| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | 0.6 | 3.5 | 2.1 | 2.4 | 2.7 | 4.1 | 5.3 | 3.6 | 3.0 | 29.7 | 33.9 | 30.7 | 28.8 |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 0.9 | - | - | - | 0.5 | - | - | - | 0.3 | - | - | - | 0.3 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 0.5 | - | - | - | 1.0 | - | - | - | 0.4 | - | - | - | 0.2 |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | (0.2) | - | - | - | (35.9) | - | - | - | (9.7) | - | - | - | 26.4 |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | 8.6 | 10.7 | 16.1 | 123.2 |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | - | 2.5 | 1.8 | 1.1 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 3.7 | 4.4 | 0.0 |
| Deffered Income Tax | - | 1.2 | 0.4 | 0.0 |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | (15.3) | (0.1) | 5.5 |
| Change In Other Working Capital | - | 5.4 | 6.7 | 4.6 |
| Other Operating Activities | - | 0.0 | 0.0 | 0.0 |
| Cash From Operating Activities | - | (31.3) | 19.1 | 76.3 |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 5.5 | 3.9 | 1.3 |
| Acquisitions | - | - | 0.0 | 75.9 |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | 0.0 | 0.0 | 0.0 |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | - | - | - |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (36.9) | 15.2 | 74.9 |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 1.2 | - | - | - | 0.6 | - | - | - | 0.9 | - | - | - | 0.0 |
| Deffered Income Tax | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.0 |
| Asset Impairments | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 21.3 | - | - | - | 2.7 | - | - | - | (5.8) | - | - | - | 3.7 |
| Change In Other Working Capital | 4.0 | - | - | - | 11.5 | - | - | - | (4.4) | - | - | - | (1.3) |
| Other Operating Activities | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | 0.0 |
| Cash From Operating Activities | 0.3 | - | - | - | (34.9) | - | - | - | (9.3) | - | - | - | 26.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) |
| Cash From Investing Activities | (0.6) | - | - | - | (2.1) | - | - | - | (0.4) | - | - | - | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 15.5 | - | - | - | 27.3 | - | - | - | 22.7 | - | - | - | (43.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | (0.0) | (0.0) | (0.0) |
| Cash From Investing Activities | - | (6.6) | (4.7) | (76.8) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 28.3 | (11.8) | (9.2) |
| - |
| Cash End Of Period | - | - | - | - |