| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 40.2 | 74.6 | 75.7 | 35.8 | 33.5 | 18.0 | 95.9 | 136.8 | 16.2 | 13.0 | 3.9 | 18.9 | 8.2 |
| Restricted Cash | 0.3 | 0.3 | - | - | - | 0.2 | - | - | - | - | - | - | - |
| Short Term Investments | 53.8 | - | 33.7 | 108.2 | 96.4 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 94.0 | 74.6 | 109.5 | 144.0 | 129.9 | 18.0 | 95.9 | 136.8 | 16.2 | 13.0 | 3.9 | 18.9 | 8.2 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 6.7 | 4.4 | 8.8 | 7.3 | 6.3 | 5.3 | 16.9 | 10.2 | 3.0 | 0.5 | - | - | - |
| Prepaid Expenses | 4.4 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | 3.7 | 3.2 | 2.8 | 2.7 | 2.8 | 3.1 | 1.9 | 1.5 | 1.0 | 0.9 | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 4.1 | 3.2 | 4.6 | 0.4 | 1.2 | 1.8 | 4.3 | 4.4 | 7.7 | 3.1 | 1.3 | 0.9 | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 35.6 | 34.7 | 41.2 | 56.4 | 59.8 | 57.2 | 11.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 1,077.9 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 35.6 | 34.7 | 41.2 | 56.4 | 59.8 | 57.2 | 11.8 | - | - | - | - | - | - |
| Net debt | (58.4) | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 29.6 | 40.2 | 34.5 | 31.5 | 39.3 | 74.6 | 27.1 | 34.9 | 90.5 | 75.7 | 55.8 | 28.6 | 45.1 | 35.8 | 35.5 | |||||||||||||||||||||||||
| 5.8 |
| 7.3 |
| 7.4 |
| 6.2 |
| 3.8 |
| 4.5 |
| 4.0 |
| 2.1 |
| 0.4 |
| 1.0 |
| 0.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | 0.0 | 0.1 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 117.5 | 91.4 | 130.0 | 161.2 | 144.4 | 30.2 | 127.8 | 158.1 | 44.9 | 21.4 | 5.0 | 19.6 | - |
| - |
| - |
| 2.5 |
| 2.0 |
| 1.5 |
| 1.1 |
| 0.8 |
| 1.3 |
| 1.0 |
| 0.8 |
| 0.7 |
| 0.7 |
| - |
| Property,Plant & Equipment Net | - | - | 1.2 | 1.1 | 1.3 | 1.6 | 2.0 | 1.8 | 0.9 | 0.7 | 0.3 | 0.2 | - |
| Long Term Investments | - | - | - | 12.3 | 51.9 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.5 | 4.8 | 5.2 | 3.0 | 0.8 | 2.1 | 2.8 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 126.3 | 100.4 | 138.2 | 177.7 | 198.9 | 35.9 | 132.8 | 160.0 | 45.9 | 22.3 | 5.4 | 20.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.4 | 0.4 | 0.7 | 0.9 | 0.8 | 0.7 | - | - | - | - | - | - |
| Accrued Expenses | 5.3 | 5.3 | 4.8 | 4.7 | 3.5 | 4.3 | 5.6 | 3.7 | 2.2 | 4.5 | 3.7 | 1.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - |
| Total Current Liabilities | 24.3 | 38.8 | 17.3 | 31.5 | 18.4 | 16.6 | 126.7 | 28.9 | 23.1 | 11.6 | 7.3 | 2.0 | - |
| 5.3 |
| 5.8 |
| 6.2 |
| 2.7 |
| 0.6 |
| 1.5 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 6.2 | 2.7 | 0.6 | 1.5 | 2.3 | 1.8 | 0.1 | 0.1 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 65.2 | 79.3 | 64.8 | 142.6 | 384.5 | 177.2 | 141.5 | 88.7 | 38.7 | 27.1 | 15.1 | 12.1 | - |
| 931.3 |
| 904.5 |
| 806.5 |
| 765.2 |
| 504.2 |
| 464.5 |
| 428.9 |
| 271.0 |
| 199.8 |
| 151.0 |
| 138.7 |
| - |
| Retained Earnings | (1,017.0) | (947.9) | (869.3) | (808.9) | (951.0) | (648.5) | (473.3) | (357.8) | (263.8) | (204.7) | (160.8) | (130.9) | - |
| Accumulated Other Comprehensive Income | 0.1 | - | (0.0) | (0.7) | (0.2) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 61.0 | (16.6) | 35.8 | (2.6) | (185.5) | (144.1) | (8.6) | 71.3 | 7.3 | (4.9) | (9.7) | 7.9 | 6.2 |
| Total Equity | 61.0 | (16.6) | 35.8 | (2.6) | (185.5) | (144.1) | (8.6) | 71.3 | 7.3 | (4.9) | (9.7) | 7.9 | 6.2 |
| (39.9) |
| (68.3) |
| (87.6) |
| (70.1) |
| 39.2 |
| (84.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 93.2 | 52.6 | 112.8 | 129.7 | 126.0 | 13.6 | 1.1 | 129.2 | 21.8 | 9.8 | (2.4) | 17.6 | - |
| Book Value | 61.0 | (16.6) | 35.8 | (2.6) | (185.5) | (144.1) | (8.6) | 71.3 | 7.3 | (4.9) | (9.7) | 7.9 | 6.2 |
| Tangible Book Value | 60.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| 45.4 |
| 39.0 |
| 33.5 |
| 46.2 |
| 69.8 |
| 178.6 |
| 18.0 |
| 26.2 |
| 21.4 |
| 18.6 |
| 95.9 |
| 130.6 |
| 65.3 |
| 103.7 |
| 136.8 |
| 157.0 |
| 183.9 |
| 60.9 |
| 16.2 |
| 29.8 |
| 33.5 |
| 11.8 |
| 13.0 |
| 16.5 |
| 36.2 |
| Restricted Cash | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 34.7 | 53.8 | 76.5 | 94.9 | 24.9 | - | 47.4 | 49.8 | 8.2 | 33.7 | 69.6 | 89.1 | 83.4 | 108.2 | 118.7 | 93.8 | 102.8 | 96.4 | 96.6 | 93.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 64.3 | 94.0 | 111.0 | 126.4 | 64.2 | 74.6 | 74.5 | 84.6 | 98.7 | 109.5 | 125.4 | 117.6 | 128.4 | 144.0 | 154.2 | 139.2 | 141.8 | 129.9 | 142.8 | 163.1 | 178.6 | 18.0 | 26.2 | 21.4 | 18.6 | 95.9 | 130.6 | 65.3 | 103.7 | 136.8 | 157.0 | 183.9 | 60.9 | 16.2 | 29.8 | 33.5 | 11.8 | 13.0 | 16.5 | 36.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 14.7 | 12.1 | 7.2 | 5.2 | 4.5 | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 8.3 | 6.7 | 6.3 | 4.7 | 4.5 | 4.4 | 3.2 | 7.2 | 8.0 | 8.8 | 9.7 | 9.2 | 8.2 | 7.3 | 7.3 | 7.3 | 7.2 | 6.3 | 7.9 | 8.8 | 6.6 | 5.3 | 4.3 | 4.2 | 5.0 | 16.9 | 19.9 | 16.8 | 14.4 | 10.2 | 10.0 | 8.4 | 5.2 | 3.0 | 2.4 | 3.4 | 0.5 | 0.5 | 0.3 | 0.3 |
| Prepaid Expenses | 4.6 | 4.4 | 6.5 | 5.0 | 4.8 | 5.8 | 5.7 | 6.5 | 7.4 | 7.3 | 7.6 | 7.7 | 6.3 | 7.4 | 5.7 | 7.8 | 7.6 | 6.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 92.3 | 117.5 | 131.3 | 141.6 | 78.4 | 91.4 | 87.7 | 103.0 | 118.2 | 130.0 | 146.1 | 138.2 | 146.3 | 161.2 | 169.3 | 158.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 3.4 | 3.3 | 1.4 | 1.2 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | 7.5 | 8.2 | 12.3 | 8.9 | 11.3 | 25.1 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 6.1 | 4.5 | 4.6 | 4.7 | 4.7 | 4.8 | 4.9 | 5.0 | 5.1 | 5.2 | 5.3 | 5.3 | 2.9 | 3.0 | 3.1 | 3.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 102.9 | 126.3 | 139.9 | 150.3 | 87.2 | 100.4 | 96.3 | 111.6 | 126.5 | 138.2 | 154.1 | 153.4 | 158.5 | 177.7 | 182.7 | 175.3 | 188.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3.2 | 4.1 | 5.9 | 2.3 | 2.0 | 3.2 | 2.1 | 1.3 | 0.7 | 4.6 | 2.7 | 1.0 | 0.6 | 0.4 | 0.7 | 1.7 | 2.1 | 1.2 | 0.8 | 3.0 | 0.9 | 1.8 | 0.9 | 0.1 | 2.5 | 4.3 | 3.3 | 4.8 | 3.3 | 4.4 | 3.9 | 5.2 | 4.9 | 7.7 | 5.1 | 3.0 | 3.2 | 3.1 | 5.3 | 5.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.9 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Accrued Expenses | 3.2 | 5.3 | 3.9 | 2.8 | 1.6 | 5.3 | 3.9 | 2.8 | 1.4 | 4.8 | 3.6 | 2.6 | 1.5 | 4.7 | 3.5 | 3.3 | 1.8 | 3.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 26.3 | 24.3 | 21.1 | 14.8 | 11.4 | 38.8 | 35.5 | 33.1 | 29.8 | 17.3 | 17.3 | 15.9 | 14.3 | 31.5 | 57.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 35.9 | 35.6 | 35.3 | 35.2 | 35.0 | 34.7 | 34.4 | 34.2 | 34.0 | 41.2 | 40.5 | 39.1 | 37.5 | 56.4 | 53.4 | 50.7 | 48.0 | 59.8 | 57.2 | 54.7 | 52.9 | 57.2 | 59.6 | 61.2 | - | 11.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.3 | 5.3 | 5.4 | 5.5 | 5.7 | 5.8 | 5.9 | 6.0 | 6.1 | 6.2 | 6.3 | 6.4 | 2.6 | 2.7 | 2.9 | 3.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | 5.7 | 5.8 | 5.9 | 6.0 | 6.1 | 6.2 | 6.3 | 6.4 | 2.6 | 2.7 | 2.9 | 3.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 68.5 | 65.2 | 61.8 | 55.6 | 52.0 | 79.3 | 75.9 | 73.3 | 69.9 | 64.8 | 64.3 | 63.2 | 56.4 | 142.6 | 197.7 | 159.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 1,083.6 | 1,077.9 | 1,074.2 | 1,070.5 | 996.7 | 931.3 | 914.6 | 908.5 | 906.6 | 904.5 | 903.7 | 880.1 | 871.7 | 806.5 | 806.1 | 776.6 | 775.2 | |||||||||||||||||||||||
| Retained Earnings | (1,049.3) | (1,017.0) | (996.2) | (976.6) | (962.1) | (947.9) | (932.4) | (908.4) | (888.1) | (869.3) | (852.1) | (828.0) | (807.5) | (808.9) | (820.4) | (760.0) | (864.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.1 | 0.0 | (0.0) | - | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.2) | (0.7) | (1.2) | (1.1) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 34.3 | 61.0 | 78.2 | 94.7 | 35.2 | (16.6) | (17.2) | 0.6 | 19.0 | 35.8 | 52.1 | 52.5 | 64.5 | (2.6) | (15.1) | 15.9 | (89.5) | |||||||||||||||||||||||
| Total Equity | 34.3 | 61.0 | 78.2 | 94.7 | 35.2 | (16.6) | (17.2) | 0.6 | 19.0 | 35.8 | 52.1 | 52.5 | 64.5 | (2.6) | (15.1) | 15.9 | (89.5) | (185.5) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 35.9 | 35.6 | 35.3 | 35.2 | 35.0 | 34.7 | 34.4 | 34.2 | 34.0 | 41.2 | 40.5 | 39.1 | 37.5 | 56.4 | 53.4 | 50.7 | 48.0 | 59.8 | 57.2 | 54.7 | 52.9 | 57.2 | 59.6 | 61.2 | - | 11.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (28.4) | (58.4) | (75.7) | (91.2) | (29.3) | (39.9) | (40.0) | (50.4) | (64.7) | (68.3) | (84.9) | (78.5) | (91.0) | (87.6) | (100.8) | (88.5) | (93.7) | (70.1) | ||||||||||||||||||||||
| Working Capital | 66.0 | 93.2 | 110.2 | 126.8 | 67.0 | 52.6 | 52.2 | 69.9 | 88.4 | 112.8 | 128.8 | 122.4 | 132.1 | 129.7 | 111.6 | 126.8 | 129.1 | 126.0 | ||||||||||||||||||||||
| Book Value | 34.3 | 61.0 | 78.2 | 94.7 | 35.2 | (16.6) | (17.2) | 0.6 | 19.0 | 35.8 | 52.1 | 52.5 | 64.5 | (2.6) | (15.1) | 15.9 | (89.5) | (185.5) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 3.7 |
| 4.5 |
| 4.5 |
| 3.8 |
| 4.6 |
| 5.7 |
| 5.7 |
| 4.5 |
| 4.9 |
| 6.1 |
| 4.7 |
| 4.0 |
| 4.7 |
| 4.2 |
| 3.4 |
| 2.1 |
| 1.9 |
| 0.6 |
| 0.7 |
| 0.4 |
| 0.6 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.6 |
| 144.4 |
| 158.1 |
| 179.2 |
| 191.3 |
| 30.2 |
| 35.8 |
| 32.1 |
| 30.5 |
| 127.8 |
| 161.6 |
| 94.0 |
| 125.1 |
| 158.1 |
| 181.9 |
| 207.5 |
| 76.8 |
| 44.9 |
| 59.1 |
| 46.2 |
| 15.4 |
| 21.4 |
| 26.6 |
| 37.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 2.0 |
| 2.4 |
| 2.3 |
| 2.0 |
| 1.8 |
| 1.4 |
| 1.0 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.6 |
| 51.9 |
| 58.4 |
| 51.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.0 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 198.9 |
| 219.6 |
| 235.1 |
| 195.9 |
| 35.9 |
| 44.1 |
| 40.8 |
| 35.3 |
| 132.8 |
| 167.0 |
| 98.4 |
| 129.4 |
| 160.0 |
| 183.3 |
| 208.7 |
| 77.8 |
| 45.9 |
| 60.1 |
| 47.2 |
| 16.2 |
| 22.3 |
| 28.0 |
| 38.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.2 |
| 1.1 |
| 4.3 |
| 3.5 |
| 3.0 |
| 3.5 |
| 5.6 |
| 4.4 |
| 3.5 |
| 1.9 |
| 3.7 |
| 2.7 |
| 2.4 |
| 0.9 |
| 2.2 |
| 5.4 |
| 5.1 |
| 5.0 |
| 4.5 |
| 3.6 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| 31.5 |
| 31.5 |
| 18.4 |
| 19.9 |
| 20.0 |
| 15.7 |
| 16.6 |
| 10.1 |
| 12.3 |
| 17.9 |
| 126.7 |
| 22.0 |
| 33.6 |
| 27.5 |
| 28.9 |
| 22.7 |
| 25.0 |
| 21.5 |
| 23.1 |
| 20.2 |
| 15.2 |
| 11.0 |
| 11.6 |
| 10.6 |
| 9.6 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 1.7 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.6 |
| 0.8 |
| 1.0 |
| 1.3 |
| 1.5 |
| 1.7 |
| 1.9 |
| 2.1 |
| 2.3 |
| 2.5 |
| 1.7 |
| - |
| 1.8 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 277.6 |
| 384.5 |
| 486.3 |
| 547.8 |
| 381.8 |
| 177.2 |
| 96.0 |
| 80.4 |
| 84.2 |
| 141.5 |
| 141.7 |
| 83.2 |
| 85.5 |
| 88.7 |
| 106.7 |
| 103.0 |
| 91.0 |
| 38.7 |
| 37.9 |
| 35.1 |
| 33.1 |
| 27.1 |
| 23.8 |
| 24.2 |
| 765.2 |
| 768.3 |
| 765.3 |
| 711.7 |
| 504.2 |
| 491.9 |
| 483.6 |
| 466.8 |
| 464.5 |
| 462.9 |
| 433.2 |
| 430.9 |
| 428.9 |
| 426.9 |
| 424.1 |
| 272.8 |
| 271.0 |
| 269.7 |
| 242.1 |
| 200.9 |
| 199.8 |
| 198.9 |
| 198.2 |
| (951.0) |
| (1,035.4) |
| (1,078.3) |
| (898.0) |
| (648.5) |
| (546.9) |
| (523.5) |
| (515.9) |
| (473.3) |
| (437.7) |
| (418.2) |
| (387.2) |
| (357.8) |
| (350.5) |
| (318.6) |
| (286.1) |
| (263.8) |
| (247.5) |
| (230.2) |
| (217.8) |
| (204.7) |
| (194.8) |
| (183.9) |
| (0.8) |
| (0.2) |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (185.5) |
| (266.6) |
| (312.6) |
| (185.9) |
| (144.1) |
| (54.8) |
| (39.6) |
| (49.0) |
| (8.6) |
| 25.3 |
| 15.2 |
| 43.9 |
| 71.3 |
| 76.6 |
| 105.7 |
| (13.2) |
| 7.3 |
| 22.3 |
| 12.0 |
| (16.8) |
| (4.9) |
| 4.2 |
| 14.5 |
| (266.6) |
| (312.6) |
| (185.9) |
| (144.1) |
| (54.8) |
| (39.6) |
| (49.0) |
| (8.6) |
| 25.3 |
| 15.2 |
| 43.9 |
| 71.3 |
| 76.6 |
| 105.7 |
| (13.2) |
| 7.3 |
| 22.3 |
| 12.0 |
| (16.8) |
| (4.9) |
| 4.2 |
| 14.5 |
| (85.6) |
| (108.4) |
| (125.7) |
| 39.2 |
| 33.5 |
| 39.8 |
| - |
| (84.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.2 |
| 159.2 |
| 175.6 |
| 13.6 |
| 25.7 |
| 19.8 |
| 12.7 |
| 1.1 |
| 139.6 |
| 60.4 |
| 97.7 |
| 129.2 |
| 159.1 |
| 182.4 |
| 55.3 |
| 21.8 |
| 38.9 |
| 30.9 |
| 4.4 |
| 9.8 |
| 16.0 |
| 27.9 |
| (266.6) |
| (312.6) |
| (185.9) |
| (144.1) |
| (54.8) |
| (39.6) |
| (49.0) |
| (8.6) |
| 25.3 |
| 15.2 |
| 43.9 |
| 71.3 |
| 76.6 |
| 105.7 |
| (13.2) |
| 7.3 |
| 22.3 |
| 12.0 |
| (16.8) |
| (4.9) |
| 4.2 |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |