Name: SEB Income Statement - Seaboard Corp. /de/ Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SEB - Seaboard Corp. /de/

USD | NYSE | Consumer Cyclical

SEB Income Statement - Seaboard Corp. /de/ Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14
Revenues
Revenues	2,400.0	2,410.0	2,540.0	2,480.0	2,316.0	2,482.0	2,218.0	2,209.0	2,191.0	2,388.0	2,499.0	2,895.0	2,973.0	2,709.0	2,276.0	2,430.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	9,830.0	9,746.0	9,100.0	9,562.0	11,243.0	9,229.0	7,126.0	6,840.0	6,583.0	5,809.0	5,379.0	5,594.0	6,473.0	6,670.0	6,189.1	5,746.9	4,385.7	3,601.3
Cost of Revenue	9,062.0	9,053.0	8,524.0	9,246.0	10,213.0	8,411.0	6,552.0	6,394.0	6,033.0	5,260.0	4,882.0	5,198.0	5,795.0	6,202.0	5,628.1	5,119.0	3,859.7
Gross Profit	768.0	693.0	576.0	316.0	1,030.0	818.0	574.0	446.0	550.0	549.0	497.0	396.0	678.0	468.0	561.1	627.9	526.0
Operating Expenses
Research & Development	-	64.0	113.0	361.0	210.0	191.0	134.0	143.0	77.0	-	-	-	-	-	-
Operating Income
Operating Income	297.0	239.0	156.0	(87.0)	657.0	458.0	245.0	110.0	236.0	240.0	230.0	126.0	424.0	204.0
Non-Operating
Interest Income	65.0	74.0	68.0	62.0	32.0	22.0	22.0	-	-	-	-	-	-	-	11.1	10.0
Tax & Net
Income Tax Expense	(76.0)	(91.0)	156.0	(120.0)	(3.0)	65.0	3.0	3.0	8.0	181.0	70.0	69.0	168.0	32.0	84.2
Per Share
EPS Basic	608.69	514.46	90.62	202.21	499.66	490.36	244.21	246.62	2.26	211.01	266.50	146.44	311.44	177.53	234.54	284.66
Supplementary Data
EBITDA	620.0	557.0	467.0	196.0	892.0	636.0	417.0	248.0	370.0	358.0	332.0	217.0	516.0	297.0	399.9	488.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Tax & Net
Income Tax Expense	23.0	(122.0)	15.0	8.0	8.0	(20.0)	190.0	(15.0)	1.0	(33.0)	3.0	(1.0)	(46.0)	15.0	10.0	24.0	20.0	2.0	(69.0)	141.0	(71.0)	(5.0)	(11.0)	11.0	8.0	(44.0)	26.0	4.0	22.0	43.0	28.0	25.0	16.0	14.0	10.0	19.0	15.0	27.6	63.5	49.9
Net Income From Continuing Ops	120.0	255.0	110.0	104.0	32.0	156.0	(149.0)	61.0	22.0	126.0	(16.0)	146.0	108.0	104.0	94.0	176.0	179.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	120.0	255.0	110.0	104.0	32.0	156.0	(149.0)	61.0	22.0	126.0	(16.0)	146.0	108.0	104.0	94.0	176.0	179.0
Net Income Attributable To Parent	119.0	253.0	109.0	102.0	32.0	154.0	(149.0)	61.0	22.0	126.0	(16.0)	146.0	108.0	103.0	94.0	176.0
Less: Minority Interest	1.0	-	1.0	2.0	-	-	0.0	0.0	-	0.0	0.0	0.0	0.0	1.0	0.0	0.0	0.0	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	119.0	253.0	109.0	102.0	32.0	154.0	(149.0)	61.0	22.0	126.0	(16.0)	146.0	108.0	103.0	94.0

Per Share
EPS Basic	124.24	-	113.71	105.22	32.95	-	(153.44)	62.82	22.66	108.55	(13.78)	125.78	92.53	89.28	81.50	151.56	154.03	-	132.58	(23.51)	(88.73)	-	(6.00)	50.13	48.79	-	29.93	6.28	26.75	69.28	71.84	64.42	68.34	45.91	2.59	27.04	28.11	-	89.83	79.28
EPS Diluted	124.24	-	113.71	105.22	32.95	-	(153.44)	62.82	22.66	108.55	-	-	-	-	-	-	-	-
Shares Basic	1.0	-	1.0	1.0	1.0	-	1.0	1.0	1.0	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	-
Shares Diluted	1.0	-	1.0	1.0	1.0	-	1.0	1.0	1.0	1.2	-	-	-	-	-	-	-	-

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	121.0	126.0	114.0	110.0	104.0	109.0	105.0	99.0	107.0	98.0	97.0	92.0	89.0	90.0	88.0	88.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	83.0	82.0	78.0	80.0	78.0	96.0	73.0	73.0	69.0	-	71.0	-	-	50.0	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	96.0	65.0	84.0	52.0	38.0	114.0	32.0	30.0	(20.0)	67.0	(63.0)	155.0	192.0	146.0	112.0	165.0	92.0	134.0	39.0	9.0	63.0	97.0	(6.0)	53.0	(34.0)	70.0	37.0	32.0	97.0	73.0	68.0	42.0	76.0	36.0	23.0	32.0	28.0	128.4	96.1	134.3

Non-Operating
Interest Income	9.0	23.0	19.0	14.0	18.0	16.0	16.0	17.0	19.0	18.0	13.0	9.0	7.0	5.0	5.0	6.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	10.0	21.0	21.0	18.0	10.0	22.0	21.0	17.0	12.0	9.0	12.0	13.0	12.0	-	11.0	6.0	-	2.0
Income From Equity Investments	42.0	57.0	39.0	29.0	13.0	26.0	17.0	23.0	19.0	23.0	26.0	48.0	23.0	23.0	(1.0)	(5.0)
Other Non-Operating Income	15.0	32.0	23.0	49.0	(1.0)	11.0	13.0	10.0	43.0	26.0	50.0	(10.0)	(130.0)	(27.0)	(8.0)	35.0	107.0
Pre-Tax Income	143.0	133.0	125.0	112.0	40.0	136.0	41.0	46.0	23.0	93.0	(13.0)	145.0	62.0	119.0	104.0	200.0

Supplementary Data
EBITDA	179.0	147.0	162.0	132.0	116.0	210.0	105.0	103.0	49.0	-	8.0	-	-	196.0	-	-	134.0	-	-	-	99.0	-	-	-	0.0	-	-	-	129.0	-	95.0	-	-	59.0	-	-	52.0	-	-	-
EBIT	96.0	65.0	84.0	52.0	38.0	114.0	32.0	30.0	(20.0)	67.0	(63.0)	155.0	192.0	146.0	112.0	165.0	92.0	134.0	39.0