Name: SCI Balance Sheet - Service Corp. International Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SCI - Service Corp. International

USD | NYSE | Consumer Cyclical

SCI Balance Sheet - Service Corp. International Assets & Debt | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Cash And Short Term Investments
Cash And Equivalents	258.0	243.6	241.3	255.4	227.2	218.8	185.4	184.4	205.6	221.6	172.7	172.5	157.8	191.9	168.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Cash And Short Term Investments
Cash And Equivalents	243.6	218.8	221.6	191.9	268.6	230.9	186.3	198.9	330.0	195.0	134.6	177.3	141.6	88.8	123.7	170.8	179.7
Restricted Cash	2.9	2.6	3.2	12.6	9.9	7.8	56.3	8.7	10.6	12.0	12.6	28.9	6.6	1.5	4.1	3.7	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	243.6	218.8	221.6	191.9	268.6	230.9	186.3	198.9	330.0	195.0	134.6	177.3	141.6	88.8	123.7
Receivables
Accounts Receivable	100.4	94.3	97.9	96.7	106.1	92.9	81.7	73.8	90.3	98.5	90.5	109.1	101.4	101.8	103.9
Current Assets
Inventory	35.2	33.3	33.6	31.7	25.9	23.9	25.1	25.0	25.4	26.4	27.8	29.7	32.7	24.6	25.5	27.4
Non-Current Assets
Property, Plant & Equipment Gross	5,157.0	4,881.3	4,649.2	4,371.7	4,176.9	3,930.0	3,755.1	3,647.3	3,448.0	3,292.8	3,228.9	3,143.0	3,102.2	2,812.7
Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Liabilities
Long Term Debt	5,083.0	4,751.4	4,649.2	4,251.1	3,901.3	3,514.2	3,513.5	3,532.2	3,135.3	3,196.6	3,037.6	2,963.8	3,125.5	1,916.6	1,861.1
Common Equity
Common Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Supplementary Data
Total Debt	5,139.8	4,835.3	4,712.5	4,341.7	3,966.3	3,742.5	3,583.4	3,602.1	3,472.7	3,286.6	3,124.4	3,054.7	3,301.9	1,948.1	1,884.7	1,854.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Receivables
Accounts Receivable	100.3	100.4	93.8	85.1	96.2	94.3	81.0	87.1	89.9	97.9	84.1	84.0	100.9	96.7	86.5	93.5	103.0	106.1	100.0	90.0	89.6	92.9	80.0	77.0	75.1	81.7	74.0	82.3	81.8	73.8	84.0	92.5	77.1	90.3	77.4	72.3	86.9	98.5	74.3	78.8

Current Assets
Inventory	38.4	35.2	31.6	32.4	33.3	33.3	34.6	33.4	35.1	33.6	34.2	34.6	35.2	31.7	31.6	30.1	28.7	25.9	24.6	25.0	25.9	23.9	25.8	26.0	27.9	25.1	26.6	25.7	25.2	25.0	26.1	26.1	27.0	25.4	27.2	27.3	27.4	26.4	28.5	28.6
Prepaid Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Assets	28.9	27.6	34.2	41.9	34.2	27.1	35.7	32.8	32.1	23.0	31.6	31.8	32.2	32.5	52.3	32.0	26.5
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	447.7	411.8	419.7	434.1	392.0	377.3	389.1	410.6	449.3	498.3	453.8	322.9	326.1	359.8	338.3	361.8

Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property,Plant & Equipment Net	2,790.2	2,751.8	2,679.2	2,626.2	2,587.5	2,581.1	2,564.2	2,497.1	2,480.1	2,480.1	2,442.1	2,402.4	2,372.6	2,350.5	2,298.0	2,268.2
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	2,173.4	2,169.1	2,146.6	2,095.9	2,086.1	2,081.0	2,084.8	2,007.7	1,992.0	1,977.2	1,964.7	1,959.0	1,948.0	1,945.6	1,907.2	1,913.4	1,917.0	1,915.1
Intangible Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Right Of Use Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	1,307.0	1,360.5	1,293.8	1,328.2	1,323.0	1,317.3	1,324.8	1,289.5	1,269.0	1,247.8	1,227.2	1,230.9	1,196.3	1,190.4	1,150.3	1,158.7	1,171.1
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	18,574.7	18,654.5	18,361.8	17,980.2	17,316.1	17,379.4	17,406.4	16,780.8	16,695.1	16,355.4	15,683.1	15,678.6	15,343.9	15,066.0	14,491.5	14,702.0

Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Debt	57.3	56.8	67.3	61.9	87.7	83.9	84.3	86.0	63.4	63.3	62.6	61.3	71.4	90.7	63.5	63.2	63.9	65.0
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	790.6	745.7	752.2	713.2	771.7	723.8	743.2	742.7	726.1	749.1	712.9	688.3	767.4	799.3	706.6

Non-Current Liabilities
Long Term Debt	5,105.5	5,083.0	4,962.4	5,038.0	4,825.9	4,751.4	4,828.0	4,688.7	4,613.2	4,649.2	4,511.5	4,452.4	4,327.8	4,251.1	4,127.4	3,954.5	3,962.9	3,901.3	3,760.0	3,772.4	3,439.1	3,514.2	3,584.5	3,573.7	3,535.8	3,513.5	3,466.8	3,464.9	3,409.2	3,532.2	3,542.3	3,493.7	3,316.7	3,135.3	3,292.8	3,290.9	3,224.7	3,196.6	3,181.7	3,113.2
Operating Lease Liabilities Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	543.8	550.8	541.3	528.5	506.7	513.5	506.4	480.8	470.2	464.9	436.5	442.9	420.7	411.4	407.3	410.6
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	16,989.8	17,015.7	16,794.5	16,419.9	15,664.5	15,700.8	15,778.6	15,241.1	15,104.3	14,813.9	14,052.4	14,033.2	13,722.0	13,392.6	12,869.6	12,862.4

Common Equity
Common Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Additional Paid In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	459.0	499.0	440.1	437.8	534.0	553.7	492.3	436.9	475.5	432.5	514.8	514.0	499.6	544.4	559.6	679.1	678.9
Accumulated Other Comprehensive Income	5.3	12.4	5.8	13.9	(6.7)	(7.2)	17.4	12.5	16.4	24.9	15.3	24.6	16.8	16.5	11.6	33.6
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	0.5	0.6	0.6	0.6	0.5	0.7	0.6	0.1	0.2	0.2	0.3	0.3	0.2	0.2	0.2	0.2	(0.1)
Total Stockholders Equity	1,584.4	1,638.3	1,566.7	1,559.8	1,651.1	1,678.0	1,627.2	1,539.6	1,590.6	1,541.3	1,630.4	1,645.1	1,621.7	1,673.2	1,677.2	1,839.4
Total Equity	1,584.9	1,638.8	1,567.3	1,560.4	1,651.6	1,678.7	1,627.8	1,539.7	1,590.8	1,541.5	1,630.7	1,645.4	1,621.9	1,673.4	1,621.9	1,839.6	1,842.6	1,909.4

Supplementary Data
Total Debt	5,162.8	5,139.8	5,029.6	5,099.9	4,913.6	4,835.3	4,912.4	4,774.6	4,676.6	4,712.5	4,574.2	4,513.7	4,399.1	4,341.7	4,190.9	4,017.7	4,026.8	3,966.3	3,825.8	3,838.9	3,656.2	3,742.5	3,680.4	3,661.0	3,621.6	3,583.4	3,536.3	3,632.0	3,477.8	3,602.1	3,611.1	3,589.3	3,405.9	3,472.7	3,369.1	3,361.7	3,288.3	3,286.6	3,271.2	3,203.3
Net debt	4,904.9	4,896.2	4,788.3	4,844.5	4,686.5	4,616.5	4,727.0	4,590.2	4,471.0	4,490.9	4,401.5	4,341.2	4,241.3	4,149.8	4,023.0	3,811.5	3,726.3	3,697.7
Working Capital	(342.9)	(333.9)	(332.4)	(279.1)	(379.6)	(346.5)	(354.1)	(332.1)	(276.8)	(250.8)	(259.1)	(365.4)	(441.3)	(439.4)	(368.2)	(353.3)	(316.5)
Book Value	1,584.4	1,638.3	1,566.7	1,559.8	1,651.1	1,678.0	1,627.2	1,539.6	1,590.6	1,541.3	1,630.4	1,645.1	1,621.7	1,673.2	1,677.2	1,839.4	1,842.8	1,909.4
Tangible Book Value	(588.9)	(530.8)	(579.9)	(536.2)	(435.0)	(403.0)	(457.6)	(468.1)	(401.4)	(435.9)	(334.3)	(313.9)	(326.3)	(272.4)	(230.0)	(74.1)	(74.2)