| (in millions of USD, except per-share data) | Q2 FY 23 | Q1 FY 23 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 1.5 | 2.0 | 2.0 | 1.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (2.6) | (3.2) | (3.3) | (2.6) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (3.8) | (3.5) | (3.0) | (2.5) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS Diluted | (0.00) | (0.00) | (0.00) | (0.00) |
| Shares Basic | 1,351.9 | 1,295.3 | 746.9 | 744.7 |
| Supplementary Data | ||||
| EBITDA | - | (3.0) | - | (2.5) |
| EBIT | (2.6) | (3.2) | (3.3) | (2.6) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | 1.3 | 0.7 | - | - | - |
| Cost of Revenue | - | 4.0 | 1.2 | - | - | - |
| Gross Profit | - | (2.7) | (0.6) | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 6.6 | 2.4 | 5.5 | 5.2 | 5.8 | 3.2 |
| Selling General & Administrative | - | 2.5 | 2.5 | 4.5 | 5.3 | 7.6 |
| Operating Income | ||||||
| Operating Income | (11.7) | (7.5) | (8.6) | (9.7) | (11.1) | (10.9) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.3 | 0.4 | 0.3 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (12.7) | (8.3) | 4.8 | (6.5) | 8.1 | 3.2 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.01) | - | - | 0.00 | 0.01 | (0.02) |
| EPS Diluted | (0.01) | - | - | 0.00 | 0.01 | (0.02) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (6.1) | (7.0) | (9.2) | (10.5) | (10.4) |
| EBIT | (11.7) | (7.5) | (8.6) | (9.7) | (11.1) | (10.9) |
| - |
| General & Administrative | 1.1 | 1.2 | 1.3 | 1.5 |
| Depreciation & Amortization | - | 0.1 | - | 0.1 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| Other Non-Operating Income | (1.2) | (0.3) | 0.3 | 0.1 |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (3.8) | (3.5) | (3.0) | (2.5) |
| Net Income Attributable To Parent | (3.8) | (3.5) | (3.0) | (2.5) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (3.8) | (3.5) | (3.0) | (2.5) |
| Shares Diluted | 1,351.9 | 1,295.3 | 746.9 | 744.7 |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | 5.1 | - | - | - | 1.5 | 2.4 |
| Depreciation & Amortization | - | 1.4 | 1.6 | 0.5 | 0.6 | 0.5 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | 5.3 | 2.7 |
| Total Operating Expenses | - | 4.9 | 8.1 | 9.7 | 11.1 | 10.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (1.1) | (0.8) | (1.3) | 3.2 | 5.3 | 2.7 |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (12.7) | (8.3) | 4.8 | (6.5) | (5.8) | (8.2) |
| Net Income Attributable To Parent | (12.7) | (8.3) | 4.8 | (6.5) | (5.8) | (8.2) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.7) | (8.3) | 4.8 | 6.5 | 5.8 | 8.2 |
| 1,351.9 |
| 9,339.5 |
| 3,225.5 |
| 1,562.6 |
| 754.1 |
| 564.6 |
| Shares Diluted | 1,351.9 | 9,339.5 | 3,225.5 | 1,562.6 | 754.1 | 564.6 |