| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 2.2 | 1.2 | 3.3 | 2.5 | 2.4 | 3.3 | 0.5 | 0.3 | 0.5 | 8.2 | 9.9 | 7.3 | 21.5 | 24.9 | 20.5 | 47.2 |
| Restricted Cash | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 3.2 | 0.0 | 2.5 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.2 | 1.2 | 3.3 | 2.5 | 2.4 | 3.3 | 0.5 | 0.3 | 0.5 | 8.2 | 9.9 | 7.3 | 21.5 | 24.9 | 20.5 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.5 | 0.6 | 0.1 | 0.1 | 0.0 | 0.5 | 0.2 | 0.0 | - | 0.1 | 0.3 | 0.2 | 0.3 | 1.1 | 1.0 | |
| Current Assets | ||||||||||||||||
| Inventory | 2.0 | 1.8 | 1.8 | 0.3 | 0.6 | 2.0 | 4.0 | 11.9 | 0.2 | 55.1 | 69.1 | 83.9 | 76.6 | 44.6 | 33.2 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 1.7 | 1.2 | 0.7 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 0.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 1.5 | 0.8 | 0.9 | 2.0 | - | 20.2 | - | 0.0 | 8.6 | 3.0 | 6.4 | 5.0 | 10.5 | 5.5 | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2.6 | 1.5 | 0.9 | 21.4 | 21.2 | 20.2 | 11.1 | 11.4 | 13.9 | 7.0 | 10.2 | 10.5 | 13.2 | 6.2 | 3.1 | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 2.2 | 1.2 | 3.3 | 2.5 | 2.4 | 3.3 | 0.5 | 0.3 | 0.5 | 8.2 | 9.9 | 7.3 | 21.5 | 24.9 | 20.5 | 47.2 |
| Restricted Cash | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 3.2 | 0.0 | 2.5 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.2 | 1.2 | 3.3 | 2.5 | 2.4 | 3.3 | 0.5 | 0.3 | 0.5 | 8.2 | 9.9 | 7.3 | 21.5 | 24.9 | 20.5 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.5 | 0.6 | 0.1 | 0.1 | 0.0 | 0.5 | 0.2 | 0.0 | - | 0.1 | 0.3 | 0.2 | 0.3 | 1.1 | 1.0 | |
| Current Assets | ||||||||||||||||
| Inventory | 2.0 | 1.8 | 1.8 | 0.3 | 0.6 | 2.0 | 4.0 | 11.9 | 0.2 | 55.1 | 69.1 | 83.9 | 76.6 | 44.6 | 33.2 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 1.7 | 1.2 | 0.7 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 0.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 1.5 | 0.8 | 0.9 | 2.0 | - | 20.2 | - | 0.0 | 8.6 | 3.0 | 6.4 | 5.0 | 10.5 | 5.5 | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2.6 | 1.5 | 0.9 | 21.4 | 21.2 | 20.2 | 11.1 | 11.4 | 13.9 | 7.0 | 10.2 | 10.5 | 13.2 | 6.2 | 3.1 | - |
| 47.2 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.1 | 0.1 | 1.7 | 1.8 | 0.5 | 0.0 | 0.2 | 0.0 | 0.2 | 0.7 | 0.8 | 0.7 | 1.1 | 2.6 | 10.2 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.3 | 14.2 | 19.7 | 11.5 | 9.0 | 9.5 | 9.8 | 31.2 | 13.4 | 71.6 | 85.5 | 101.6 | 111.3 | 88.2 | 80.4 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4.1 | 4.0 | 2.9 | 6.5 | 7.5 | 17.0 | 21.1 | 25.1 | 21.8 | 47.0 | 51.1 | 55.0 | 57.7 | 50.0 | 29.9 | - |
| Long Term Investments | - | - | 9.3 | 0.2 | 0.7 | 1.5 | 2.3 | 2.4 | 2.8 | 2.8 | 2.9 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 3.2 | - |
| Goodwill | - | - | - | - | - | - | - | - | - | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - |
| Intangible Assets | - | 0.5 | 0.5 | 0.3 | 0.3 | 1.4 | 1.8 | 2.4 | 2.1 | 4.6 | 5.0 | 5.2 | 5.4 | 5.1 | 5.2 | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.5 | - |
| Other Non-Current Assets | - | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.6 | 0.4 | 0.5 | 0.7 | 1.8 | 0.8 | 3.1 | - |
| Total Non-Current Assets | 4.9 | 4.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14.2 | 18.8 | 33.2 | 19.1 | 18.4 | 37.4 | 36.9 | 62.5 | 48.8 | 131.9 | 155.0 | 173.1 | 188.4 | 153.8 | 128.8 | - |
| - |
| Short Term Debt | 1.1 | 0.7 | - | 19.4 | 21.2 | - | 11.1 | 11.4 | 5.3 | 4.1 | 3.8 | 5.5 | 2.7 | 0.6 | 3.1 | - |
| Deferred Revenue Current | 6.6 | 11.2 | - | - | - | - | - | - | - | 1.0 | 1.8 | 3.1 | 3.6 | 3.7 | 3.1 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 3.6 | 3.9 | 24.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 21.0 | 26.3 | 43.7 | 41.3 | 44.2 | 26.0 | 35.0 | 62.8 | 20.2 | 92.0 | 99.7 | 114.5 | 122.3 | 95.4 | 83.8 | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 2.4 | 3.4 | 4.1 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.8 | 0.8 | - | - | - | - | - | 3.1 | 3.1 | 4.1 | 3.1 | 3.2 | 3.4 | 3.4 | 0.0 | - |
| Total Liabilities | 22.8 | 27.1 | 44.5 | 43.5 | 47.0 | 50.0 | 39.1 | 65.9 | 31.8 | 99.1 | 109.3 | 122.8 | 136.3 | 104.4 | 83.8 | - |
| Additional Paid In Capital | 89.8 | 82.6 | 79.8 | 77.7 | 83.2 | 75.6 | 69.9 | 62.3 | 62.1 | 61.6 | 63.3 | 65.2 | 65.0 | 62.7 | - | - |
| Retained Earnings | (89.3) | (82.9) | (83.8) | (92.5) | (100.3) | (82.1) | (67.0) | (59.9) | (38.9) | (27.3) | (18.4) | (16.7) | (15.2) | (15.9) | (15.7) | - |
| Accumulated Other Comprehensive Income | (3.2) | (3.3) | (3.2) | (3.2) | (3.6) | (3.3) | (3.4) | (3.2) | (2.8) | (1.7) | (1.1) | (0.7) | (0.7) | (1.0) | (1.0) | - |
| Treasury Stock | - | - | - | - | 0.9 | 1.5 | 2.7 | 2.8 | 3.4 | 5.6 | 5.9 | 6.1 | 5.8 | 4.6 | 4.6 | - |
| Minority Interest | (5.4) | (3.9) | (3.3) | (5.5) | (6.9) | (1.2) | 1.0 | 0.2 | 0.1 | 5.7 | 7.8 | 8.7 | 8.8 | 8.3 | 4.2 | - |
| Total Stockholders Equity | (3.3) | (4.5) | (8.0) | (18.9) | (21.7) | (11.3) | (3.2) | (3.6) | 16.9 | 27.0 | 37.9 | 41.6 | 43.3 | 41.2 | 40.8 | - |
| Total Equity | (8.7) | (8.4) | (11.3) | (24.3) | (28.6) | (12.6) | (3.2) | (3.4) | 17.0 | 32.7 | 45.7 | 50.3 | 52.1 | 49.4 | 45.0 | - |
| Net debt | 0.4 | 0.3 | (2.4) | 18.9 | 18.9 | 16.9 | 10.7 | 11.1 | 13.4 | (1.2) | 0.3 | 3.3 | (8.2) | (18.7) | (17.3) | - |
| Working Capital | (11.7) | (12.1) | (23.9) | (29.8) | (35.2) | (16.5) | (25.3) | (31.6) | (6.8) | (20.4) | (14.2) | (12.9) | (11.0) | (7.3) | (3.4) | - |
| Book Value | (3.3) | (4.5) | (8.0) | (18.9) | (21.7) | (11.3) | (3.2) | (3.6) | 16.9 | 27.0 | 37.9 | 41.6 | 43.3 | 41.2 | 40.8 | - |
| Tangible Book Value | - | (4.9) | (8.4) | (19.1) | (22.0) | (12.8) | (5.0) | (6.0) | 14.8 | 20.6 | 31.0 | 34.5 | 35.9 | 34.2 | 33.7 | - |
| 47.2 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.1 | 0.1 | 1.7 | 1.8 | 0.5 | 0.0 | 0.2 | 0.0 | 0.2 | 0.7 | 0.8 | 0.7 | 1.1 | 2.6 | 10.2 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.3 | 14.2 | 19.7 | 11.5 | 9.0 | 9.5 | 9.8 | 31.2 | 13.4 | 71.6 | 85.5 | 101.6 | 111.3 | 88.2 | 80.4 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4.1 | 4.0 | 2.9 | 6.5 | 7.5 | 17.0 | 21.1 | 25.1 | 21.8 | 47.0 | 51.1 | 55.0 | 57.7 | 50.0 | 29.9 | - |
| Long Term Investments | - | - | 9.3 | 0.2 | 0.7 | 1.5 | 2.3 | 2.4 | 2.8 | 2.8 | 2.9 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 3.2 | - |
| Goodwill | - | - | - | - | - | - | - | - | - | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - |
| Intangible Assets | - | 0.5 | 0.5 | 0.3 | 0.3 | 1.4 | 1.8 | 2.4 | 2.1 | 4.6 | 5.0 | 5.2 | 5.4 | 5.1 | 5.2 | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.5 | - |
| Other Non-Current Assets | - | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.6 | 0.4 | 0.5 | 0.7 | 1.8 | 0.8 | 3.1 | - |
| Total Non-Current Assets | 4.9 | 4.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14.2 | 18.8 | 33.2 | 19.1 | 18.4 | 37.4 | 36.9 | 62.5 | 48.8 | 131.9 | 155.0 | 173.1 | 188.4 | 153.8 | 128.8 | - |
| - |
| Short Term Debt | 1.1 | 0.7 | - | 19.4 | 21.2 | - | 11.1 | 11.4 | 5.3 | 4.1 | 3.8 | 5.5 | 2.7 | 0.6 | 3.1 | - |
| Deferred Revenue Current | 6.6 | 11.2 | - | - | - | - | - | - | - | 1.0 | 1.8 | 3.1 | 3.6 | 3.7 | 3.1 | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 3.6 | 3.9 | 24.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 21.0 | 26.3 | 43.7 | 41.3 | 44.2 | 26.0 | 35.0 | 62.8 | 20.2 | 92.0 | 99.7 | 114.5 | 122.3 | 95.4 | 83.8 | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 2.4 | 3.4 | 4.1 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.8 | 0.8 | - | - | - | - | - | 3.1 | 3.1 | 4.1 | 3.1 | 3.2 | 3.4 | 3.4 | 0.0 | - |
| Total Liabilities | 22.8 | 27.1 | 44.5 | 43.5 | 47.0 | 50.0 | 39.1 | 65.9 | 31.8 | 99.1 | 109.3 | 122.8 | 136.3 | 104.4 | 83.8 | - |
| Additional Paid In Capital | 89.8 | 82.6 | 79.8 | 77.7 | 83.2 | 75.6 | 69.9 | 62.3 | 62.1 | 61.6 | 63.3 | 65.2 | 65.0 | 62.7 | - | - |
| Retained Earnings | (89.3) | (82.9) | (83.8) | (92.5) | (100.3) | (82.1) | (67.0) | (59.9) | (38.9) | (27.3) | (18.4) | (16.7) | (15.2) | (15.9) | (15.7) | - |
| Accumulated Other Comprehensive Income | (3.2) | (3.3) | (3.2) | (3.2) | (3.6) | (3.3) | (3.4) | (3.2) | (2.8) | (1.7) | (1.1) | (0.7) | (0.7) | (1.0) | (1.0) | - |
| Treasury Stock | - | - | - | - | 0.9 | 1.5 | 2.7 | 2.8 | 3.4 | 5.6 | 5.9 | 6.1 | 5.8 | 4.6 | 4.6 | - |
| Minority Interest | (5.4) | (3.9) | (3.3) | (5.5) | (6.9) | (1.2) | 1.0 | 0.2 | 0.1 | 5.7 | 7.8 | 8.7 | 8.8 | 8.3 | 4.2 | - |
| Total Stockholders Equity | (3.3) | (4.5) | (8.0) | (18.9) | (21.7) | (11.3) | (3.2) | (3.6) | 16.9 | 27.0 | 37.9 | 41.6 | 43.3 | 41.2 | 40.8 | - |
| Total Equity | (8.7) | (8.4) | (11.3) | (24.3) | (28.6) | (12.6) | (3.2) | (3.4) | 17.0 | 32.7 | 45.7 | 50.3 | 52.1 | 49.4 | 45.0 | - |
| Net debt | 0.4 | 0.3 | (2.4) | 18.9 | 18.9 | 16.9 | 10.7 | 11.1 | 13.4 | (1.2) | 0.3 | 3.3 | (8.2) | (18.7) | (17.3) | - |
| Working Capital | (11.7) | (12.1) | (23.9) | (29.8) | (35.2) | (16.5) | (25.3) | (31.6) | (6.8) | (20.4) | (14.2) | (12.9) | (11.0) | (7.3) | (3.4) | - |
| Book Value | (3.3) | (4.5) | (8.0) | (18.9) | (21.7) | (11.3) | (3.2) | (3.6) | 16.9 | 27.0 | 37.9 | 41.6 | 43.3 | 41.2 | 40.8 | - |
| Tangible Book Value | - | (4.9) | (8.4) | (19.1) | (22.0) | (12.8) | (5.0) | (6.0) | 14.8 | 20.6 | 31.0 | 34.5 | 35.9 | 34.2 | 33.7 | - |