| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 4.0 | 2.7 | 5.7 | 2.2 | - | - |
| Restricted Cash | 1.9 | 1.9 | 1.9 | 0.8 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.0 | 2.7 | 5.7 | 2.2 | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | 1.7 | 1.3 | - | - | - | - |
| Prepaid Expenses | 1.7 | 2.5 | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 8.5 | 7.6 | - | - | - | - |
| Accumulated Depreciation | 5.1 | 4.9 | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 4.4 | 2.8 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.6 | 2.7 | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 4.4 | 2.8 | - | - | - | - |
| Net debt | 0.4 | 0.1 | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 4.0 | 5.7 | 2.2 | - | - |
| Restricted Cash | 1.9 | 1.9 | 0.8 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 4.0 | 5.7 | 2.2 | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 1.7 | 1.5 | - | - | - |
| Prepaid Expenses | 1.7 | 2.7 | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 8.5 | 7.8 | - | - | - |
| Accumulated Depreciation | 5.1 | 4.9 | - | - | - |
| Property,Plant & Equipment Net | 3.5 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 4.4 | 2.2 | - | - | - |
| Operating Lease Liabilities Non-Current | 2.6 | 0.6 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | 2.0 | - | - | - |
| Retained Earnings | (2.5) | 0.1 | |||
| Supplementary Data | |||||
| Total Debt | 4.4 | 2.2 | - | - | - |
| Net debt | 0.4 | (3.5) | - | - | - |
| Working Capital | 1.7 | 4.4 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 13.1 | 12.6 | - | - | - | - |
| Property,Plant & Equipment Net |
| 3.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.3 | 3.3 | - | - | - | - |
| Deferred Tax Assets | 0.2 | 0.5 | 0.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 9.0 | 8.9 | - | - | - | - |
| Total Assets | 22.1 | 21.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | - | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 11.5 | 9.9 | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.0 | 3.6 | - | - | - | - |
| Total Liabilities | 15.5 | 13.5 | - | - | - | - |
| (2.5) |
| (1.0) |
| - |
| 3.1 |
| 6.5 |
| 3.1 |
| Accumulated Other Comprehensive Income | 0.3 | 0.2 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 6.7 | 8.0 | - | - | - | - |
| Total Equity | 6.7 | 8.0 | - | - | - | - |
| 1.7 |
| 2.8 |
| - |
| - |
| - |
| - |
| Book Value | 6.7 | 8.0 | - | - | - | - |
| Tangible Book Value | 6.6 | 8.0 | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 13.1 | 15.1 | - | - | - |
| 2.9 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | 3.3 | 0.9 | - | - | - |
| Deferred Tax Assets | 0.2 | 0.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 9.0 | 6.0 | - | - | - |
| Total Assets | 22.1 | 21.1 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.3 | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 11.5 | 10.7 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.0 | 1.1 | - | - | - |
| Total Liabilities | 15.5 | 11.8 | - | - | - |
| 3.1 |
| 6.5 |
| 3.1 |
| Accumulated Other Comprehensive Income | 0.3 | 0.4 | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 6.7 | 9.3 | - | - | - |
| Total Equity | 6.7 | 9.3 | - | - | - |
| - |
| - |
| - |
| Book Value | 6.7 | 9.3 | - | - | - |
| Tangible Book Value | 6.6 | 9.2 | - | - | - |