| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 47.3 | 47.3 | 45.0 | 37.9 | 52.4 | 40.8 | 37.6 | 31.9 | 54.4 | 32.5 | 36.4 | 56.4 | 48.4 | 53.2 | 68.1 | |||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 47.3 | 40.8 | 32.5 | 53.2 | 232.8 | 333.6 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 47.3 | 40.8 | 32.5 | 53.2 | 232.8 | 333.6 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | 4.3 | 2.5 | 0.0 | - |
| Current Assets | |||||||
| Inventory | 7.8 | 7.4 | 4.5 | 4.6 | 4.1 | 0.6 | - |
| Prepaid Expenses | 1.9 | 3.2 | 3.1 | 2.1 | 3.3 | 0.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 34.2 | 35.4 | 34.7 | 27.2 | 18.0 | 10.8 | - |
| Accumulated Depreciation | 19.4 | 16.8 | 12.5 | 7.8 | 4.9 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 21.1 | 23.7 | 26.0 | 28.0 | 22.5 | 0.0 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 724.8 | 719.8 | 702.9 | 667.7 | 630.0 | 486.9 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| 79.0 |
| - |
| 232.8 |
| 331.4 |
| 370.7 |
| 445.8 |
| 333.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 47.3 | 47.3 | 45.0 | 37.9 | 52.4 | 40.8 | 37.6 | 31.9 | 54.4 | 32.5 | 36.4 | 56.4 | 48.4 | 53.2 | 68.1 | 79.0 | - | 232.8 | 331.4 | 370.7 | 445.8 | 333.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | 4.8 | - | - | 4.7 | 4.3 | 4.5 | 3.3 | - | 2.5 | 1.2 | 0.9 | - | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 8.1 | 7.8 | 8.1 | 7.5 | 7.1 | 7.4 | 6.9 | 7.6 | 5.8 | 4.5 | 4.2 | 5.3 | 3.7 | 4.6 | 5.9 | 6.8 | - | 4.1 | 2.6 | 2.7 | 1.5 | 0.6 | - | - | - | - |
| Prepaid Expenses | 2.6 | 1.9 | 1.8 | 2.6 | 3.1 | 3.2 | 3.1 | 3.0 | 3.6 | 3.1 | 2.9 | 3.6 | 4.4 | 2.1 | 2.1 | 3.5 | - | 3.3 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 181.6 | 201.5 | 214.4 | 225.6 | 255.3 | 253.3 | 264.1 | 299.7 | 324.2 | 330.5 | 346.1 | 335.4 | 367.4 | 435.0 | 450.5 | 466.8 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 34.4 | 34.2 | 34.0 | 35.3 | 34.7 | 35.4 | 37.4 | 35.9 | 35.1 | 34.7 | 32.8 | 31.8 | 27.1 | 27.2 | 22.9 | 21.8 | - | 18.0 | 16.7 | 14.2 | 11.5 | 10.8 | - | - | - | - |
| Accumulated Depreciation | 20.9 | 19.4 | 18.5 | 18.8 | 17.7 | 16.8 | 16.8 | 15.4 | 13.9 | 12.5 | 11.0 | 9.6 | 8.4 | 7.8 | 6.8 | 6.5 | - | |||||||||
| Property,Plant & Equipment Net | 13.5 | 14.8 | 15.5 | 16.5 | 17.0 | 18.6 | 20.7 | 20.4 | 21.2 | 22.2 | 21.7 | 22.1 | 18.7 | 19.4 | 16.1 | 15.4 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.9 | 4.9 | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 19.9 | 20.5 | 21.1 | 21.7 | 22.2 | 22.8 | 23.3 | 24.0 | 24.6 | 25.2 | 25.8 | 26.4 | 26.9 | 27.0 | 27.5 | 28.0 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 3.8 | 4.1 | 5.2 | 4.7 | 6.6 | 8.3 | 9.9 | 0.8 | 0.9 | 1.0 | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 272.1 | 296.1 | 308.6 | 322.5 | 347.3 | 366.6 | 383.4 | 406.6 | 422.0 | 436.3 | 444.9 | 461.2 | 472.8 | 487.9 | 500.2 | 516.3 | - | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.4 | - | |||||||||
| Operating Lease Liabilities Current | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.3 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 1.8 | 1.3 | 1.1 | ||||||||||
| Accrued Expenses | 4.7 | 7.1 | 7.8 | 6.1 | 6.1 | 7.9 | 10.9 | 9.8 | 7.6 | 9.2 | 9.1 | 7.9 | 7.2 | 8.3 | 7.8 | 9.1 | - | 8.4 | ||||||||
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | - | |||||||||
| Total Current Liabilities | 10.2 | 15.7 | 15.0 | 11.8 | 13.2 | 15.3 | 14.4 | 17.0 | 12.8 | 13.2 | 12.5 | 15.8 | 11.8 | 12.6 | 13.6 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 20.4 | 21.1 | 21.7 | 22.4 | 23.0 | 23.7 | 24.3 | 24.8 | 25.4 | 26.0 | 26.5 | 27.1 | 27.7 | 28.0 | 28.5 | 28.9 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 30.7 | 36.8 | 36.8 | 34.2 | 36.3 | 39.0 | 38.7 | 41.9 | 38.4 | 39.4 | 39.2 | 43.1 | 39.8 | 40.9 | 42.4 | 44.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 724.4 | 724.8 | 721.4 | 719.7 | 723.0 | 719.8 | 714.6 | 714.6 | 710.5 | 702.9 | 694.9 | 686.5 | 676.5 | 667.7 | 657.4 | 648.1 | - | |||||||||
| Retained Earnings | (482.8) | (466.0) | (450.0) | (431.7) | (412.3) | (392.4) | (370.6) | (349.3) | (326.5) | (305.8) | (288.0) | (266.9) | (243.5) | (219.5) | (197.0) | (173.0) | - | |||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.5 | 0.4 | 0.3 | 0.3 | 0.1 | 0.8 | (0.6) | (0.5) | (0.2) | (1.3) | (1.5) | (0.1) | (1.3) | (2.7) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 241.5 | 259.3 | 271.8 | 288.3 | 311.0 | 327.6 | 344.7 | 364.7 | 383.6 | 396.9 | 405.7 | 418.1 | 433.0 | 447.0 | 457.8 | 472.0 | - | |||||||||
| Total Equity | 241.5 | 259.3 | 271.8 | 288.3 | 311.0 | 327.6 | 344.7 | 364.7 | 383.6 | 396.9 | 405.7 | 418.1 | 433.0 | 447.0 | 457.8 | 472.0 | - | 502.9 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 171.4 | 185.8 | 199.3 | 213.9 | 242.1 | 238.0 | 249.7 | 282.7 | 311.3 | 317.3 | 333.6 | 319.6 | 355.6 | 422.4 | 436.9 | 451.7 | - | 398.3 | ||||||||
| Book Value | 241.5 | 259.3 | 271.8 | 288.3 | 311.0 | 327.6 | 344.7 | 364.7 | 383.6 | 396.9 | 405.7 | 418.1 | 433.0 | 447.0 | 457.8 | 472.0 | - | 502.9 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 201.5 | 253.3 | 330.5 | 435.0 | 411.7 | 433.1 | - |
| 2.4 |
| - |
| Property,Plant & Equipment Net | 14.8 | 18.6 | 22.2 | 19.4 | 13.1 | 8.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.5 | 22.8 | 25.2 | 27.0 | 20.1 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.1 | 8.3 | 1.0 | 0.9 | 0.5 | 0.4 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 296.1 | 366.6 | 436.3 | 487.9 | 539.1 | 442.3 | - |
| Deferred Revenue Current | 0.3 | 0.4 | 0.2 | 0.1 | - | - | - |
| Operating Lease Liabilities Current | 2.6 | 2.3 | 2.3 | 1.8 | 0.9 | 0.0 | - |
| Accrued Expenses | 7.1 | 7.9 | 9.2 | 8.3 | 8.4 | 5.1 | - |
| Other Current Liabilities | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | - | - |
| Total Current Liabilities | 15.7 | 15.3 | 13.2 | 12.6 | 13.4 | 8.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 36.8 | 39.0 | 39.4 | 40.9 | 36.2 | 10.7 | - |
| - |
| Retained Earnings | (466.0) | (392.4) | (305.8) | (219.5) | (126.5) | (55.4) | - |
| Accumulated Other Comprehensive Income | 0.5 | 0.1 | (0.2) | (1.3) | (0.5) | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 259.3 | 327.6 | 396.9 | 447.0 | 502.9 | 431.6 | 87.7 |
| Total Equity | 259.3 | 327.6 | 396.9 | 447.0 | 502.9 | 431.6 | 87.7 |
| Working Capital | 185.8 | 238.0 | 317.3 | 422.4 | 398.3 | 425.0 | - |
| Book Value | 259.3 | 327.6 | 396.9 | 447.0 | 502.9 | 431.6 | 87.7 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 2.6 |
| 3.2 |
| 3.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 411.7 |
| 514.3 |
| 525.3 |
| 536.2 |
| 433.1 |
| - |
| - |
| - |
| - |
| 4.9 |
| 4.1 |
| 3.4 |
| 2.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| 13.1 |
| 12.6 |
| 10.8 |
| 8.7 |
| 8.4 |
| - |
| - |
| - |
| - |
| 93.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 539.1 |
| 527.8 |
| 537.0 |
| 545.6 |
| 442.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 5.6 |
| 4.2 |
| 5.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| - |
| 13.4 |
| 9.6 |
| 8.4 |
| 7.4 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.2 |
| 12.6 |
| 11.0 |
| 9.9 |
| 10.7 |
| - |
| - |
| - |
| - |
| 630.0 |
| 622.0 |
| 614.5 |
| 607.5 |
| 486.9 |
| - |
| - |
| - |
| - |
| (126.5) |
| (106.8) |
| (88.4) |
| (71.8) |
| (55.4) |
| - |
| - |
| - |
| - |
| (3.1) |
| - |
| (0.5) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 502.9 |
| 515.2 |
| 526.0 |
| 535.8 |
| 431.6 |
| 125.5 |
| 132.7 |
| 83.3 |
| 87.7 |
| 515.2 |
| 526.0 |
| 535.8 |
| 431.6 |
| 125.5 |
| 132.7 |
| 83.3 |
| 87.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 504.7 |
| 517.0 |
| 528.8 |
| 425.0 |
| - |
| - |
| - |
| - |
| 515.2 |
| 526.0 |
| 535.8 |
| 431.6 |
| 125.5 |
| 132.7 |
| 83.3 |
| 87.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |