| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.1 | 2.0 | 0.2 | - |
| Restricted Cash | 0.1 | 2.0 | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 2.0 | 0.2 | - |
| Receivables | ||||
| Accounts Receivable | 2.6 | 2.0 | - | - |
| Current Assets | ||||
| Inventory | 1.0 | 1.7 | - | - |
| Prepaid Expenses | 1.1 | 2.9 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 2.0 | 2.5 | - | - |
| Accumulated Depreciation | 1.2 | 1.2 | - | - |
| Property,Plant & Equipment Net | 0.7 | 1.1 | - | |
| Current Liabilities | ||||
| Accounts Payable | 2.7 | 0.2 | - | - |
| Short Term Debt | 9.6 | 8.4 | - | - |
| Deferred Revenue Current | 0.2 | 0.6 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 34.0 | - | - | - |
| Retained Earnings | (40.2) | (27.3) | - | - |
| Supplementary Data | ||||
| Total Debt | 9.6 | 8.4 | - | - |
| Net debt | 9.5 | 6.4 | - | - |
| Working Capital | (20.4) | (4.1) | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.1 | 2.0 | 0.2 | - |
| Restricted Cash | 0.1 | 2.0 | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 5.0 | 8.6 | - | - |
| - |
| Long Term Investments | 20.3 | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | - | - |
| Total Non-Current Assets | 21.5 | 2.0 | - | - |
| Total Assets | 26.5 | 10.6 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 25.4 | 12.7 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 2.0 | 0.1 | - | - |
| Total Liabilities | 27.4 | 12.8 | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 1.3 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | (0.3) | (0.3) | - | - |
| Total Stockholders Equity | (5.3) | (26.0) | (18.6) | (10.2) |
| Total Equity | (5.6) | (26.3) | (18.6) | (10.2) |
| Book Value | (5.3) | (26.0) | (18.6) | (10.2) |
| Tangible Book Value | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 2.0 | 0.2 | - |
| Receivables | ||||
| Accounts Receivable | 2.6 | 2.0 | - | - |
| Current Assets | ||||
| Inventory | 1.0 | 1.7 | - | - |
| Prepaid Expenses | 1.1 | 2.9 | - | - |
| Other Current Assets | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 5.0 | 8.6 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 2.0 | 2.5 | - | - |
| Accumulated Depreciation | 1.2 | 1.2 | - | - |
| Property,Plant & Equipment Net | 0.7 | 1.1 | - | - |
| Long Term Investments | 20.3 | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | - | - |
| Total Non-Current Assets | 21.5 | 2.0 | - | - |
| Total Assets | 26.5 | 10.6 | - | - |
| Current Liabilities | ||||
| Accounts Payable | 2.7 | 0.2 | - | - |
| Short Term Debt | 9.6 | 8.4 | - | - |
| Deferred Revenue Current | 0.2 | 0.6 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 25.4 | 12.7 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 2.0 | 0.1 | - | - |
| Total Liabilities | 27.4 | 12.8 | - | - |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 34.0 | - | - | - |
| Retained Earnings | (40.2) | (27.3) | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 1.3 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | (0.3) | (0.3) | - | - |
| Total Stockholders Equity | (5.3) | (26.0) | (18.6) | (10.2) |
| Total Equity | (5.6) | (26.3) | (18.6) | (10.2) |
| Supplementary Data | ||||
| Total Debt | 9.6 | 8.4 | - | - |
| Net debt | 9.5 | 6.4 | - | - |
| Working Capital | (20.4) | (4.1) | - | - |
| Book Value | (5.3) | (26.0) | (18.6) | (10.2) |
| Tangible Book Value | - | - | - | - |