2 | 13.5 | 13.9 | 14.0 | 14.3 | 14.9 | 14.8 | 14.9 | 15.3 | 15.2 | 15.3 | 15.6 | 14.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | 29.2 | 27.1 | 30.6 | 39.3 | 36.6 | 34.5 | 32.6 | 29.7 | 29.9 | 30.4 | 41.2 | 29.2 | 33.8 | 34.7 | 46.0 | 34.5 | 19.1 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 8,802.2 | 8,514.6 | 8,383.2 | 8,340.0 | 8,343.3 | 8,517.4 | 8,362.3 | 8,357.7 | 8,353.9 | 8,284.9 | 7,972.5 | 7,807.3 | 7,792.3 | 7,558.6 | 7,453.7 | 7,606.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 207.8 | 300.0 | 299.9 | 152.4 | 152.4 | 152.3 | 152.3 | 152.2 | 154.2 | 154.1 | 154.1 | 154.1 | 159.0 | 158.9 | 158.9 | 158.9 | 158.8 | 158.8 | 158.8 | 257.6 | 257.5 | - | 159.0 | 158.9 | 158.9 | 158.8 | 158.8 | 158.7 | 158.7 | 158.7 | - | - | - | - | 310.5 | 320.7 | 411.3 | 601.5 | 621.6 | 559.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7,947.3 | 7,667.0 | 7,548.3 | 7,532.8 | 7,526.7 | 7,705.5 | 7,557.0 | 7,556.7 | 7,565.9 | 7,511.6 | 7,243.9 | 7,042.1 | 7,041.3 | 6,812.6 | 6,746.1 | 6,874.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.6 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.4 | 47.4 | - | 47.4 | 47.4 | 47.4 | 47.4 | 47.3 | 47.3 | 47.3 | 47.3 | 47.3 | 47.3 | 47.3 | 47.3 | 40.3 | 40.3 | 39.4 | 39.3 | 36.5 | 36.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 364.8 | 352.2 | 342.0 | 348.0 | 337.2 | 326.8 | 316.1 | 306.6 | 292.9 | 282.4 | 276.3 | 268.6 | 254.6 | 239.6 | 224.1 | 208.2 | 193.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (102.6) | (95.6) | (108.1) | (141.5) | (131.8) | (124.9) | (118.5) | (111.0) | (110.9) | (113.5) | (155.0) | (115.7) | (133.3) | (137.5) | (180.7) | |||||||||||||||||||||||||
| Treasury Stock | 252.0 | 252.4 | 242.0 | 241.3 | 230.8 | 231.1 | 232.1 | 232.8 | 231.6 | 232.0 | 228.5 | 222.3 | 203.9 | 188.2 | 167.1 | 167.0 | 158.5 | 155.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 854.9 | 847.6 | 834.9 | 807.2 | 816.6 | 811.9 | 805.3 | 801.0 | 787.9 | 773.3 | 728.6 | 765.2 | 751.0 | 746.0 | 707.6 | 731.8 | 784.2 | |||||||||||||||||||||||
| Total Equity | 854.9 | 847.6 | 834.9 | 807.2 | 816.6 | 811.9 | 805.3 | 801.0 | 787.9 | 773.3 | 728.6 | 765.2 | 751.0 | 746.0 | 707.6 | 731.8 | 784.2 | 912.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 207.8 | 300.0 | 299.9 | 152.4 | 152.4 | 152.3 | 152.3 | 152.2 | 154.2 | 154.1 | 154.1 | 154.1 | 159.0 | 158.9 | 158.9 | 158.9 | 158.8 | 158.8 | 158.8 | 257.6 | 257.5 | - | 159.0 | 158.9 | 158.9 | 158.8 | 158.8 | 158.7 | 158.7 | 158.7 | - | - | - | - | 1,310.1 | 1,344.9 | 1,372.0 | 1,475.1 | 1,342.3 | 944.9 |
| Net debt | (179.7) | (89.8) | (167.0) | (237.7) | (278.6) | (273.8) | (334.0) | (299.8) | (315.2) | (406.4) | (171.7) | (53.1) | (151.5) | (40.3) | (36.2) | (13.4) | (28.3) | (43.0) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 854.9 | 847.6 | 834.9 | 807.2 | 816.6 | 811.9 | 805.3 | 801.0 | 787.9 | 773.3 | 728.6 | 765.2 | 751.0 | 746.0 | 707.6 | 731.8 | 784.2 | 912.2 | ||||||||||||||||||||||
| Tangible Book Value | 652.9 | 645.5 | 632.6 | 604.8 | 614.0 | 609.1 | 602.1 | 597.6 | 584.2 | 569.2 | 524.2 | 560.3 | 545.8 | 540.3 | 501.4 | 525.0 | 576.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 142.9 |
| 142.5 |
| 142.7 |
| 142.8 |
| 144.6 |
| - |
| 147.2 |
| 147.7 |
| 146.2 |
| 143.9 |
| 141.7 |
| 140.1 |
| 138.3 |
| 136.0 |
| 133.9 |
| 132.6 |
| 131.6 |
| 133.6 |
| 107.1 |
| 105.9 |
| 105.3 |
| 106.0 |
| 106.8 |
| 107.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 201.1 |
| 201.1 |
| 201.1 |
| - |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.1 |
| 201.2 |
| 201.2 |
| 201.2 |
| 91.5 |
| 91.5 |
| 91.5 |
| 91.5 |
| 91.5 |
| 91.5 |
| 7.6 |
| 8.2 |
| 9.0 |
| - |
| 10.6 |
| 11.5 |
| 12.4 |
| 13.4 |
| 14.4 |
| 15.5 |
| 16.6 |
| 17.8 |
| 19.0 |
| 20.3 |
| 21.6 |
| 23.0 |
| 3.4 |
| 3.8 |
| 4.2 |
| 4.6 |
| 5.1 |
| 5.5 |
| 14.8 |
| 15.1 |
| 15.4 |
| 15.5 |
| 15.8 |
| 6.6 |
| 16.6 |
| 17.1 |
| 9.7 |
| 9.8 |
| 10.0 |
| 9.8 |
| 9.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,119.1 |
| 7,259.6 |
| 7,135.7 |
| 7,182.4 |
| 6,998.9 |
| - |
| 7,191.0 |
| 7,329.6 |
| 7,273.6 |
| 6,748.9 |
| 6,542.1 |
| 6,372.9 |
| 6,217.2 |
| 6,123.5 |
| 6,105.4 |
| 6,250.2 |
| 6,373.2 |
| 6,498.1 |
| 5,484.4 |
| 5,578.5 |
| 5,656.2 |
| 5,563.8 |
| 5,464.9 |
| 5,035.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 999.6 |
| 1,024.3 |
| 960.7 |
| 873.6 |
| 720.6 |
| 385.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 12.5 |
| 16.5 |
| 9.9 |
| - |
| 9.6 |
| 8.1 |
| 7.0 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,334.9 |
| 6,347.4 |
| 6,257.8 |
| 6,288.0 |
| 6,140.3 |
| - |
| 6,351.8 |
| 6,512.0 |
| 6,477.8 |
| 5,944.3 |
| 5,731.6 |
| 5,585.1 |
| 5,459.2 |
| 5,392.2 |
| 5,352.8 |
| 5,498.4 |
| 5,626.8 |
| 5,744.0 |
| 4,928.4 |
| 5,031.4 |
| 5,124.8 |
| 5,045.5 |
| 4,992.3 |
| 4,562.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.8 |
| 163.8 |
| 145.3 |
| 134.8 |
| - |
| 93.9 |
| 77.1 |
| 65.9 |
| 80.3 |
| 74.5 |
| 65.2 |
| 57.0 |
| 64.8 |
| 58.6 |
| 48.8 |
| 39.2 |
| 32.9 |
| 25.7 |
| 19.4 |
| 37.9 |
| 30.1 |
| 26.4 |
| 19.9 |
| (139.3) |
| (80.3) |
| 59.7 |
| 44.0 |
| 64.9 |
| 39.6 |
| - |
| 46.3 |
| 43.0 |
| 33.5 |
| 4.2 |
| 16.7 |
| 4.9 |
| (15.8) |
| (50.2) |
| (69.0) |
| (57.3) |
| (52.0) |
| (36.3) |
| (26.2) |
| (26.5) |
| (34.6) |
| (38.5) |
| (2.3) |
| 5.0 |
| 156.0 |
| 140.6 |
| 138.0 |
| - |
| 119.1 |
| 119.3 |
| 119.4 |
| 94.0 |
| 93.6 |
| 93.9 |
| 94.1 |
| 93.1 |
| 46.0 |
| 46.6 |
| 46.7 |
| 47.1 |
| 47.3 |
| 47.8 |
| 47.9 |
| 47.9 |
| 47.9 |
| 47.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 912.2 |
| 877.9 |
| 894.4 |
| 858.6 |
| - |
| 839.1 |
| 817.6 |
| 795.8 |
| 804.6 |
| 810.5 |
| 787.8 |
| 758.0 |
| 731.3 |
| 752.5 |
| 751.8 |
| 746.4 |
| 754.1 |
| 556.0 |
| 547.1 |
| 531.5 |
| 518.3 |
| 472.6 |
| 472.3 |
| 877.9 |
| 894.4 |
| 858.6 |
| - |
| 839.1 |
| 817.6 |
| 795.8 |
| 804.6 |
| 810.5 |
| 787.8 |
| 758.0 |
| 731.3 |
| 752.5 |
| 751.8 |
| 746.4 |
| 754.1 |
| 556.0 |
| 547.1 |
| 531.5 |
| 518.3 |
| 472.6 |
| 472.3 |
| 71.6 |
| 129.1 |
| 149.9 |
| - |
| 62.8 |
| 58.1 |
| 46.7 |
| 48.1 |
| 44.0 |
| 26.2 |
| (111.2) |
| 37.9 |
| - |
| - |
| - |
| - |
| 1,125.6 |
| 1,109.1 |
| 1,125.0 |
| 1,305.4 |
| 1,143.2 |
| 880.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 877.9 |
| 894.4 |
| 858.6 |
| - |
| 839.1 |
| 817.6 |
| 795.8 |
| 804.6 |
| 810.5 |
| 787.8 |
| 758.0 |
| 731.3 |
| 752.5 |
| 751.8 |
| 746.4 |
| 754.1 |
| 556.0 |
| 547.1 |
| 531.5 |
| 518.3 |
| 472.6 |
| 472.3 |
| 704.2 |
| 669.2 |
| 685.0 |
| 648.5 |
| - |
| 627.5 |
| 605.0 |
| 582.3 |
| 590.1 |
| 594.9 |
| 571.2 |
| 540.3 |
| 512.4 |
| 532.4 |
| 530.3 |
| 523.5 |
| 529.9 |
| 461.1 |
| 451.8 |
| 435.8 |
| 422.1 |
| 376.0 |
| 375.2 |