| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 4,304.6 | 3,258.1 | 1,151.5 | 2,069.7 | 3,002.0 | 2,183.6 | 1,925.1 | 844.6 | 1,004.8 | 546.0 | 274.5 | 364.0 | 1,672.7 | 2,459.5 | 848.1 | 848.1 | 772.3 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | 3.6 | 4.3 | 19.5 | - | - | - | - | - | - | ||
| Short Term Investments | 604.6 | 245.3 | 599.3 | 208.3 | 486.9 | 410.8 | 80.7 | 213.8 | 50.5 | 51.3 | 603.5 | 338.6 | 208.3 | 134.3 | 522.0 | 76.2 | 22.9 | |||
| Cash And Short Term Investments | 4,909.2 | 3,503.4 | 1,750.8 | 2,278.0 | 3,488.9 | 2,594.4 | 2,005.8 | 1,058.4 | 1,055.3 | 597.3 | 878.0 | 702.6 | 1,881.0 | 2,593.8 | 1,370.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,951.2 | 1,189.6 | 1,141.1 | 1,394.1 | 1,358.7 | 1,068.9 | 832.9 | 822.4 | 890.6 | 591.9 | 448.6 | 540.3 | 533.2 | 669.3 | 695.1 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1,058.1 | 1,048.9 | 1,016.9 | 1,013.9 | 972.9 | 950.2 | 1,068.5 | 1,032.7 | 1,041.9 | 1,010.4 | 857.2 | 836.4 | 693.9 | 696.1 | 636.0 | 541.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 21,414.4 | 20,364.7 | 19,785.5 | 19,097.1 | 18,276.8 | 17,635.3 | 16,861.7 | 16,326.1 | 15,424.2 | 14,473.3 | 13,456.3 | 12,284.7 | 10,986.7 | 9,412.3 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 861.5 | 615.2 | 652.6 | 657.6 | 591.9 | 594.6 | 598.3 | 673.4 | 659.8 | 584.2 | 646.6 | 546.9 | 493.3 | 475.6 | 443.1 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 6,750.7 | 5,758.5 | 6,254.6 | 6,251.2 | 6,247.9 | 6,544.2 | 6,541.0 | 5,960.1 | 5,957.1 | 5,954.2 | 5,951.5 | 3,980.9 | 4,204.9 | 4,203.9 | 2,735.7 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 6,750.7 | 6,258.3 | 6,254.6 | 6,251.2 | 6,547.6 | 6,544.2 | 6,940.8 | 5,960.1 | 5,957.1 | 5,954.2 | 5,951.5 | 4,180.9 | 4,204.9 | 4,213.9 | 2,745.7 | 2,760.4 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4,915.4 | 4,304.6 | 3,949.6 | 3,334.9 | 4,116.3 | 3,258.1 | 2,654.8 | 1,875.3 | 1,252.2 | 1,151.5 | 1,967.1 | 2,199.0 | 2,299.8 | 2,069.7 | ||||||||||||||||||||||||||
| 716.7 |
| 1,409.3 |
| 1,022.8 |
| - |
| - |
| 62.4 |
| - |
| - |
| 924.3 |
| 795.3 |
| 779.1 |
| 1,409.3 |
| 1,022.8 |
| 671.7 |
| 408.0 |
| 104.1 |
| - |
| - |
| 456.1 |
| 451.6 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 31.3 | 31.7 | 38.1 | 44.4 | 33.5 | 29.2 | 26.2 | 29.3 | 11.0 | 36.9 | 27.7 | 33.6 | 159.0 | 156.3 | 106.9 | 117.2 | 67.1 | 124.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8,352.5 | 6,174.3 | 4,429.5 | 5,187.7 | 6,139.6 | 4,815.2 | 4,184.7 | 3,180.0 | 3,170.1 | 2,566.1 | 2,484.2 | 2,358.8 | 3,416.1 | 4,301.4 | 3,085.3 | 3,739.0 | 1,773.8 | 1,553.7 | - | - |
| 8,416.7 |
| 7,880.0 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 11,142.2 | 10,481.4 | 10,002.6 | 9,500.5 | 8,812.4 | 8,176.6 | 7,490.7 | 6,922.3 | 6,324.6 | 5,706.8 | 5,193.5 | 4,848.3 | 4,510.5 | 4,255.6 | 3,986.8 | 3,785.0 | - | - | - | - |
