| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 114.8 | 77.8 | 106.2 | 123.3 | 129.9 | 165.7 | 23.7 | 3.3 | 2.0 | 1.8 | 7.1 | 5.5 | - | - | - |
| Restricted Cash | 29.9 | 9.6 | 10.6 | 2.1 | 2.1 | 2.2 | 4.0 | 42.2 | 42.2 | 42.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 114.8 | 77.8 | 106.2 | 123.3 | 129.9 | 165.7 | 23.7 | 3.3 | 2.0 | 1.8 | 7.1 | 5.5 | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 1.8 | 2.3 | 2.4 | 2.8 | 2.9 | 1.9 | 2.5 | 2.9 | - | 2.7 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 38.4 | 38.3 | 39.3 | 100.6 | 101.6 | 101.6 | 103.4 | 157.1 | - | 158.0 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 38.4 | 38.3 | 39.3 | 100.6 | 101.6 | 101.6 | 103.4 | 157.1 | - | 158.0 | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 77.8 | 165.7 | 1.8 | 16.4 | - |
| Restricted Cash | 9.6 | 2.2 | 42.0 | 50.3 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 77.8 | 165.7 | 1.8 | 16.4 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 2.3 | 1.9 | 2.7 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 321.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 38.3 | 101.6 | 155.6 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.1 | 0.1 | - | - | - |
| Additional Paid In Capital | 624.8 | 613.0 | - | - | - |
| Retained Earnings | (168.4) | (51.7) | |||
| Supplementary Data | |||||
| Total Debt | 38.3 | 101.6 | 155.6 | - | - |
| Net debt | (39.5) | (64.1) | 153.8 | - | - |
| Working Capital | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | 137.4 | 144.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 300.7 | 321.1 | 327.2 | 480.1 | 479.1 | 463.1 | 467.9 | 432.0 | - | 437.5 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 23.9 | 26.4 | - | 27.5 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 44.7 | 45.1 | 45.5 | 45.9 | 38.1 | 38.7 | 39.3 | 39.7 | - | 40.9 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 541.8 | 650.1 | 699.1 | 717.2 | 718.4 | 743.6 | 622.8 | 610.1 | - | 616.8 | - | - | - | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 119.0 | 183.7 | 203.3 | 189.4 | 177.4 | 172.2 | 179.1 | 229.4 | - | 231.9 | - | - | - | - | - |
| Additional Paid In Capital |
| 625.3 |
| 624.8 |
| 617.3 |
| 616.1 |
| 614.6 |
| 613.0 |
| 443.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (212.5) | (168.4) | (131.5) | (98.3) | (83.5) | (51.7) | (10.0) | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 412.9 | 456.5 | 485.8 | 517.9 | 531.2 | 561.5 | 433.8 | 380.7 | 389.1 | 384.9 | 374.8 | 1,080.3 | 1,081.0 | 1,096.2 | 967.0 |
| Total Equity | 422.8 | 466.4 | 495.7 | 527.8 | 541.1 | 571.4 | 443.7 | 380.7 | 389.1 | 384.9 | 374.8 | 1,080.3 | 1,081.0 | 1,096.2 | 967.0 |
| (76.5) |
| (39.5) |
| (66.9) |
| (22.6) |
| (28.3) |
| (64.1) |
| 79.6 |
| 153.7 |
| - |
| 156.2 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 412.9 | 456.5 | 485.8 | 517.9 | 531.2 | 561.5 | 433.8 | 380.7 | 389.1 | 384.9 | 374.8 | 1,080.3 | 1,081.0 | 1,096.2 | 967.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | 137.4 | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| 463.1 |
| 437.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | 28.3 | 27.5 | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 45.1 | 38.7 | 40.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 650.1 | 743.6 | 616.8 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 183.7 | 172.2 | 231.9 | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 9.9 | 9.9 | - | - | - |
| Total Stockholders Equity | 456.5 | 561.5 | 384.9 | 1,096.2 | 967.0 |
| Total Equity | 466.4 | 571.4 | 384.9 | 1,096.2 | 967.0 |
| - |
| - |
| - |
| Book Value | 456.5 | 561.5 | 384.9 | 1,096.2 | 967.0 |
| Tangible Book Value | 456.5 | - | - | - | - |