Name: SBUX Income Statement - Starbucks Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SBUX - Starbucks Corp.

USD | NASDAQ

SBUX Income Statement - Starbucks Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15
Revenues
Revenues	9,531.5	9,915.1	9,569.0	9,456.0	8,761.6	9,397.8	9,074.0	9,113.9	8,563.0	9,425.3	9,168.3	8,719.8	8,713.9	8,150.1	7,635.6	8,050.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2015	FY2014	FY2013	FY2012	FY2011	FY2009	FY2008	FY2007
Revenues
Revenues	38,471.6	37,184.4	35,975.6	32,250.3	29,060.6	23,518.0	26,508.6	24,719.5	21,315.9	19,162.7	16,447.8	14,892.2	11,700.4	10,707.4	9,774.6	10,383.0	9,411.5
Cost of Revenue	-	-	-	-	-	-	8,526.9	7,930.7	8,509.0	7,787.5	6,858.8	6,382.3	4,915.5	4,416.5	4,324.9	4,645.3	3,999.1
Gross Profit	-	-	-	-	-	-	17,981.7	16,788.8	12,806.9	11,375.2	9,589.0	8,509.9	6,784.9	6,290.9	5,449.7	5,737.7	5,412.4
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	2,932.8	2,936.6	5,870.8	4,617.8	4,872.1	1,561.7	4,077.9	3,883.3	4,171.9	3,601.0	3,081.1	(325.4)	1,728.5	1,419.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	980.1	650.6	1,277.2	948.5	1,156.6	239.7	871.6	1,262.0	1,379.7	1,143.7	1,092.0	(238.7)	563.1	488.7	168.4
Per Share
EPS Basic	1.31	1.63	3.60	2.85	3.57	0.79	2.95	3.27	1.91	1.84	1.37	0.01	1.66	1.27	0.53	0.43
Supplementary Data
EBITDA	4,648.5	4,708.1	7,321.1	6,147.2	6,396.2	3,064.9	5,527.2	5,189.2	5,202.0	4,534.8	3,829.5	330.2	2,278.5	1,960.2	1,125.3	1,108.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	618.1	638.8	641.9	677.2	632.3	665.8	644.7	576.0	654.6	648.0	604.3	620.4	580.9	486.7	481.5	525.8
Depreciation & Amortization	363.4	431.9	492.8	427.6	418.9	432.2	455.7	380.4	371.9	384.4	342.2	341.9	342.5	356.8	367.7	386.4
Amortization of Intangibles	1.2	1.5	1.8	4.4	5.8	5.6	5.1	5.1	5.1	5.1	5.4	5.3	5.6	47.6	49.2	50.2	50.0
Other Operating Expenses	130.5	131.2	141.8	151.6	138.7	152.5	138.5	143.9	132.8	150.4	138.7	126.2	129.3	135.1	101.7	101.7	71.4
Total Operating Expenses	8,754.2	9,084.9	9,375.8	8,577.5	8,219.7	8,322.6	7,870.4	7,670.3	7,532.1	7,995.8	7,654.1	7,535.0	7,518.6	6,908.7	6,735.8

Operating Income
Operating Income	828.1	890.8	278.3	935.6	601.0	1,121.7	1,307.0	1,517.5	1,098.9	1,485.4	1,583.9	1,327.5	1,253.1	1,295.5	948.9	1,177.8	1,488.7	987.6	913.5	558.4	(703.9)	487.4	1,219.8	1,083.2	1,121.3	857.7	1,015.7	1,038.2	772.5	1,116.1	1,044.2	935.4	1,132.6	1,022.3	864.2	1,058.0	969.4	938.6	777.5	915.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	137.0	139.0	145.8	142.3	127.3	127.2	140.0	141.3	140.6	140.1	140.9	136.3	129.7	123.1	119.1	115.3	113.4
Income From Equity Investments	50.8	60.6	85.1	57.1	59.1	46.5	103.4	73.9	68.0	55.9	69.7	51.4	57.8	54.1	49.1	40.3
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	728.1	764.8	164.0	818.9	502.1	1,022.3	1,193.8	1,404.3	992.4	1,379.1	1,464.3	1,209.6	1,135.0	1,192.2	876.1	1,062.4

Tax & Net
Income Tax Expense	217.3	471.6	30.8	260.4	118.0	241.4	284.1	348.6	219.9	354.7	322.4	301.3	279.8	278.5	201.1	246.3	257.1	230.5	186.1	49.7	(133.9)	65.4	258.5	201.6	303.7	161.2	205.1	174.8	155.8	755.8	361.1	327.6	381.4	318.9	285.4	361.9	243.9	318.5	266.3	315.0
Net Income From Continuing Ops	510.8	293.2	133.2	558.5	384.1	780.9	909.7	1,055.7	772.5	1,024.4	1,141.9	908.3	855.2	913.7	675.0	816.1	1,154.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	510.8	293.2	133.2	558.5	384.1	780.9	909.7	1,055.7	772.5	1,024.4	1,141.9	908.3	855.2	913.7	675.0	816.1	1,154.2
Net Income Attributable To Parent	510.9	293.3	133.1	558.3	384.2	780.8	909.3	1,054.8	772.4	1,024.4	1,141.7	908.3	855.2	912.9	674.5	815.9
Less: Minority Interest	(0.1)	(0.1)	0.1	0.2	(0.1)	0.1	0.4	0.9	0.1	0.0	0.2	0.0	0.0	0.8	0.5	0.2	0.8
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	510.9	293.3	133.1	558.3	384.2	780.8	909.3	1,054.8	772.4	1,024.4	1,141.7	908.3	855.2	912.9	674.5

Per Share
EPS Basic	0.45	0.26	-	0.49	0.34	0.69	-	0.93	0.68	0.90	1.00	0.79	0.74	0.80	0.59	0.70	0.98	0.56	0.53	-	(0.58)	0.28	0.75	-	1.13	0.54	0.61	0.62	0.47	1.58	0.48	0.45	0.52	0.51	0.39	0.46	-	0.42	0.33	0.66
EPS Diluted	0.45	0.26	-	0.49	0.34	0.69	-	0.93	0.68	0.90	0.99	0.79	0.74	0.79	0.58	0.69	0.97	0.56
Shares Basic	1,139.4	1,138.0	-	1,136.4	1,136.0	1,134.7	-	1,132.8	1,132.4	1,136.6	1,145.9	1,148.5	1,148.5	1,147.0	1,149.2	1,169.6	1,178.5	1,177.5
Shares Diluted	1,143.2	1,141.9	-	1,139.8	1,140.0	1,138.4	-	1,135.8	1,135.4	1,140.6	1,150.5	1,152.7	1,152.9	1,151.0	1,153.9	1,176.6	1,186.2	1,184.8

Supplementary Data
EBITDA	1,191.5	1,322.7	771.1	1,363.2	1,019.9	1,553.9	1,762.7	1,897.9	1,470.8	1,869.8	1,926.1	1,669.4	1,595.6	1,652.3	1,316.6	1,564.2	1,843.0	1,354.3	1,301.9	975.1	(342.9)	843.7	1,589.0	1,482.4	1,464.4	1,213.9	1,366.5	1,368.2	1,104.1	1,388.5	1,296.8	1,189.0	1,395.8	1,269.9	1,112.0	1,305.3	1,233.3	1,175.1	994.6	1,131.8
EBIT	828.1	890.8	278.3	935.6	601.0	1,121.7	1,307.0	1,517.5	1,098.9	1,485.4	1,583.9	1,327.5	1,253.1	1,295.5	948.9	1,177.8	1,488.7	987.6	913.5