| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 225.5 | 145.4 | 129.8 | 110.6 | 117.9 | 125.8 | 130.6 | 149.7 | 148.3 | 169.4 | 176.9 | 184.9 | 171.9 | 189.8 | 184.7 | 175.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 611.4 | 503.8 | 554.4 | 703.1 | 721.5 | 590.2 | 415.0 | 371.3 | 391.8 | 375.8 | 377.9 | 367.6 | 434.8 | 0.0 | 0.0 | 0.1 | 285.2 | 263.5 |
| Cost of Revenue | 598.2 | 479.1 | 525.0 | 624.7 | 648.1 | 556.7 | 395.8 | 356.5 | 362.6 | 364.2 | 363.8 | 342.7 | 412.9 | 446.2 | 395.1 | 396.7 | 282.1 | 261.7 |
| Gross Profit | 13.3 | 24.7 | 29.4 | 78.4 | 73.4 | 33.5 | 19.3 | 14.8 | 29.2 | 11.6 | 14.1 | 24.9 | 22.0 | (446.2) | (395.1) | (396.6) | 3.1 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 5.4 | 17.5 | 23.3 | 71.9 | 67.7 | 28.9 | 15.4 | 11.2 | 25.3 | 8.4 | 10.7 | 21.3 | 17.6 | 19.8 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | 0.58 | 0.67 | 2.32 | 2.22 | 0.92 | 0.51 | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 21.1 | 27.3 | 29.9 | 77.8 | 73.3 | 34.0 | 20.3 | 15.7 | 29.5 | 12.0 | 13.9 | 24.2 | 19.8 | 21.8 | 16.3 | 0.3 | ||
| 171.7 |
| 158.5 |
| 147.8 |
| 160.3 |
| 123.6 |
| 118.6 |
| 104.5 |
| 93.3 |
| 98.7 |
| 94.0 |
| 85.0 |
| 100.3 |
| 92.0 |
| 99.6 |
| 100.4 |
| 93.2 |
| 98.6 |
| 91.4 |
| 93.1 |
| 96.5 |
| 94.8 |
| 95.7 |
| 100.3 |
| 97.3 |
| Cost of Revenue | 231.1 | 140.7 | 116.0 | 110.4 | 112.0 | 114.6 | 128.4 | 141.2 | 140.9 | 147.8 | 156.8 | 172.8 | 147.3 | 171.8 | 172.7 | 150.7 | 152.9 | 150.8 | 131.8 | 157.1 | 117.0 | 110.1 | 102.0 | 86.6 | 97.0 | 94.2 | 82.3 | 93.5 | 86.5 | 88.1 | 87.7 | 87.7 | 99.1 | 89.5 | 88.9 | 93.6 | 92.2 | 92.6 | 95.9 | 94.0 |
| Gross Profit | (5.5) | 4.7 | 13.8 | 0.3 | 5.9 | 11.2 | 2.3 | 8.6 | 7.3 | 21.5 | 20.1 | 12.2 | 24.6 | 18.0 | 12.0 | 24.6 | 18.8 | 7.7 | 16.0 | 3.1 | 6.6 | 8.5 | 2.4 | 6.7 | 1.7 | (0.3) | 2.7 | 6.9 | 5.5 | 11.5 | 12.7 | 5.4 | (0.4) | 1.9 | 4.2 | 2.9 | 2.6 | 3.1 | 4.4 | 3.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.3 | 2.0 | 1.9 | 1.7 | 1.7 | 1.7 | 1.3 | 1.5 | 1.6 | 2.0 | 1.5 | 1.4 | 1.6 | 1.5 | 1.2 | 1.5 | 1.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 7.8 | 4.1 | 1.9 | 1.9 | 2.0 | 2.0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (7.8) | 2.8 | 11.9 | (1.4) | 4.2 | 9.6 | 1.0 | 7.1 | 5.7 | 19.6 | 18.6 | 10.7 | 23.1 | 16.5 | 10.7 | 23.1 | 17.4 | 6.4 | 14.8 | 2.2 | 5.5 | 7.4 | 1.5 | 5.8 | 0.7 | (1.1) | 1.9 | 5.9 | 4.5 | 10.5 | 11.7 | 4.6 | (1.4) | 1.2 | 3.4 | 2.1 | 1.7 | 2.3 | 3.6 | 2.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 6.1 | 2.5 | 1.2 | 1.2 | 1.2 | 1.4 | 1.6 | 1.9 | 1.5 | 0.1 | 0.7 | 1.1 | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (4.2) | (2.4) | (0.9) | (1.0) | (0.1) | (0.9) | (0.6) | (0.4) | 0.4 | 0.3 | 0.2 | (1.0) | (0.3) | (0.5) | (0.3) | (0.3) | 0.9 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (12.0) | 0.3 | 11.0 | (2.5) | 4.1 | 8.6 | 0.4 | 6.6 | 6.1 | 19.9 | 18.8 | 9.7 | 22.7 | 16.0 | 10.4 | 22.8 | 18.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (12.0) | 0.3 | 11.0 | (2.5) | 4.1 | 8.6 | 0.4 | 6.6 | 6.1 | 19.9 | 18.8 | 9.7 | 22.7 | 16.0 | 10.4 | 22.8 | 18.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.3) | 3.6 | 10.8 | (1.0) | 4.4 | 8.8 | 0.0 | 6.0 | 5.5 | 19.6 | 18.4 | 9.7 | 22.7 | 16.0 | 10.4 | 22.8 | ||||||||||||||||||||||||
| Less: Minority Interest | (7.7) | (3.2) | 0.2 | (1.5) | (0.3) | (0.2) | 0.4 | 0.6 | 0.6 | 0.3 | 0.3 | 0.0 | 0.0 | - | 0.0 | - | - | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (4.3) | 3.6 | 10.8 | (1.0) | 4.4 | 8.8 | 0.0 | 6.0 | 5.5 | 19.6 | 18.4 | 9.7 | 22.7 | 16.0 | 10.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.14) | - | 0.35 | (0.03) | 0.14 | - | 0.00 | 0.20 | 0.18 | - | 0.61 | 0.32 | 0.75 | - | 0.34 | 0.75 | 0.60 | - | 0.48 | 0.05 | 0.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.14) | - | 0.35 | (0.03) | 0.14 | - | 0.00 | 0.20 | 0.18 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.0) | 6.9 | 13.8 | 0.4 | 6.2 | 11.5 | 2.5 | 8.6 | 7.2 | 21.1 | 20.0 | 12.2 | 24.5 | 17.9 | 12.1 | 24.5 | 18.8 | 7.7 | 16.0 | 3.4 | 6.8 | 8.7 | 2.8 | 7.0 | 1.9 | 0.2 | 2.9 | 7.0 | 5.5 | 11.6 | 12.7 | 5.6 | (0.4) | 2.2 | 4.3 | 3.0 | 2.6 | 3.1 | 4.4 | 3.0 |
| EBIT | (7.8) | 2.8 | 11.9 | (1.4) | 4.2 | 9.6 | 1.0 | 7.1 | 5.7 | 19.6 | 18.6 | 10.7 | 23.1 | 16.5 | 10.7 | 23.1 | 17.4 | 6.4 | 14.8 | |||||||||||||||||||||
| 1.8 |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.8 | 7.2 | 6.1 | 6.5 | 5.7 | 4.6 | 3.8 | 3.6 | 3.8 | 3.2 | 3.4 | 3.6 | 4.3 | 2.9 | 2.4 | 2.3 | 2.6 | 3.2 |
| Depreciation & Amortization | 15.7 | 9.8 | 6.5 | 5.8 | 5.6 | 5.1 | 4.9 | 4.5 | 4.2 | 3.6 | 3.2 | 2.9 | 2.2 | 2.1 | 1.8 | 2.1 | 2.0 | 2.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 14.5 |
| (1.8) |
| 0.4 |
| (1.4) |
| - |
| - |
| Interest Expense | 11.1 | 6.1 | 6.4 | 2.8 | 2.2 | 1.6 | 1.1 | 0.9 | 0.9 | 0.5 | 0.4 | 0.6 | 1.1 | 1.7 | 1.9 | 1.3 | 1.2 | 0.9 |
| Income From Equity Investments | - | - | - | - | - | 0.0 | 0.0 | (0.1) | (0.1) | (0.4) | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | (8.6) | (4.5) | (1.6) | (0.8) | (0.3) | (0.9) | 0.1 | (0.2) | 0.6 | (1.6) | 1.9 | 1.6 | 2.4 | 1.4 | 0.2 | 1.4 | 1.4 | 1.9 |
| Pre-Tax Income | - | - | - | - | - | 28.0 | 15.6 | 11.0 | 25.9 | 6.8 | 12.6 | 23.0 | 20.1 | 21.2 | 14.7 | (0.4) | 1.8 | 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (3.1) | 12.9 | 21.8 | 71.1 | 67.5 | 28.0 | 15.6 | 11.0 | 25.9 | 6.8 | 12.6 | 23.0 | 20.1 | 21.2 | 14.7 | (0.4) | 1.8 | 0.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.1) | 12.9 | 21.8 | 71.1 | 67.5 | 28.0 | 15.6 | 11.0 | 25.9 | 6.8 | 12.6 | 23.0 | 20.1 | 21.2 | 14.5 | (3.9) | (0.5) | (6.7) |
| Net Income Attributable To Parent | 9.1 | 17.7 | 20.3 | 70.4 | 67.5 | 28.0 | 15.6 | 11.0 | 25.9 | 6.8 | 12.6 | 23.0 | 20.1 | 21.2 | 14.5 | (3.9) | (0.5) | (6.7) |
| Less: Minority Interest | (12.2) | (4.8) | 1.4 | 0.7 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 9.1 | 17.7 | 20.3 | 70.4 | 67.5 | 28.0 | 15.6 | 11.0 | 25.9 | 6.8 | 12.6 | 23.0 | 20.1 | 21.2 | 14.5 | (3.9) | (0.5) | (6.7) |
| - |
| - |
| EPS Diluted | - | 0.58 | 0.67 | 2.32 | 2.22 | 0.92 | 0.51 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | 30.4 | 30.4 | 30.4 | 30.4 | 30.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| 2.4 |
| 0.6 |
| EBIT | 5.4 | 17.5 | 23.3 | 71.9 | 67.7 | 28.9 | 15.4 | 11.2 | 25.3 | 8.4 | 10.7 | 21.3 | 17.6 | 19.8 | 14.5 | (1.8) | 0.4 | (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.2 |
| 1.0 |
| 1.1 |
| 1.0 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.8 |
| 1.0 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.8 |
| 1.1 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| (0.1) |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (0.2) |
| (0.3) |
| (0.6) |
| 0.3 |
| 1.1 |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.3 |
| 0.7 |
| (0.0) |
| 0.0 |
| (0.1) |
| (2.2) |
| (0.1) |
| 0.1 |
| 0.6 |
| 0.3 |
| 0.2 |
| 0.2 |
| 6.2 |
| 14.5 |
| 1.6 |
| 5.8 |
| 8.5 |
| 1.4 |
| 5.5 |
| 0.2 |
| (1.2) |
| 1.7 |
| 5.8 |
| 4.8 |
| 11.2 |
| 11.6 |
| 4.7 |
| (1.6) |
| (1.0) |
| 3.3 |
| 2.2 |
| 2.3 |
| 2.6 |
| 3.8 |
| 2.4 |
| 6.2 |
| 14.5 |
| 1.6 |
| 5.8 |
| 8.5 |
| 1.4 |
| 5.5 |
| 0.2 |
| (1.2) |
| 1.7 |
| 5.8 |
| 4.7 |
| 11.2 |
| 11.6 |
| 4.7 |
| (1.6) |
| (1.0) |
| 3.3 |
| 2.2 |
| 2.3 |
| 2.6 |
| 3.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.2 |
| 14.5 |
| 1.6 |
| 5.8 |
| 8.5 |
| 1.4 |
| 5.5 |
| 0.2 |
| (1.2) |
| 1.7 |
| 5.8 |
| 4.7 |
| 11.2 |
| 11.6 |
| 4.7 |
| (1.6) |
| (1.0) |
| 3.3 |
| 2.2 |
| 2.3 |
| 2.6 |
| 3.8 |
| 2.4 |
| 18.3 |
| 6.2 |
| 14.5 |
| 1.6 |
| 5.8 |
| 8.5 |
| 1.4 |
| 5.5 |
| 0.2 |
| (1.2) |
| 1.7 |
| 5.8 |
| 4.7 |
| 11.2 |
| 11.6 |
| 4.7 |
| (1.6) |
| (1.0) |
| 3.3 |
| 2.2 |
| 2.3 |
| 2.6 |
| 3.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.8 |
| 18.3 |
| 6.2 |
| 14.5 |
| 1.6 |
| 5.8 |
| 8.5 |
| 1.4 |
| 5.5 |
| 0.2 |
| (1.2) |
| 1.7 |
| 5.8 |
| 4.7 |
| 11.2 |
| 11.6 |
| 4.7 |
| (1.6) |
| (1.0) |
| 3.3 |
| 2.2 |
| 2.3 |
| 2.6 |
| 3.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 5.5 |
| 7.4 |
| 1.5 |
| 5.8 |
| 0.7 |
| (1.1) |
| 1.9 |
| 5.9 |
| 4.5 |
| 10.5 |
| 11.7 |
| 4.6 |
| (1.4) |
| 1.2 |
| 3.4 |
| 2.1 |
| 1.7 |
| 2.3 |
| 3.6 |
| 2.3 |