| Property,Plant & Equipment Net | 10,272.2 | 9,883.3 | 9,782.9 | 9,596.6 | 9,464.4 | 9,458.7 | 9,371.0 | 9,403.8 | 9,099.6 | 8,766.5 | 8,262.8 | 7,436.4 | 6,476.2 | 5,156.7 | 4,429.9 | 4,095.0 | 3,969.6 | 3,810.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 134.5 | 111.9 | 108.2 | 110.8 | 115.4 | 114.3 | 111.9 | 103.6 | 99.7 | 87.5 | 76.1 | 66.7 | 57.1 | 47.1 | - | - | - | - | - | - |
| Goodwill | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | 41.9 | 41.4 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | - | - | - | - |
| Intangible Assets | 15.7 | 16.0 | 18.5 | 21.4 | 21.0 | 25.4 | 30.5 | 24.8 | 26.1 | 28.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 700.8 | 739.5 | 775.4 | 851.4 | 916.3 | 979.0 | 1,046.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 336.3 | 310.6 | 256.1 | 237.3 | 316.2 | 230.0 | 183.9 | 203.7 | 164.9 | 727.3 | 614.2 | 540.6 | 180.7 | 205.9 | 145.3 | 43.9 | 52.7 | 83.1 | - | - |
| Other Non-Current Assets | 348.2 | 223.5 | 121.3 | 94.6 | 110.0 | 81.3 | 71.3 | 71.4 | 115.9 | 125.8 | 137.3 | 193.9 | 199.3 | 130.0 | 162.9 | 108.1 | 41.1 | 45.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 21,381.4 | 18,713.5 | 16,725.3 | 17,277.4 | 18,297.6 | 16,946.5 | 16,407.4 | 14,287.6 | 13,780.1 | 13,234.3 | 12,593.2 | 11,393.9 | 10,970.0 | 10,383.7 | 8,062.7 | 8,128.0 | 6,058.2 | 5,764.3 | - | - |
| 371.3 |
| 283.3 |
| 413.4 |
| - |
| - |
| Short Term Debt | - | 499.8 | - | - | 299.7 | - | 399.8 | - | - | - | - | 200.0 | - | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 86.5 | 81.8 | 78.0 | 77.3 | 73.9 | 70.6 | 68.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 29.3 | 27.6 | 32.3 | 22.6 | 19.5 | 21.3 | 18.7 | 22.4 | 39.0 | 19.7 | 22.2 | 12.3 | 17.0 | 26.9 | 24.3 | - | - |
| Total Current Liabilities | 2,145.1 | 2,248.1 | 1,388.5 | 1,235.7 | 2,250.0 | 1,384.8 | 1,476.5 | 1,216.3 | 1,168.3 | 999.0 | 920.2 | 1,137.6 | 783.6 | 857.1 | 992.9 | 1,139.0 | 598.1 | 737.5 | - | - |
| 2,750.4 |
| 1,270.3 |
| 1,280.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 576.3 | 657.6 | 697.4 | 774.1 | 842.4 | 908.4 | 977.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 130.5 | 124.5 | 132.2 | 161.2 | 118.3 | 159.4 | 178.3 | 212.5 | 80.7 | 162.6 | 196.0 | 266.0 | 244.9 | 141.4 | 125.2 | 113.2 | 143.5 | 169.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 105.7 | 35.6 | 66.2 | 82.4 | 68.3 | 128.7 | 112.6 | 68.2 | 37.2 | 31.1 | 35.4 | 56.7 | 76.0 | 59.1 | 43.7 | 78.1 | 77.6 | 93.9 | - | - |
| Total Non-Current Liabilities | 8,131.4 | 7,227.3 | 7,855.6 | 7,894.8 | 7,839.8 | 8,285.7 | 8,072.7 | 6,458.5 | 6,462.4 | 6,364.4 | 6,373.8 | 4,419.7 | 4,650.6 | 4,737.5 | 3,033.5 | 3,078.6 | 1,566.5 | 1,631.5 | - | - |
| Total Liabilities | 10,276.5 | 9,475.4 | 9,244.1 | 9,130.5 | 10,089.8 | 9,670.5 | 9,549.2 | 7,674.8 | 7,630.7 | 7,363.4 | 7,294.0 | 5,557.3 | 5,408.2 | 5,594.6 | 4,026.4 | 4,217.6 | 2,164.5 | 2,368.9 | - | - |
| 8.8 |
| 8.8 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,034.8 | 1,013.3 | 993.8 | - | - |
| Retained Earnings | 5,797.2 | 6,839.6 | 7,033.5 | 7,702.3 | 7,769.7 | 6,846.4 | 6,435.6 | 6,186.9 | 5,726.2 | 5,455.3 | 4,812.1 | 4,346.8 | 3,394.8 | 2,350.1 | 3,852.1 | 3,596.0 | 3,469.9 | 2,916.5 | 3,220.9 | - |
| Accumulated Other Comprehensive Income | 8.3 | (2.2) | (8.0) | (9.0) | (9.4) | (8.4) | (10.1) | (2.4) | 0.5 | (2.4) | 1.1 | 4.8 | 6.2 | 4.0 | 12.9 | (126.4) | (13.1) | (23.5) | - | - |
| Treasury Stock | 2,034.2 | 2,700.7 | 3,149.0 | 3,107.6 | 3,074.0 | 3,063.5 | 3,048.9 | 3,019.6 | 3,001.1 | 2,987.6 | 2,908.9 | 1,900.6 | 1,216.6 | 918.8 | 897.9 | 622.7 | 603.4 | 514.5 | - | - |
| Minority Interest | 66.8 | 66.6 | 63.1 | 62.7 | 58.6 | 51.2 | 47.9 | 45.4 | 41.7 | 38.6 | 36.3 | 32.1 | 28.2 | 24.0 | 21.0 | 20.0 | 18.0 | 14.1 | - | - |
| Total Stockholders Equity | 11,038.1 | 9,171.6 | 7,418.1 | 8,084.2 | 8,149.2 | 7,224.8 | 6,810.3 | 6,567.4 | 6,107.7 | 5,832.3 | 5,262.9 | 5,804.5 | 5,533.7 | 4,765.1 | 4,015.3 | 3,890.4 | 3,875.6 | 3,381.3 | 3,864.8 | 3,680.6 |
| Total Equity | 11,104.9 | 9,238.1 | 7,481.2 | 8,146.9 | 8,207.8 | 7,276.0 | 6,858.2 | 6,612.8 | 6,149.4 | 5,870.9 | 5,299.2 | 5,836.6 | 5,561.8 | 4,789.1 | 4,036.3 | 3,910.4 | 3,893.7 | 3,395.4 | 3,864.8 | 3,680.6 |
| 1,280.3 |
| 1,290.0 |
| - |
| - |
| Net debt | 1,841.5 | 2,754.9 | 4,503.8 | 3,973.2 | 3,058.7 | 3,949.8 | 4,935.0 | 4,901.7 | 4,901.8 | 5,356.9 | 5,073.5 | 3,478.3 | 2,323.9 | 1,620.1 | 1,375.7 | 1,836.1 | 485.0 | 510.9 | - | - |
| Working Capital | 6,207.4 | 3,926.2 | 3,041.0 | 3,952.0 | 3,889.6 | 3,430.4 | 2,708.2 | 1,963.7 | 2,001.8 | 1,567.1 | 1,564.0 | 1,221.2 | 2,632.5 | 3,444.2 | 2,092.5 | 2,600.0 | 1,175.7 | 816.2 | - | - |
| Book Value | 11,038.1 | 9,171.6 | 7,418.1 | 8,084.2 | 8,149.2 | 7,224.8 | 6,810.3 | 6,567.4 | 6,107.7 | 5,832.3 | 5,262.9 | 5,804.5 | 5,533.7 | 4,765.1 | 4,015.3 | 3,890.4 | 3,875.6 | 3,381.3 | 3,864.8 | 3,680.6 |
| Tangible Book Value | 10,980.5 | 9,113.7 | 7,357.7 | 8,020.9 | 8,086.3 | 7,157.5 | 6,737.9 | 6,500.7 | 6,039.7 | 5,762.4 | 5,221.5 | 5,787.5 | 5,516.7 | 4,748.1 | 3,998.3 | 3,873.4 | - | - | - | - |
| 2,184.5 |
| 2,113.1 |
| 2,847.2 |
| 3,002.0 |
| 2,583.7 |
| 2,394.3 |
| 2,267.3 |
| 2,183.6 |
| 2,145.4 |
| 1,808.8 |
| 2,051.6 |
| 1,925.1 |
| 1,935.2 |
| 752.2 |
| - |
| 844.6 |
| 967.3 |
| 1,032.5 |
| 1,068.2 |
| 1,004.8 |
| 798.5 |
| 688.7 |
| 698.7 |
| 546.0 |
| 511.5 |
| 452.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.6 | 3.8 | 3.9 |
| Short Term Investments | 434.1 | 604.6 | 575.9 | 675.4 | 218.2 | 245.3 | 318.8 | 329.1 | 329.3 | 599.3 | 247.1 | 0.3 | 140.6 | 208.3 | 0.3 | 242.6 | 406.5 | 486.9 | 626.8 | 545.8 | 415.9 | 410.8 | 30.7 | 30.7 | 40.7 | 80.7 | 1.7 | 118.8 | - | 213.8 | 236.5 | 50.7 | 56.5 | 50.5 | 30.5 | 40.2 | 52.7 | 51.3 | 100.8 | 98.2 |
| Cash And Short Term Investments | 5,349.5 | 4,909.2 | 4,525.5 | 4,010.3 | 4,334.5 | 3,503.4 | 2,973.6 | 2,204.4 | 1,581.5 | 1,750.8 | 2,214.2 | 2,199.3 | 2,440.4 | 2,278.0 | 2,184.8 | 2,355.7 | 3,253.7 | 3,488.9 | 3,210.5 | 2,940.1 | 2,683.2 | 2,594.4 | 2,176.1 | 1,839.5 | 2,092.3 | 2,005.8 | 1,936.9 | 871.0 | - | 1,058.4 | 1,203.8 | 1,083.2 | 1,124.7 | 1,055.3 | 829.0 | 728.9 | 751.4 | 597.3 | 612.3 | 550.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,016.3 | 1,951.2 | 1,719.4 | 1,557.7 | 1,548.1 | 1,189.6 | 1,530.2 | 1,622.3 | 1,293.9 | 1,141.1 | 1,131.0 | 1,067.9 | 1,262.6 | 1,394.1 | 1,065.8 | 1,064.6 | 1,185.8 | 1,358.7 | 1,493.4 | 1,435.6 | 1,232.2 | 1,068.9 | 955.5 | 854.0 | 709.7 | 832.9 | 842.0 | 787.1 | - | 822.4 | 778.4 | 813.2 | 873.9 | 890.6 | 830.3 | 620.1 | 669.6 | 591.9 | 563.7 | 477.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 959.2 | 1,058.1 | 1,031.3 | 1,005.2 | 966.1 | 1,048.9 | 990.5 | 1,017.2 | 1,014.4 | 1,016.9 | 975.5 | 985.3 | 981.8 | 1,013.9 | 1,053.3 | 1,071.6 | 1,029.9 | 972.9 | 912.5 | 893.9 | 880.7 | 950.2 | 977.3 | 980.4 | 1,079.4 | 1,068.5 | 1,062.2 | 1,068.6 | - | 1,032.7 | 1,007.6 | 1,003.5 | 1,049.8 | 1,041.9 | 997.4 | 975.4 | 979.9 | 1,010.4 | 972.6 | 979.4 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 32.6 | 31.3 | 25.2 | 24.7 | 35.3 | 31.7 | 23.2 | 26.7 | 39.3 | 38.1 | 43.5 | 41.5 | 55.9 | 44.4 | 24.9 | 18.6 | 64.5 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8,717.0 | 8,352.5 | 7,669.6 | 7,002.4 | 7,220.0 | 6,174.3 | 5,926.4 | 5,333.7 | 4,440.8 | 4,429.5 | 4,748.0 | 4,769.6 | 5,197.7 | 5,187.7 | 4,959.3 | 4,968.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 10,468.1 | 10,272.2 | 10,002.1 | 9,915.0 | 9,934.6 | 9,883.3 | 9,927.1 | 9,871.5 | 9,783.2 | 9,782.9 | 9,730.8 | 9,688.1 | 9,613.9 | 9,596.6 | 9,554.5 | 9,521.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 150.7 | 134.5 | 123.6 | 120.8 | 115.0 | 111.9 | 114.0 | 114.5 | 113.9 | 108.2 | 100.1 | 100.2 | 103.9 | 110.8 | 115.7 | 115.8 | 116.7 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 674.0 | 700.8 | 683.4 | 700.7 | 720.7 | 739.5 | 725.0 | 745.4 | 757.1 | 775.4 | 786.9 | 813.6 | 832.6 | 851.4 | 869.7 | 883.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | 352.5 | 336.3 | 274.6 | 260.4 | 288.7 | 310.6 | 273.9 | 269.0 | 253.2 | 256.1 | 257.0 | 235.7 | 261.2 | 237.3 | 245.7 | 284.3 | 298.6 | |||||||||||||||||||||||
| Other Non-Current Assets | 329.1 | 348.2 | 309.3 | 284.5 | 246.3 | 223.5 | 180.0 | 169.9 | 179.8 | 121.3 | 122.1 | 122.5 | 112.6 | 94.6 | 126.0 | 124.3 | 102.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 21,929.9 | 21,381.4 | 20,331.8 | 19,554.7 | 19,791.2 | 18,713.5 | 18,415.5 | 17,777.7 | 16,789.3 | 16,725.3 | 16,965.0 | 16,939.5 | 17,323.3 | 17,277.4 | 17,083.2 | 17,121.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 906.0 | 861.5 | 739.2 | 647.2 | 684.4 | 615.2 | 609.3 | 647.2 | 748.5 | 652.6 | 618.5 | 610.1 | 662.6 | 657.6 | 662.6 | 671.5 | 693.7 | 591.9 | 611.2 | 560.8 | 549.0 | 594.6 | 566.8 | 554.8 | 597.8 | 598.3 | 575.0 | 630.8 | - | 673.4 | 688.5 | 621.4 | 640.0 | 659.8 | 565.1 | 548.3 | 505.7 | 584.2 | 549.4 | 559.6 |
| Short Term Debt | - | - | - | - | 500.0 | 499.8 | 499.6 | 499.5 | - | - | - | - | - | - | 300.0 | 299.9 | 299.8 | 299.7 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 88.5 | 86.5 | 85.4 | 84.0 | 83.1 | 81.8 | 75.7 | 76.9 | 77.0 | 78.0 | 71.8 | 74.9 | 76.2 | 77.3 | 76.9 | 75.9 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 44.4 | 29.3 | 40.9 | 43.0 | 46.1 | |||||||||||||||||||||||
| Total Current Liabilities | 1,992.4 | 2,145.1 | 1,698.0 | 1,329.0 | 1,944.4 | 2,248.1 | 2,139.4 | 1,898.2 | 1,340.0 | 1,388.5 | 1,284.1 | 1,060.6 | 1,247.3 | 1,235.7 | 1,484.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 6,751.9 | 6,750.7 | 6,749.4 | 6,748.2 | 6,747.0 | 5,758.5 | 5,757.8 | 5,757.0 | 6,255.5 | 6,254.6 | 6,253.8 | 6,252.9 | 6,252.0 | 6,251.2 | 6,250.3 | 6,249.5 | 6,248.7 | 6,247.9 | 6,546.7 | 6,545.9 | 6,545.0 | 6,544.2 | 6,543.4 | 6,542.6 | 6,541.8 | 6,541.0 | 6,540.4 | 5,562.1 | - | 5,960.1 | 5,959.3 | 5,958.5 | 5,957.8 | 5,957.1 | 5,956.3 | 5,955.6 | 5,954.9 | 5,954.2 | 5,953.5 | 5,952.9 |
| Operating Lease Liabilities Non-Current | 561.3 | 576.3 | 598.0 | 616.7 | 637.6 | 657.6 | 649.3 | 668.5 | 680.1 | 697.4 | 715.1 | 738.7 | 756.5 | 774.1 | 792.8 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 110.4 | 130.5 | 131.4 | 136.4 | 130.8 | 124.5 | 133.5 | 158.8 | 149.9 | 132.2 | 145.0 | 191.1 | 171.7 | 161.2 | 132.2 | 119.0 | 144.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 66.6 | 105.7 | 80.8 | 60.7 | 68.9 | 35.6 | 38.9 | 35.1 | 55.9 | 66.2 | 72.5 | 83.7 | 66.7 | 82.4 | 98.9 | 78.8 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 8,078.2 | 8,131.4 | 8,116.9 | 8,172.3 | 8,210.1 | 7,227.3 | 7,286.7 | 7,319.3 | 7,843.4 | 7,855.6 | 7,872.7 | 7,916.3 | 7,887.6 | 7,894.8 | 7,970.4 | 7,926.1 | ||||||||||||||||||||||||
| Total Liabilities | 10,070.6 | 10,276.5 | 9,814.9 | 9,501.3 | 10,154.5 | 9,475.4 | 9,426.1 | 9,217.5 | 9,183.4 | 9,244.1 | 9,156.8 | 8,976.9 | 9,134.9 | 9,130.5 | 9,455.2 | 9,434.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | - | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 5,292.7 | 5,797.2 | 6,116.0 | 6,459.4 | 6,682.8 | 6,839.6 | 7,142.8 | 7,180.9 | 7,156.7 | 7,033.5 | 7,361.5 | 7,516.8 | 7,742.4 | 7,702.3 | 7,186.5 | 7,247.3 | 7,781.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 8.3 | 8.3 | (2.2) | (2.2) | (2.2) | (2.2) | (8.0) | (8.0) | (8.0) | (8.0) | (9.0) | (9.0) | (9.0) | (9.0) | (10.1) | |||||||||||||||||||||||||
| Treasury Stock | 1,870.5 | 2,034.2 | 2,191.5 | 2,371.9 | 2,554.1 | 2,700.7 | 2,831.0 | 2,946.2 | 3,157.2 | 3,149.0 | 3,131.1 | 3,131.8 | 3,115.1 | 3,107.6 | 3,096.3 | 3,091.5 | 3,087.7 | |||||||||||||||||||||||
| Minority Interest | 71.8 | 66.8 | 67.0 | 68.6 | 68.4 | 66.6 | 68.4 | 67.7 | 64.2 | 63.1 | 63.4 | 63.0 | 63.6 | 62.7 | 61.2 | 59.8 | 59.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 11,787.6 | 11,038.1 | 10,449.9 | 9,984.8 | 9,568.3 | 9,171.6 | 8,921.0 | 8,492.5 | 7,541.7 | 7,418.1 | 7,744.8 | 7,899.6 | 8,124.8 | 8,084.2 | 7,566.8 | 7,627.2 | ||||||||||||||||||||||||
| Total Equity | 11,859.3 | 11,104.9 | 10,516.9 | 10,053.4 | 9,636.7 | 9,238.1 | 8,989.4 | 8,560.2 | 7,605.9 | 7,481.2 | 7,808.2 | 7,962.6 | 8,188.4 | 8,146.9 | 7,628.0 | 7,687.0 | 8,220.6 | 8,207.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6,751.9 | 6,750.7 | 6,749.4 | 6,748.2 | 7,247.0 | 6,258.3 | 6,257.4 | 6,256.5 | 6,255.5 | 6,254.6 | 6,253.8 | 6,252.9 | 6,252.0 | 6,251.2 | 6,550.3 | 6,549.4 | 6,548.5 | 6,547.6 | 6,546.7 | 6,545.9 | 6,545.0 | 6,544.2 | 6,543.4 | 6,542.6 | 6,941.8 | 6,940.8 | 6,940.1 | 5,961.7 | - | 5,960.1 | 5,959.3 | 5,958.5 | 5,957.8 | 5,957.1 | 5,956.3 | 5,955.6 | 5,954.9 | 5,954.2 | 5,953.5 | 5,952.9 |
| Net debt | 1,402.4 | 1,841.5 | 2,223.9 | 2,737.9 | 2,912.5 | 2,754.9 | 3,283.8 | 4,052.1 | 4,674.0 | 4,503.8 | 4,039.6 | 4,053.6 | 3,811.6 | 3,973.2 | 4,365.5 | 4,193.7 | 3,294.8 | 3,058.7 | ||||||||||||||||||||||
| Working Capital | 6,724.6 | 6,207.4 | 5,971.6 | 5,673.4 | 5,275.6 | 3,926.2 | 3,787.0 | 3,435.5 | 3,100.8 | 3,041.0 | 3,463.9 | 3,709.0 | 3,950.4 | 3,952.0 | 3,474.5 | 3,460.4 | 4,042.7 | |||||||||||||||||||||||
| Book Value | 11,787.6 | 11,038.1 | 10,449.9 | 9,984.8 | 9,568.3 | 9,171.6 | 8,921.0 | 8,492.5 | 7,541.7 | 7,418.1 | 7,744.8 | 7,899.6 | 8,124.8 | 8,084.2 | 7,566.8 | 7,627.2 | 8,160.7 | 8,149.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.5 |
| 53.9 |
| 44.6 |
| 24.2 |
| 29.2 |
| 45.6 |
| 18.1 |
| 20.4 |
| 26.2 |
| 48.4 |
| 27.8 |
| - |
| 29.3 |
| 31.2 |
| 30.1 |
| 18.4 |
| 11.0 |
| 26.6 |
| 42.2 |
| 46.0 |
| 36.9 |
| 47.5 |
| 38.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,768.5 |
| 6,139.6 |
| 5,890.8 |
| 5,511.5 |
| 5,036.3 |
| 4,815.2 |
| 4,337.8 |
| 3,859.7 |
| 4,139.7 |
| 4,184.7 |
| 4,177.6 |
| 3,098.1 |
| - |
| 3,180.0 |
| 3,273.2 |
| 3,169.5 |
| 3,317.2 |
| 3,170.1 |
| 2,952.4 |
| 2,644.7 |
| 2,773.8 |
| 2,566.1 |
| 2,549.8 |
| 2,352.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,492.9 |
| 9,464.4 |
| 9,476.1 |
| 9,456.1 |
| 9,454.4 |
| 9,458.7 |
| 9,144.7 |
| 9,197.0 |
| 9,288.7 |
| 9,371.0 |
| 9,395.3 |
| 9,414.6 |
| - |
| 9,403.8 |
| 9,311.8 |
| 9,172.6 |
| 9,118.5 |
| 9,099.6 |
| 8,928.3 |
| 8,837.5 |
| 8,755.9 |
| 8,766.5 |
| 8,581.4 |
| 8,498.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.4 |
| 120.5 |
| 123.4 |
| 118.2 |
| 114.3 |
| 110.0 |
| 106.9 |
| 112.9 |
| 111.9 |
| 107.9 |
| 103.0 |
| - |
| 103.6 |
| 103.6 |
| 100.2 |
| 100.0 |
| 99.7 |
| 95.8 |
| 91.5 |
| 90.2 |
| 87.5 |
| 83.7 |
| 78.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 900.8 |
| 916.3 |
| 926.6 |
| 944.3 |
| 961.9 |
| 979.0 |
| 994.7 |
| 1,011.2 |
| 1,029.6 |
| 1,046.4 |
| 1,061.7 |
| 1,076.3 |
| 1,115.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 316.2 |
| 286.7 |
| 234.7 |
| 254.4 |
| 230.0 |
| 214.1 |
| 185.8 |
| 195.8 |
| 183.9 |
| 221.0 |
| 208.5 |
| - |
| 400.9 |
| 181.3 |
| 181.3 |
| 186.8 |
| 164.9 |
| 773.3 |
| 759.5 |
| 771.8 |
| 727.3 |
| 767.0 |
| 693.0 |
| 110.0 |
| 99.5 |
| 105.1 |
| 94.8 |
| 81.3 |
| 78.5 |
| 78.0 |
| 88.9 |
| 71.3 |
| 94.0 |
| 90.1 |
| - |
| 71.4 |
| 153.0 |
| 167.0 |
| 133.6 |
| 115.9 |
| 145.1 |
| 145.0 |
| 127.6 |
| 125.8 |
| 141.6 |
| 159.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,898.9 |
| 18,297.6 |
| 18,110.3 |
| 17,695.4 |
| 17,217.8 |
| 16,946.5 |
| 16,248.4 |
| 15,805.0 |
| 16,212.1 |
| 16,407.4 |
| 16,494.4 |
| 15,344.6 |
| - |
| 14,484.8 |
| 14,316.7 |
| 14,045.9 |
| 14,038.1 |
| 13,780.1 |
| 13,982.4 |
| 13,515.3 |
| 13,523.0 |
| 13,234.3 |
| 13,063.0 |
| 12,787.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 400.0 |
| 399.8 |
| 399.7 |
| 399.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.6 |
| 73.9 |
| 72.6 |
| 72.0 |
| 71.3 |
| 70.6 |
| 70.6 |
| 69.7 |
| 69.4 |
| 68.6 |
| 67.3 |
| 64.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.6 |
| 39.6 |
| 43.6 |
| 39.0 |
| 32.3 |
| 36.5 |
| 34.9 |
| 32.3 |
| 22.6 |
| 34.7 |
| 35.5 |
| - |
| 19.5 |
| 33.9 |
| 32.6 |
| 29.7 |
| 21.3 |
| 32.6 |
| 32.0 |
| 29.2 |
| 18.7 |
| 31.9 |
| 35.7 |
| 1,508.4 |
| 1,725.8 |
| 2,250.0 |
| 1,789.1 |
| 1,452.1 |
| 1,374.9 |
| 1,384.8 |
| 1,161.7 |
| 891.8 |
| 1,387.2 |
| 1,476.5 |
| 1,432.2 |
| 1,385.4 |
| - |
| 1,216.3 |
| 1,207.9 |
| 1,006.2 |
| 1,179.8 |
| 1,168.3 |
| 979.8 |
| 800.8 |
| 989.5 |
| 999.0 |
| 935.1 |
| 798.7 |
| 807.8 |
| 826.2 |
| 842.4 |
| 854.0 |
| 872.3 |
| 890.5 |
| 908.4 |
| 924.1 |
| 941.5 |
| 960.1 |
| 977.8 |
| 994.5 |
| 1,011.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 118.3 |
| 118.4 |
| 168.7 |
| 144.2 |
| 159.4 |
| 140.4 |
| 156.2 |
| 183.2 |
| 178.3 |
| 205.1 |
| 210.0 |
| - |
| 202.6 |
| 37.7 |
| 37.1 |
| 38.4 |
| 38.5 |
| 155.1 |
| 165.0 |
| 195.0 |
| 162.6 |
| 196.0 |
| 204.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| 68.3 |
| 89.1 |
| 128.3 |
| 134.0 |
| 128.7 |
| 137.2 |
| 134.4 |
| 111.1 |
| 112.6 |
| 137.6 |
| 75.3 |
| - |
| 68.2 |
| 58.4 |
| 54.8 |
| 45.1 |
| 37.2 |
| 35.5 |
| 38.9 |
| 37.3 |
| 31.1 |
| 33.5 |
| 35.2 |
| 7,952.5 |
| 7,839.8 |
| 8,167.8 |
| 8,270.5 |
| 8,264.6 |
| 8,285.7 |
| 8,017.5 |
| 8,043.6 |
| 8,061.7 |
| 8,072.7 |
| 8,191.9 |
| 7,170.6 |
| - |
| 6,655.7 |
| 6,478.3 |
| 6,470.6 |
| 6,468.9 |
| 6,462.4 |
| 6,372.5 |
| 6,382.3 |
| 6,409.5 |
| 6,364.4 |
| 6,393.4 |
| 6,396.1 |
| 9,678.3 |
| 10,089.8 |
| 9,956.9 |
| 9,722.6 |
| 9,639.5 |
| 9,670.5 |
| 9,179.2 |
| 8,935.4 |
| 9,448.9 |
| 9,549.2 |
| 9,624.1 |
| 8,556.0 |
| - |
| 7,872.0 |
| 7,686.2 |
| 7,476.8 |
| 7,648.7 |
| 7,630.7 |
| 7,352.3 |
| 7,183.1 |
| 7,399.0 |
| 7,363.4 |
| 7,328.5 |
| 7,194.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,769.7 |
| 7,709.8 |
| 7,538.0 |
| 7,146.4 |
| 6,846.4 |
| 6,642.8 |
| 6,446.1 |
| 6,341.2 |
| 6,435.6 |
| 6,439.2 |
| 6,358.7 |
| - |
| 6,186.9 |
| 6,203.0 |
| 6,142.8 |
| 5,965.0 |
| 5,726.2 |
| 6,211.3 |
| 5,914.3 |
| 5,707.5 |
| 5,455.3 |
| 5,316.1 |
| 5,157.1 |
| (10.1) |
| (10.0) |
| (9.4) |
| (2.0) |
| (8.4) |
| (8.4) |
| (8.4) |
| (10.1) |
| (10.1) |
| (10.1) |
| (10.1) |
| (2.4) |
| (2.4) |
| - |
| (2.4) |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| (2.4) |
| (2.4) |
| (2.4) |
| (2.4) |
| 1.1 |
| 1.1 |
| 3,074.0 |
| 3,080.8 |
| 3,075.8 |
| 3,061.2 |
| 3,063.5 |
| 3,048.0 |
| 3,041.5 |
| 3,034.2 |
| 3,048.9 |
| 3,039.9 |
| 3,032.4 |
| - |
| 3,019.6 |
| 3,018.0 |
| 3,009.1 |
| 3,007.6 |
| 3,001.1 |
| 2,996.7 |
| 2,991.6 |
| 2,989.7 |
| 2,987.6 |
| 2,987.0 |
| 2,967.0 |
| 58.6 |
| 57.4 |
| 55.3 |
| 53.2 |
| 51.2 |
| 50.0 |
| 48.1 |
| 47.0 |
| 47.9 |
| 49.0 |
| 48.3 |
| - |
| 45.4 |
| 44.4 |
| 43.4 |
| 42.6 |
| 45.4 |
| 40.6 |
| 39.9 |
| 39.3 |
| 38.6 |
| 38.2 |
| 37.6 |
| 8,160.7 |
| 8,149.2 |
| 8,096.0 |
| 7,917.5 |
| 7,525.1 |
| 7,224.8 |
| 7,019.2 |
| 6,821.5 |
| 6,716.2 |
| 6,810.3 |
| 6,821.3 |
| 6,740.3 |
| - |
| 6,567.4 |
| 6,586.1 |
| 6,525.7 |
| 6,346.8 |
| 6,107.7 |
| 6,589.5 |
| 6,292.3 |
| 6,084.7 |
| 5,832.3 |
| 5,696.3 |
| 5,555.0 |
| 8,153.4 |
| 7,972.8 |
| 7,578.3 |
| 7,276.0 |
| 7,069.2 |
| 6,869.6 |
| 6,763.2 |
| 6,858.2 |
| 6,870.3 |
| 6,788.6 |
| - |
| 6,612.8 |
| 6,630.5 |
| 6,569.1 |
| 6,389.4 |
| 6,149.4 |
| 6,630.1 |
| 6,332.2 |
| 6,124.0 |
| 5,870.9 |
| 5,734.5 |
| 5,592.6 |
| 3,336.2 |
| 3,605.8 |
| 3,861.8 |
| 3,949.8 |
| 4,367.3 |
| 4,703.1 |
| 4,849.5 |
| 4,935.0 |
| 5,003.2 |
| 5,090.7 |
| - |
| 4,901.7 |
| 4,755.5 |
| 4,875.3 |
| 4,833.1 |
| 4,901.8 |
| 5,127.3 |
| 5,226.7 |
| 5,203.5 |
| 5,356.9 |
| 5,341.2 |
| 5,402.2 |
| 3,889.6 |
| 4,101.7 |
| 4,059.4 |
| 3,661.4 |
| 3,430.4 |
| 3,176.1 |
| 2,967.9 |
| 2,752.5 |
| 2,708.2 |
| 2,745.4 |
| 1,712.7 |
| - |
| 1,963.7 |
| 2,065.3 |
| 2,163.3 |
| 2,137.4 |
| 2,001.8 |
| 1,972.6 |
| 1,843.9 |
| 1,784.3 |
| 1,567.1 |
| 1,614.7 |
| 1,553.5 |
| 8,096.0 |
| 7,917.5 |
| 7,525.1 |
| 7,224.8 |
| 7,019.2 |
| 6,821.5 |
| 6,716.2 |
| 6,810.3 |
| 6,821.3 |
| 6,740.3 |
| - |
| 6,567.4 |
| 6,586.1 |
| 6,525.7 |
| 6,346.8 |
| 6,107.7 |
| 6,589.5 |
| 6,292.3 |
| 6,084.7 |
| 5,832.3 |
| 5,696.3 |
| 5,555.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |