| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2021 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 324.3 | 374.7 | 451.2 | 119.0 | 57.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 324.3 | 374.7 | 451.2 | 119.0 | 57.3 |
| Receivables | ||||||||||||
| Accounts Receivable | 1,023.0 | 558.0 | 577.0 | - | - | - | - | 624.7 | 709.6 | 621.5 | - | - |
| Current Assets | ||||||||||||
| Inventory | 2,328.0 | 2,412.0 | 2,536.0 | - | - | - | - | 2,072.4 | 2,019.9 | 1,860.0 | - | - |
| Prepaid Expenses | 276.0 | 290.0 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 5,953.0 | 5,651.0 | 5,753.0 | - | - | - | - | 4,269.9 | 4,186.7 | - | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 856.0 | 777.0 | 789.0 | - | - | - | - | 415.8 | 434.4 | 383.8 | - | - |
| Short Term Debt | - | 0.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 1,986.0 | 1,983.0 | 1,986.0 | - | 2,234.6 | 2,654.8 | - | 1,874.8 | 1,951.5 | - | - | - |
| Operating Lease Liabilities Non-Current | 322.0 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | 78.7 | 83.0 | 83.0 | - | - |
| Additional Paid In Capital | 3,338.0 | 3,102.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 1,986.0 | 1,983.0 | 1,991.0 | - | 2,263.7 | 2,701.7 | - | 1,937.3 | 2,094.7 | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 21 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q1 FY 11 | Q4 FY 10 | Q3 FY 10 | Q1 FY 10 | Q4 FY 09 | Q3 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 277.6 | 119.3 | 260.6 | 115.2 | 195.0 | 66.9 | 433.5 | ||||||||||||||||||
| 163.0 |
| - |
| - |
| - |
| - |
| 277.6 |
| 233.7 |
| 387.6 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,166.0 | 4,202.0 | 4,921.0 | - | - | - | - | 3,299.0 | 3,337.9 | 3,320.3 | - | - |
| 2,747.0 |
| 2,497.0 |
| 2,431.0 |
| - |
| - |
| - |
| - |
| 1,992.7 |
| 1,877.6 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 2,277.2 | 2,309.1 | 2,358.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 209.0 | 202.0 | 191.0 | - | 142.5 | 498.0 | - | 522.6 | 582.5 | 625.0 | - | - |
| Goodwill | 1,623.0 | 1,613.0 | 1,627.0 | - | 1,619.5 | 1,626.2 | 1,631.5 | 768.2 | 793.3 | 822.9 | - | - |
| Intangible Assets | 1,260.0 | 1,266.0 | 1,274.0 | - | 82.3 | 89.2 | - | 381.8 | 386.6 | 389.6 | - | - |
| Operating Lease Right Of Use Assets | 387.0 | 335.0 | 381.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 260.0 | 230.0 | - | - | - | - | 173.4 | 202.4 | 192.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12,177.0 | 11,054.0 | 13,317.0 | - | 9,894.0 | 10,131.5 | - | 7,422.2 | 7,611.8 | 7,708.9 | - | - |
| 5.0 |
| - |
| 29.1 |
| 46.9 |
| - |
| 62.5 |
| 143.2 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 71.0 | 56.0 | 63.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 811.0 | 871.0 | 1,166.0 | - | - | - | - | 657.0 | 649.8 | 718.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,741.0 | 1,706.0 | 2,450.0 | - | - | - | - | 1,136.3 | 1,227.9 | 1,191.9 | - | - |
| 286.0 |
| 325.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 518.0 | 474.0 | - | - | - | - | 290.8 | 324.1 | - | - | - |
| Pension Obligations | - | - | - | - | 431.5 | 574.9 | - | 581.9 | 369.6 | 482.5 | - | - |
| Other Non-Current Liabilities | - | 208.0 | 235.0 | - | - | - | - | 413.1 | 487.1 | 355.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,376.0 | 5,220.0 | 6,076.0 | - | - | - | - | 4,034.2 | 4,065.2 | 4,950.7 | - | - |
| 4,152.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 3,776.0 | 3,184.0 | 3,588.0 | - | - | - | - | 2,326.4 | 2,059.7 | 1,538.7 | - | - |
| Accumulated Other Comprehensive Income | (314.0) | (452.0) | (500.0) | - | - | - | - | (510.9) | (169.2) | (427.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 0.0 | - | - | - | - | 0.7 | 1.1 | 2.6 | - | - |
| Total Stockholders Equity | 6,801.0 | 5,834.0 | 7,241.0 | 7,054.0 | - | - | - | 3,387.3 | 3,545.5 | 2,755.6 | 2,616.5 | 3,053.8 |
| Total Equity | 6,801.0 | 5,834.0 | 7,241.0 | 7,054.0 | - | - | - | 3,388.0 | 3,546.6 | 2,758.2 | 2,616.5 | 3,053.8 |
| - |
| - |
| - |
| - |
| - |
| 1,613.0 |
| 1,720.0 |
| - |
| - |
| - |
| Working Capital | 3,425.0 | 2,496.0 | 2,471.0 | - | - | - | - | 2,162.7 | 2,110.0 | 2,128.4 | - | - |
| Book Value | 6,801.0 | 5,834.0 | 7,241.0 | 7,054.0 | - | - | - | 3,387.3 | 3,545.5 | 2,755.6 | 2,616.5 | 3,053.8 |
| Tangible Book Value | 3,918.0 | 2,955.0 | 4,340.0 | - | - | - | - | 2,237.3 | 2,365.6 | 1,543.1 | - | - |
| 58.8 |
| 109.4 |
| 89.6 |
| - |
| 192.8 |
| 138.6 |
| 324.3 |
| 208.1 |
| 163.6 |
| 374.7 |
| 149.9 |
| 577.9 |
| 451.2 |
| 542.4 |
| 401.7 |
| 119.0 |
| 506.6 |
| 57.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 277.6 | 119.3 | 260.6 | 115.2 | 195.0 | 66.9 | 433.5 | 58.8 | 109.4 | 89.6 | - | 192.8 | 138.6 | 324.3 | 208.1 | 163.6 | 374.7 | 149.9 | 577.9 | 451.2 | 542.4 | 401.7 | 119.0 | 506.6 | 57.3 |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,066.0 | 1,023.0 | 1,040.0 | 773.0 | 759.0 | 558.0 | 577.0 | - | 851.7 | 828.8 | 746.0 | 826.2 | 806.5 | 882.4 | 864.0 | 868.4 | 870.9 | 826.1 | - | 767.9 | 694.0 | 624.7 | 625.3 | 665.6 | 709.6 | 694.8 | 669.9 | 621.5 | 673.4 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | 2,348.0 | 2,328.0 | 2,468.0 | 2,288.0 | 2,385.0 | 2,412.0 | 2,536.0 | - | 2,314.9 | 2,212.3 | 2,204.2 | 2,251.9 | 2,110.4 | 2,114.6 | 2,206.8 | 2,393.9 | 2,319.5 | 2,353.2 | - | 2,353.2 | 2,390.7 | 2,072.4 | 2,152.7 | 2,121.7 | 2,019.9 | 2,048.3 | 1,970.1 | 1,860.0 | 1,755.0 | - | - | - | - |
| Prepaid Expenses | 232.0 | 276.0 | 313.0 | 302.0 | 262.0 | 290.0 | 163.0 | - | 121.0 | 116.8 | 119.8 | 225.6 | 245.6 | 155.8 | 244.3 | 181.4 | 204.2 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 5,031.0 | 5,166.0 | 4,594.0 | 4,292.0 | 4,334.0 | 4,202.0 | 4,921.0 | - | 3,565.2 | 3,277.2 | 3,330.6 | 3,418.9 | 3,357.5 | 3,219.7 | 3,748.6 | 3,502.5 | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 5,753.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,269.9 | - | - | 4,186.7 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 2,431.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Property,Plant & Equipment Net | 3,205.0 | 3,226.0 | 3,191.0 | 3,175.0 | 3,153.0 | 3,176.0 | - | - | 2,952.4 | 2,919.1 | 2,908.1 | 2,829.8 | 2,783.2 | 2,737.1 | 2,753.4 | 2,723.3 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Equity Method Investments | 209.0 | 209.0 | 202.0 | 203.0 | 197.0 | 202.0 | 191.0 | - | 142.2 | 139.7 | 137.1 | 139.8 | 146.4 | 446.7 | 498.0 | 506.9 | 522.6 | ||||||||||||||||
| Goodwill | 1,622.0 | 1,623.0 | 1,621.0 | 1,619.0 | 1,613.0 | 1,613.0 | 1,627.0 | - | 1,621.7 | 1,619.4 | 1,623.2 | 1,622.5 | 1,623.0 | 1,622.4 | 1,626.2 | 1,667.0 | 1,629.8 | 1,622.9 | |||||||||||||||
| Intangible Assets | 1,258.0 | 1,260.0 | 1,260.0 | 1,262.0 | 1,264.0 | 1,266.0 | 1,274.0 | - | 1,363.6 | 1,362.1 | 1,369.0 | 1,371.4 | 1,373.9 | 1,374.8 | 1,380.9 | 1,391.0 | 1,401.4 | ||||||||||||||||
| Operating Lease Right Of Use Assets | 380.0 | 387.0 | 381.0 | 380.0 | 327.0 | 335.0 | 381.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | 230.0 | - | 171.4 | 146.5 | 134.4 | 118.2 | 117.2 | 122.0 | 124.4 | 150.5 | 158.8 | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 12,002.0 | 12,177.0 | 11,523.0 | 11,186.0 | 11,146.0 | 11,054.0 | 13,317.0 | - | 9,816.5 | 9,464.0 | 9,502.4 | 9,500.6 | 9,401.2 | 9,522.7 | 10,131.5 | 9,941.2 | |||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | 489.0 | 856.0 | 597.0 | 444.0 | 447.0 | 777.0 | 789.0 | - | 519.6 | 379.1 | 379.5 | 495.2 | 417.1 | 398.8 | 675.1 | 473.9 | 453.7 | 440.3 | - | 468.9 | 452.4 | 415.8 | 397.9 | 395.5 | 434.4 | 403.7 | 384.5 | 383.8 | 368.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 5.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | 73.0 | 71.0 | 69.0 | 68.0 | 55.0 | 56.0 | 63.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Accrued Expenses | 922.0 | 811.0 | 811.0 | 824.0 | 889.0 | 871.0 | 1,166.0 | - | 840.5 | 837.0 | 742.8 | 697.8 | 731.0 | 662.7 | 745.0 | 678.7 | 680.1 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Liabilities | 2,086.0 | 1,741.0 | 1,480.0 | 1,339.0 | 1,393.0 | 1,706.0 | 2,450.0 | - | 2,129.0 | 1,733.3 | 1,172.0 | 1,214.6 | 1,157.2 | 1,095.1 | 1,468.2 | ||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 1,986.0 | - | 2,302.0 | 2,299.5 | 2,301.3 | 2,272.7 | 2,267.1 | 2,413.8 | 2,701.7 | 3,045.4 | 3,093.9 | 3,316.1 | - | 2,475.5 | 2,337.2 | 1,874.8 | 1,962.3 | 1,951.3 | 1,951.5 | 2,035.5 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 313.0 | 322.0 | 318.0 | 318.0 | 277.0 | 286.0 | 325.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 474.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 235.0 | - | 1,117.2 | 1,099.5 | 1,079.8 | 885.6 | 888.1 | 1,388.0 | 819.7 | 1,202.5 | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Liabilities | 5,138.0 | 5,376.0 | 5,057.0 | 4,885.0 | 4,921.0 | 5,220.0 | 6,076.0 | - | 4,862.8 | 4,698.5 | 4,583.9 | 4,735.1 | 4,681.6 | 4,939.3 | 5,591.1 | 5,475.3 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 69.6 | 69.4 | 78.7 | 75.2 | 80.5 | 83.0 | 82.5 | 83.0 | 83.0 | 83.0 | - | - | - | - |
| Additional Paid In Capital | 3,292.0 | 3,338.0 | 3,333.0 | 3,335.0 | 3,325.0 | 3,102.0 | 4,152.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Retained Earnings | 3,897.0 | 3,776.0 | 3,548.0 | 3,398.0 | 3,308.0 | 3,184.0 | 3,588.0 | - | 1,039.8 | 935.8 | 1,060.5 | 845.3 | 762.0 | 687.8 | 590.8 | 438.2 | 282.9 | ||||||||||||||||
| Accumulated Other Comprehensive Income | (325.0) | (314.0) | (414.0) | (432.0) | (408.0) | (452.0) | (500.0) | - | (275.8) | (358.3) | (330.0) | (262.4) | (220.5) | (277.7) | (218.6) | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Minority Interest | - | - | - | - | - | - | 0.0 | - | 0.5 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | 0.9 | 0.9 | 0.8 | 0.8 | |||||||||||||||
| Total Stockholders Equity | 6,864.0 | 6,801.0 | 6,466.0 | 6,301.0 | 6,225.0 | 5,834.0 | 7,241.0 | 7,054.0 | 4,953.2 | 4,764.8 | 4,917.9 | 4,765.1 | 4,719.2 | 4,583.1 | 4,539.5 | 4,465.0 | |||||||||||||||||
| Total Equity | 6,864.0 | 6,801.0 | 6,466.0 | 6,301.0 | 6,225.0 | 5,834.0 | 7,241.0 | 7,054.0 | 4,953.7 | 4,765.5 | 4,918.5 | 4,765.5 | 4,719.6 | 4,583.4 | 4,540.4 | 4,465.9 | 4,380.3 | 4,204.7 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 1,991.0 | - | 2,302.0 | 2,299.5 | 2,301.3 | 2,272.7 | 2,267.1 | 2,413.8 | 2,701.7 | 3,045.4 | 3,093.9 | 3,316.1 | - | 2,475.5 | 2,337.2 | 1,937.3 | 1,962.3 | 1,951.3 | 2,094.7 | 2,035.5 | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | 2,024.4 | 2,180.2 | 2,040.7 | 2,157.5 | 2,072.1 | 2,346.9 | 2,268.2 | 2,986.6 | 2,984.5 | 3,226.5 | |||||||||||||||
| Working Capital | 2,945.0 | 3,425.0 | 3,114.0 | 2,953.0 | 2,941.0 | 2,496.0 | 2,471.0 | - | 1,436.2 | 1,543.9 | 2,158.6 | 2,204.3 | 2,200.3 | 2,124.6 | 2,280.4 | 2,312.7 | 2,285.2 | ||||||||||||||||
| Book Value | 6,864.0 | 6,801.0 | 6,466.0 | 6,301.0 | 6,225.0 | 5,834.0 | 7,241.0 | 7,054.0 | 4,953.2 | 4,764.8 | 4,917.9 | 4,765.1 | 4,719.2 | 4,583.1 | 4,539.5 | 4,465.0 | 4,379.5 | 4,203.9 | |||||||||||||||
| Tangible Book Value | 3,984.0 | 3,918.0 | 3,585.0 | 3,420.0 | 3,348.0 | 2,955.0 | 4,340.0 | - | 1,967.9 | 1,783.3 | 1,925.7 | 1,771.2 | 1,722.3 | 1,585.9 | 1,532.4 | 1,407.0 | 1,348.3 | ||||||||||||||||
| 481.2 |
| - |
| 154.9 |
| 215.4 |
| 277.6 |
| 343.2 |
| 128.9 |
| 233.7 |
| 188.9 |
| - |
| 387.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.7 |
| - |
| 303.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,504.0 |
| 3,750.1 |
| - |
| 3,468.8 |
| 3,438.7 |
| 3,299.0 |
| 3,329.3 |
| 3,079.8 |
| 3,337.9 |
| 3,081.9 |
| 3,504.6 |
| 3,320.3 |
| 3,274.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,992.7 |
| - |
| - |
| 1,877.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,728.7 |
| 2,718.3 |
| - |
| 2,336.2 |
| 2,295.4 |
| 2,277.2 |
| 2,233.8 |
| 2,243.6 |
| 2,309.1 |
| 2,282.0 |
| 2,231.9 |
| 2,358.7 |
| 2,302.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 513.5 |
| - |
| 533.6 |
| 536.5 |
| 522.6 |
| 502.4 |
| 506.4 |
| 582.5 |
| 591.8 |
| 552.2 |
| 625.0 |
| 598.8 |
| - |
| - |
| - |
| - |
| 1,631.5 |
| 826.2 |
| 785.4 |
| 768.2 |
| 759.3 |
| 766.8 |
| 793.3 |
| 786.0 |
| 779.7 |
| 822.9 |
| 816.9 |
| - |
| - |
| - |
| - |
| 1,403.4 |
| - |
| 389.6 |
| 392.0 |
| 381.8 |
| 380.7 |
| 383.0 |
| 386.6 |
| 385.5 |
| 387.1 |
| 389.6 |
| 388.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.5 |
| - |
| 169.8 |
| 173.0 |
| 173.4 |
| 166.8 |
| 168.6 |
| 202.4 |
| 179.7 |
| 244.6 |
| 192.4 |
| 215.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,945.3 |
| 10,160.7 |
| - |
| 7,724.2 |
| 7,621.0 |
| 7,422.2 |
| 7,372.3 |
| 7,148.2 |
| 7,611.8 |
| 7,306.9 |
| 7,700.1 |
| 7,708.9 |
| 7,596.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.5 |
| - |
| - |
| 143.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 845.1 |
| - |
| 554.5 |
| 552.1 |
| 657.0 |
| 651.0 |
| 590.1 |
| 649.8 |
| 598.5 |
| 680.2 |
| 718.4 |
| 583.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,189.8 |
| 1,218.8 |
| 1,338.9 |
| - |
| 1,234.3 |
| 1,515.6 |
| 1,136.3 |
| 1,665.1 |
| 1,056.9 |
| 1,227.9 |
| 1,052.7 |
| 1,628.0 |
| 1,191.9 |
| 1,105.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 290.8 |
| - |
| - |
| 324.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 581.9 |
| - |
| - |
| 369.6 |
| - |
| - |
| 482.5 |
| - |
| - |
| - |
| - |
| - |
| 1,263.6 |
| 1,280.2 |
| - |
| 1,023.7 |
| 1,038.8 |
| 413.1 |
| 1,041.1 |
| 672.1 |
| 487.1 |
| 716.2 |
| 878.4 |
| 355.9 |
| 829.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,565.0 |
| 5,956.0 |
| - |
| 4,597.3 |
| 4,419.1 |
| 4,034.2 |
| 4,081.1 |
| 3,638.1 |
| 4,065.2 |
| 3,783.2 |
| 4,448.9 |
| 4,950.7 |
| 4,794.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.0 |
| - |
| 2,362.1 |
| 2,292.9 |
| 2,326.4 |
| 2,320.0 |
| 2,288.0 |
| 2,059.7 |
| 2,123.6 |
| 1,961.3 |
| 1,538.7 |
| 1,615.0 |
| - |
| - |
| - |
| - |
| (134.0) |
| (60.3) |
| (93.0) |
| - |
| (629.8) |
| (476.5) |
| (510.9) |
| (527.6) |
| (381.2) |
| (169.2) |
| (238.1) |
| (364.2) |
| (427.5) |
| (462.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.4 |
| 0.5 |
| 1.1 |
| 0.9 |
| 2.0 |
| 2.6 |
| 2.5 |
| - |
| - |
| - |
| - |
| 4,379.5 |
| 4,203.9 |
| - |
| 3,126.3 |
| 3,201.2 |
| 3,387.3 |
| 3,290.8 |
| 3,509.6 |
| 3,545.5 |
| 3,522.8 |
| 3,249.2 |
| 2,755.6 |
| 2,799.0 |
| - |
| 2,616.5 |
| - |
| 3,053.8 |
| - |
| 3,126.9 |
| 3,201.9 |
| 3,388.0 |
| 3,291.2 |
| 3,510.1 |
| 3,546.6 |
| 3,523.7 |
| 3,251.2 |
| 2,758.2 |
| 2,801.5 |
| - |
| 2,616.5 |
| - |
| 3,053.8 |
| - |
| 2,282.7 |
| 2,198.6 |
| 1,613.0 |
| 1,754.2 |
| 1,787.7 |
| 1,720.0 |
| 1,885.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,411.2 |
| - |
| 2,234.5 |
| 1,923.1 |
| 2,162.7 |
| 1,664.2 |
| 2,022.9 |
| 2,110.0 |
| 2,029.2 |
| 1,876.6 |
| 2,128.4 |
| 2,168.6 |
| - |
| - |
| - |
| - |
| - |
| 3,126.3 |
| 3,201.2 |
| 3,387.3 |
| 3,290.8 |
| 3,509.6 |
| 3,545.5 |
| 3,522.8 |
| 3,249.2 |
| 2,755.6 |
| 2,799.0 |
| - |
| 2,616.5 |
| - |
| 3,053.8 |
| 1,177.6 |
| - |
| 1,910.5 |
| 2,023.8 |
| 2,237.3 |
| 2,150.8 |
| 2,359.8 |
| 2,365.6 |
| 2,351.3 |
| 2,082.4 |
| 1,543.1 |
| 1,593.6 |
| - |
| - |
| - |
| - |