| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 106.2 | 123.3 | 0.0 | 2.7 | - | 0.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 106.2 | 123.3 | 0.0 | 2.7 | - | 0.0 |
| Receivables | ||||||
| Accounts Receivable | 0.9 | 0.1 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||
| Inventory | 0.0 | 0.3 | 0.8 | 0.6 | - | - |
| Prepaid Expenses | 6.0 | 1.4 | 0.7 | 0.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 53.5 | 14.6 | 2.3 | 3.8 | - | - |
| Accumulated Depreciation | 6.5 | 2.6 | 2.3 | 0.4 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 5.0 | 4.9 | 2.1 | 0.2 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.5 | 1.1 | 0.2 | 0.7 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 559.5 | 239.2 | 64.5 | 31.2 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 47.1 | 106.2 | 116.8 | 116.7 | 197.8 | 123.3 | 50.9 | 28.8 | - | 0.0 | - | - | - | - | - | |||||||
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 241.1 | 125.3 | 1.5 | 3.4 | 0.0 | 0.0 |
| Property,Plant & Equipment Net |
| 47.0 |
| 12.0 |
| 0.0 |
| 3.4 |
| - |
| - |
| Long Term Investments | 26.3 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 15.5 | 0.0 | - | - | - | - |
| Intangible Assets | 31.3 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.4 | 1.8 | 0.8 | 1.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 0.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 367.8 | 139.6 | 2.8 | 8.5 | 0.0 | 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.8 | 0.7 | 0.5 | 0.5 | - | - |
| Accrued Expenses | 6.5 | 0.7 | 0.3 | 0.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 13.3 | 6.8 | 6.2 | 3.9 | 0.1 | 0.0 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.3 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 17.0 | 7.9 | 6.8 | 21.0 | 0.1 | 0.0 |
| (208.9) |
| (107.5) |
| (68.3) |
| (43.5) |
| (0.1) |
| (0.0) |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 350.7 | 131.7 | (4.0) | (12.5) | 8.3 | (0.0) |
| Total Equity | 350.7 | 131.7 | (4.0) | (12.5) | 8.3 | (0.0) |
| 227.8 |
| 118.4 |
| (4.8) |
| (0.5) |
| (0.1) |
| (0.0) |
| Book Value | 350.7 | 131.7 | (4.0) | (12.5) | 8.3 | (0.0) |
| Tangible Book Value | 303.9 | 131.7 | - | - | - | - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 47.1 | 106.2 | 116.8 | 116.7 | 197.8 | 123.3 | 50.9 | 28.8 | - | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 3.9 | 0.9 | 0.8 | 0.7 | 0.4 | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.7 | 0.7 | 0.8 | 0.9 | - | - | 0.6 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.8 | 6.0 | 7.6 | 2.1 | 1.1 | 1.4 | 3.5 | 1.1 | 0.6 | 0.7 | 0.8 | - | - | 0.1 | - | - | - | - | ||||
| Other Current Assets | 0.2 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 201.1 | 241.1 | 219.7 | 186.5 | 200.0 | 125.3 | 54.9 | 30.9 | 3.0 | 1.5 | 5.1 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 67.0 | 53.5 | 35.1 | 22.5 | 17.4 | 14.6 | 7.7 | 3.1 | 2.3 | 2.3 | 3.8 | - | - | 3.8 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 9.9 | 6.5 | 5.1 | 3.9 | 3.1 | 2.6 | 2.3 | 2.3 | 2.3 | 2.3 | 1.8 | - | - | 0.4 | - | - | - | |||||
| Property,Plant & Equipment Net | 57.1 | 47.0 | 30.1 | 18.6 | 14.3 | 12.0 | 5.4 | 0.8 | 0.0 | 0.0 | 2.0 | - | - | 3.4 | - | - | - | |||||
| Long Term Investments | 9.9 | 26.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | 28.0 | 15.5 | 11.8 | 4.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | 36.5 | 31.3 | 32.9 | 1.4 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 4.8 | 5.4 | 4.0 | 2.4 | 1.9 | 1.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.9 | - | - | 1.2 | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 3.4 | 1.1 | 0.6 | 0.8 | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 340.8 | 367.8 | 299.1 | 214.3 | 216.6 | 139.6 | 61.5 | 32.8 | 4.2 | 2.8 | 8.5 | 0.0 | 0.0 | 8.5 | 0.0 | 0.0 | 0.0 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 5.7 | 5.0 | 7.7 | 2.5 | 3.7 | 4.9 | 3.6 | 1.4 | 1.7 | 2.1 | 0.9 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | 1.9 | 1.8 | 1.7 | 1.2 | 0.7 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | - | - | 0.5 | - | - | ||||||
| Accrued Expenses | 9.6 | 6.5 | 3.3 | 2.0 | 0.9 | 0.7 | 0.1 | 0.0 | 1.2 | 0.3 | 0.2 | - | - | 0.0 | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 19.7 | 13.3 | 12.8 | 5.7 | 5.3 | 6.8 | 5.2 | 4.3 | 12.8 | 6.2 | 4.9 | 0.2 | 0.1 | 3.9 | 0.1 | 0.1 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.9 | 3.5 | 2.5 | 1.4 | 1.2 | 1.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | - | - | 1.9 | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 23.0 | 17.0 | 15.2 | 7.1 | 6.4 | 7.9 | 5.3 | 4.3 | 13.1 | 6.8 | 6.1 | 0.2 | 0.1 | 21.0 | 0.1 | 0.1 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 575.7 | 559.5 | 458.4 | 348.5 | 330.9 | 239.2 | 150.6 | 114.9 | 68.7 | 64.5 | 63.8 | - | - | 31.2 | - | - | - | |||||
| Retained Earnings | (257.9) | (208.9) | (174.6) | (141.6) | (120.7) | (107.5) | (94.4) | (86.4) | (77.4) | (68.3) | (61.3) | (0.2) | (0.1) | (43.5) | (0.1) | (0.1) | (0.1) | |||||
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | 0.1 | 0.3 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 317.8 | 350.7 | 283.9 | 207.2 | 210.2 | 131.7 | 56.2 | 28.5 | (8.8) | (4.0) | 2.4 | (22.4) | (17.5) | (12.5) | (5.1) | 0.1 | 5.4 | |||||
| Total Equity | 317.8 | 350.7 | 283.9 | 207.2 | 210.2 | 131.7 | 56.2 | 28.5 | (8.8) | (4.0) | 2.4 | (22.4) | (17.5) | (12.5) | (5.1) | 0.1 | 5.4 | 8.3 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 181.4 | 227.8 | 206.9 | 180.8 | 194.7 | 118.4 | 49.7 | 26.6 | (9.8) | (4.8) | 0.3 | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | ||||
| Book Value | 317.8 | 350.7 | 283.9 | 207.2 | 210.2 | 131.7 | 56.2 | 28.5 | (8.8) | (4.0) | 2.4 | (22.4) | (17.5) | (12.5) | (5.1) | 0.1 | 5.4 | 8.3 | ||||
| Tangible Book Value | 253.3 | 303.9 | 239.1 | 201.2 | - | 131.7 | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |