| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 339.0 | 478.0 | 697.0 | 336.0 | 293.0 | 485.0 | 485.0 | 1,542.0 | - | - |
| Restricted Cash | 26.0 | 27.0 | 31.0 | 85.0 | 223.0 | 168.0 | 242.0 | 461.0 | - | - |
| Short Term Investments | - | - | - | - | - | 8.0 | 11.0 | 57.0 | - | - |
| Cash And Short Term Investments | 339.0 | 478.0 | 697.0 | 336.0 | 293.0 | 493.0 | 496.0 | 1,599.0 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 162.0 | 193.0 | 222.0 | 169.0 | 158.0 | 110.0 | 173.0 | 208.0 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 61.0 | 57.0 | 54.0 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 61.0 | 118.0 | 53.0 | 53.0 | 53.0 | 41.0 | 86.0 | 82.0 | - | - |
| Short Term Debt | - | - | 0.0 | 350.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 613.0 | 610.0 | 608.0 | 951.0 | 0.0 | 0.0 | 6,280.0 | 6,881.0 | - | - |
| Operating Lease Liabilities Non-Current | 18.0 | 8.0 | 2.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.6 | 0.6 | 0.7 | 0.5 | 10.0 | 10.0 | 10.0 | 10.0 | 1,017.0 | 1,017.0 |
| Additional Paid In Capital | 1,986.0 | 1,969.0 | 2,480.0 | |||||||
| Supplementary Data | ||||||||||
| Total Debt | 613.0 | 610.0 | 608.0 | 1,301.0 | 0.0 | 5,545.0 | 6,623.0 | 6,914.0 | - | - |
| Net debt | 274.0 | 132.0 | (89.0) | 965.0 | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 304.0 | 339.0 | 402.0 | 393.0 | 404.0 | 478.0 | - | 835.0 | - | 697.0 | 412.0 | - | 336.0 | 336.0 | - | ||||||||||||
| - |
| - |
| - |
| 32.0 |
| - |
| - |
| Other Current Assets | 231.0 | 230.0 | 199.0 | 197.0 | 197.0 | 187.0 | 158.0 | 322.0 | - | - |
| Assets Held For Sale | - | - | - | 74.0 | 1,145.0 | 109.0 | - | - | - | - |
| Total Current Assets | 758.0 | 928.0 | 1,158.0 | 903.0 | 1,981.0 | 1,079.0 | 1,773.0 | 2,767.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 6,659.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 58.0 | 68.0 | 90.0 | 64.0 | 27.0 | 24.0 | 389.0 | 800.0 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | 10.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 18.0 | 11.0 | 4.0 | - | 24.0 | 57.0 | 35.0 | 0.0 | - | - |
| Deferred Tax Assets | 44.0 | 63.0 | 46.0 | 9.0 | 10.0 | 9.0 | 4.0 | 18.0 | - | - |
| Other Non-Current Assets | 110.0 | 146.0 | 56.0 | 39.0 | 27.0 | 45.0 | 59.0 | 36.0 | - | - |
| Total Non-Current Assets | 3,189.0 | 3,228.0 | 3,060.0 | 2,076.0 | 1,916.0 | 2,899.0 | 7,506.0 | 8,081.0 | - | - |
| Total Assets | 3,947.0 | 4,156.0 | 4,218.0 | 2,979.0 | 3,897.0 | 3,978.0 | 9,279.0 | 10,848.0 | - | - |
| 0.0 |
| 5,545.0 |
| 343.0 |
| 33.0 |
| - |
| - |
| Deferred Revenue Current | 58.0 | 63.0 | 31.0 | - | 25.0 | 18.0 | 20.0 | 12.0 | - | - |
| Operating Lease Liabilities Current | 2.0 | 3.0 | 2.0 | - | 30.0 | 51.0 | 12.0 | - | - | - |
| Accrued Expenses | 137.0 | 183.0 | 117.0 | - | - | - | - | 107.0 | 103.0 | - |
| Other Current Liabilities | 313.0 | 383.0 | 336.0 | - | - | - | - | - | - | - |
| Total Current Liabilities | 374.0 | 501.0 | 389.0 | 350.0 | 1,255.0 | 6,562.0 | 770.0 | 464.0 | - | - |
| - |
| 5.0 |
| 17.0 |
| 24.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 36.0 | 48.0 | 33.0 | - | 10.0 | 13.0 | 9.0 | 9.0 | - | - |
| Deferred Tax Liabilities | 14.0 | 11.0 | 9.0 | 6.0 | 9.0 | 10.0 | 12.0 | 87.0 | - | - |
| Pension Obligations | - | - | - | - | 5.0 | 0.0 | 2.0 | 4.0 | - | - |
| Other Non-Current Liabilities | 88.0 | 116.0 | 229.0 | 171.0 | 112.0 | 120.0 | 128.0 | 121.0 | - | - |
| Total Non-Current Liabilities | 715.0 | 737.0 | 846.0 | 1,130.0 | 123.0 | 556.0 | 6,659.0 | 7,311.0 | - | - |
| Total Liabilities | 1,089.0 | 1,238.0 | 1,235.0 | 1,480.0 | 7,613.0 | 7,118.0 | 7,629.0 | 7,813.0 | - | - |
| 1,499.0 |
| 3,504.0 |
| 3,504.0 |
| 3,496.0 |
| 3,491.0 |
| - |
| - |
| Retained Earnings | 870.0 | 947.0 | 501.0 | - | (7,215.0) | (6,628.0) | (1,851.0) | (611.0) | - | - |
| Accumulated Other Comprehensive Income | 1.0 | 1.0 | 1.0 | - | (15.0) | (26.0) | (13.0) | (7.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 9.0 | 9.0 |
| Minority Interest | - | - | - | - | - | 0.0 | 151.0 | 152.0 | 399.0 | 542.0 |
| Total Stockholders Equity | 2,858.0 | 2,918.0 | 2,983.0 | 1,499.0 | (3,716.0) | (3,140.0) | 1,642.0 | 2,883.0 | 6,959.0 | 10,063.0 |
| Total Equity | 2,858.0 | 2,918.0 | 2,983.0 | 1,499.0 | (3,716.0) | (3,140.0) | 1,650.0 | 3,035.0 | 6,959.0 | 10,063.0 |
| (293.0) |
| 5,052.0 |
| 6,127.0 |
| 5,315.0 |
| - |
| - |
| Working Capital | 384.0 | 427.0 | 769.0 | 553.0 | 726.0 | (5,483.0) | 1,003.0 | 2,303.0 | - | - |
| Book Value | 2,858.0 | 2,918.0 | 2,983.0 | 1,499.0 | (3,716.0) | (3,140.0) | 1,642.0 | 2,883.0 | 6,959.0 | 10,063.0 |
| Tangible Book Value | - | - | - | - | - | (3,150.0) | - | - | - | - |
| - |
| 428.0 |
| - |
| 526.0 |
| 849.0 |
| - |
| 1,115.0 |
| 1,251.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | 25.0 | 26.0 | 26.0 | 26.0 | 26.0 | 27.0 | - | 27.0 | - | 31.0 | 127.0 | - | 85.0 | 132.0 | - | - | 216.0 | - | 197.0 | 171.0 | - | 242.0 | 218.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.0 | - | - | - | - |
| Cash And Short Term Investments | 304.0 | 339.0 | 402.0 | 393.0 | 404.0 | 478.0 | - | 835.0 | - | 697.0 | 412.0 | - | 336.0 | 336.0 | - | - | 428.0 | - | 526.0 | 849.0 | - | 1,115.0 | 1,273.0 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 214.0 | 162.0 | 179.0 | 192.0 | 143.0 | 193.0 | - | - | - | - | 217.0 | - | 169.0 | 157.0 | - | - | 122.0 | - | 125.0 | 157.0 | - | 173.0 | 228.0 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 58.0 | 61.0 | 64.0 | 58.0 | 64.0 | 57.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | 261.0 | 231.0 | 223.0 | 212.0 | 228.0 | 230.0 | - | 210.0 | - | 199.0 | 201.0 | - | 197.0 | 242.0 | - | - | 200.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | 220.0 | - | 74.0 | 0.0 | - | - | - | - | |||||||||
| Total Current Assets | 811.0 | 758.0 | 830.0 | 823.0 | 801.0 | 928.0 | - | 1,288.0 | - | 1,158.0 | 1,101.0 | - | 903.0 | 845.0 | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.0 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | 62.0 | 58.0 | 71.0 | 82.0 | 76.0 | 68.0 | - | 66.0 | - | 90.0 | 67.0 | - | 64.0 | 58.0 | - | - | 248.0 | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 84.0 | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | 7.0 | - | - | 20.0 | - | - | |||||||||||
| Deferred Tax Assets | 29.0 | 44.0 | 47.0 | 50.0 | 60.0 | 63.0 | - | 55.0 | - | 46.0 | 28.0 | - | 9.0 | 8.0 | - | - | 8.0 | ||||||||||
| Other Non-Current Assets | 125.0 | 110.0 | 123.0 | 140.0 | 152.0 | 146.0 | - | 88.0 | - | 56.0 | 71.0 | - | 39.0 | 33.0 | - | - | 32.0 | ||||||||||
| Total Non-Current Assets | 3,181.0 | 3,189.0 | 3,237.0 | 3,247.0 | 3,262.0 | 3,228.0 | - | 3,009.0 | - | 3,060.0 | 2,936.0 | - | 2,076.0 | 2,078.0 | - | - | 2,710.0 | ||||||||||
| Total Assets | 3,992.0 | 3,947.0 | 4,067.0 | 4,070.0 | 4,063.0 | 4,156.0 | - | 4,297.0 | - | 4,218.0 | 4,037.0 | - | 2,979.0 | 2,923.0 | - | - | 3,657.0 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 80.0 | 61.0 | 72.0 | 73.0 | 78.0 | 118.0 | - | 80.0 | - | 53.0 | 49.0 | - | 53.0 | 75.0 | - | - | 57.0 | - | 45.0 | 70.0 | - | 86.0 | 90.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 10.0 | - | 350.0 | 21.0 | - | - | - | - | |||||||||
| Deferred Revenue Current | 70.0 | 58.0 | 67.0 | 68.0 | 58.0 | 63.0 | - | 47.0 | - | 31.0 | 30.0 | - | - | 22.0 | - | - | 24.0 | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 3.0 | - | - | 29.0 | - | - | |||||||||||
| Accrued Expenses | 169.0 | 137.0 | 190.0 | 188.0 | 142.0 | 183.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 337.0 | 313.0 | 367.0 | 368.0 | 321.0 | 383.0 | - | 324.0 | - | 336.0 | 295.0 | - | - | 241.0 | - | - | - | ||||||||||
| Total Current Liabilities | 417.0 | 374.0 | 439.0 | 441.0 | 399.0 | 501.0 | - | 404.0 | - | 389.0 | 354.0 | - | 350.0 | 337.0 | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 614.0 | 613.0 | 612.0 | 612.0 | 611.0 | 610.0 | - | 609.0 | - | 608.0 | 345.0 | - | 951.0 | 947.0 | - | - | - | - | - | 6,215.0 | - | 6,280.0 | 6,426.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.0 | 18.0 | 17.0 | 7.0 | 7.0 | 8.0 | - | - | - | - | 4.0 | - | - | 7.0 | - | - | |||||||||||
| Deferred Revenue Non-Current | 43.0 | 36.0 | 44.0 | 55.0 | 69.0 | 48.0 | - | 24.0 | - | 33.0 | 40.0 | - | - | 8.0 | - | - | 7.0 | ||||||||||
| Deferred Tax Liabilities | 16.0 | 14.0 | 14.0 | 12.0 | 11.0 | 11.0 | - | 9.0 | - | 9.0 | 8.0 | - | 6.0 | 8.0 | - | - | 8.0 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 94.0 | 88.0 | 137.0 | 134.0 | 134.0 | 116.0 | - | 216.0 | - | 229.0 | 251.0 | - | 171.0 | 161.0 | - | - | |||||||||||
| Total Non-Current Liabilities | 724.0 | 715.0 | 763.0 | 758.0 | 756.0 | 737.0 | - | 834.0 | - | 846.0 | 604.0 | - | 1,130.0 | 1,116.0 | - | - | |||||||||||
| Total Liabilities | 1,141.0 | 1,089.0 | 1,202.0 | 1,199.0 | 1,155.0 | 1,238.0 | - | 1,238.0 | - | 1,235.0 | 958.0 | - | 1,480.0 | 1,453.0 | - | - | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 1.0 | - | 1.0 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 10.0 | 10.0 | - | 10.0 | 10.0 | - | 10.0 | 10.0 | - | 1,017.0 | 1,017.0 | 1,017.0 |
| Additional Paid In Capital | 1,986.0 | 1,986.0 | 1,983.0 | 1,978.0 | 1,973.0 | 1,969.0 | - | 2,243.0 | - | 2,480.0 | 2,738.0 | - | 1,499.0 | 1,499.0 | - | - | 3,504.0 | ||||||||||
| Retained Earnings | 863.0 | 870.0 | 880.0 | 891.0 | 933.0 | 947.0 | - | 814.0 | - | 501.0 | 338.0 | - | - | (32.0) | - | - | (7,233.0) | ||||||||||
| Accumulated Other Comprehensive Income | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | 1.0 | - | 1.0 | 2.0 | - | - | 3.0 | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | |||||||||
| Total Stockholders Equity | 2,851.0 | 2,858.0 | 2,865.0 | 2,871.0 | 2,908.0 | 2,918.0 | 2,913.0 | 3,059.0 | 2,927.0 | 2,983.0 | 3,079.0 | 1,745.0 | 1,499.0 | 1,470.0 | 1,503.0 | - | |||||||||||
| Total Equity | 2,851.0 | 2,858.0 | 2,865.0 | 2,871.0 | 2,908.0 | 2,918.0 | 2,913.0 | 3,059.0 | 2,927.0 | 2,983.0 | 3,079.0 | 1,745.0 | 1,499.0 | 1,470.0 | 1,503.0 | - | (3,740.0) | (3,451.0) | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 614.0 | 613.0 | 612.0 | 612.0 | 611.0 | 610.0 | - | 609.0 | - | 608.0 | 355.0 | - | 1,301.0 | 968.0 | - | - | - | - | 6,177.0 | 6,635.0 | - | 6,623.0 | 6,611.0 | - | - | - | - |
| Net debt | 310.0 | 274.0 | 210.0 | 219.0 | 207.0 | 132.0 | - | (226.0) | - | (89.0) | (57.0) | - | 965.0 | 632.0 | - | - | - | - | |||||||||
| Working Capital | 394.0 | 384.0 | 391.0 | 382.0 | 402.0 | 427.0 | - | 884.0 | - | 769.0 | 747.0 | - | 553.0 | 508.0 | - | - | 69.0 | - | |||||||||
| Book Value | 2,851.0 | 2,858.0 | 2,865.0 | 2,871.0 | 2,908.0 | 2,918.0 | 2,913.0 | 3,059.0 | 2,927.0 | 2,983.0 | 3,079.0 | 1,745.0 | 1,499.0 | 1,470.0 | 1,503.0 | - | (3,740.0) | (3,451.0) | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,386.0 | - | - | - | - | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 194.0 |
| 139.0 |
| - |
| 158.0 |
| 253.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 947.0 |
| - |
| 1,062.0 |
| 1,414.0 |
| - |
| 1,773.0 |
| 2,027.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 248.0 |
| 257.0 |
| - |
| 389.0 |
| 724.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.0 |
| - |
| 57.0 |
| 13.0 |
| - |
| 35.0 |
| 20.0 |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| 6.0 |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.0 |
| 44.0 |
| - |
| 59.0 |
| 46.0 |
| - |
| - |
| - |
| - |
| - |
| 2,899.0 |
| 5,877.0 |
| - |
| 7,506.0 |
| 7,945.0 |
| - |
| - |
| - |
| - |
| - |
| 3,961.0 |
| 7,291.0 |
| - |
| 9,279.0 |
| 9,972.0 |
| - |
| - |
| - |
| - |
| 6,177.0 |
| 420.0 |
| - |
| 343.0 |
| 185.0 |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 22.0 |
| - |
| 20.0 |
| 24.0 |
| - |
| - |
| - |
| - |
| 67.0 |
| - |
| 51.0 |
| 6.0 |
| - |
| 12.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 878.0 |
| - |
| 6,545.0 |
| 782.0 |
| - |
| 770.0 |
| 575.0 |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| 17.0 |
| 9.0 |
| - |
| 24.0 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 11.0 |
| - |
| 9.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 12.0 |
| - |
| 12.0 |
| 47.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.0 |
| - |
| 120.0 |
| 116.0 |
| - |
| 128.0 |
| 122.0 |
| - |
| - |
| - |
| - |
| 113.0 |
| - |
| 556.0 |
| 6,581.0 |
| - |
| 6,659.0 |
| 6,827.0 |
| - |
| - |
| - |
| - |
| 7,397.0 |
| - |
| 7,101.0 |
| 7,389.0 |
| - |
| 7,486.0 |
| 7,439.0 |
| - |
| - |
| - |
| - |
| - |
| 3,504.0 |
| 3,498.0 |
| - |
| 3,496.0 |
| 3,493.0 |
| - |
| - |
| - |
| - |
| - |
| (6,628.0) |
| (3,709.0) |
| - |
| (1,851.0) |
| (1,110.0) |
| - |
| - |
| - |
| - |
| (21.0) |
| - |
| (26.0) |
| (35.0) |
| - |
| (13.0) |
| (10.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| 9.0 |
| 9.0 |
| 0.0 |
| 138.0 |
| - |
| 151.0 |
| 150.0 |
| - |
| 154.0 |
| 399.0 |
| 542.0 |
| (3,740.0) |
| (3,451.0) |
| (3,140.0) |
| (236.0) |
| 86.0 |
| 1,642.0 |
| 2,383.0 |
| 2,741.0 |
| 154.0 |
| 6,959.0 |
| 10,063.0 |
| (3,140.0) |
| (98.0) |
| 86.0 |
| 1,793.0 |
| 2,533.0 |
| 2,741.0 |
| 154.0 |
| 6,959.0 |
| 10,063.0 |
| 5,651.0 |
| 5,786.0 |
| - |
| 5,508.0 |
| 5,338.0 |
| - |
| - |
| - |
| - |
| (5,483.0) |
| 632.0 |
| - |
| 1,003.0 |
| 1,452.0 |
| - |
| - |
| - |
| - |
| (3,140.0) |
| (236.0) |
| 86.0 |
| 1,642.0 |
| 2,383.0 |
| 2,741.0 |
| 154.0 |
| 6,959.0 |
| 10,063.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |