Name: SFM Income Statement - Sprouts Farmers Market Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SFM - Sprouts Farmers Market, Inc.

USD | NASDAQ | Consumer Staples

SFM Income Statement - Sprouts Farmers Market Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q1 FY 14
Revenues
Revenues	2,329.2	2,148.7	2,200.4	2,220.6	2,236.4	1,996.2	1,945.7	1,893.5	1,883.8	1,713.3	1,692.2	1,733.3	1,591.0	1,595.5	1,641.2	1,509.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019	FY2018	FY2017	FY2016	FY2014	FY2013	FY2012
Revenues
Revenues	8,898.9	8,806.2	7,719.3	6,837.4	6,099.9	6,468.8	5,634.8	5,207.3	4,664.6	3,593.0	2,967.4	2,437.9	1,794.8
Cost of Revenue	5,451.6	5,389.8	4,777.8	4,315.5	3,890.7	4,089.5	3,740.0	3,459.9	3,097.6	-	-	-	-
Gross Profit	3,447.3	3,416.4	2,941.5	2,521.8	2,209.2	2,379.3	1,894.8	1,747.5	1,567.0	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative
Operating Income
Operating Income	675.1	686.2	504.5	350.2	334.1	391.7	217.4	222.9	226.1	228.8	199.7	139.5	70.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-
Tax & Net
Income Tax Expense	169.6	165.1	126.1	84.9	78.2	89.4	46.5	37.3	47.1	77.0	66.4	32.7	15.3
Net Income From Continuing Ops
Per Share
EPS Basic	5.35	5.36	3.79	2.53	2.12	2.44	1.25	1.23	1.17	0.84	0.72	0.38	0.16
EPS Diluted	5.31
Supplementary Data
EBITDA	840.3	843.9	644.7	488.0	459.6	518.2	340.2	333.7	323.1	297.9	260.1	186.7	106.5
EBIT	675.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	658.8	653.0	653.3	645.1	623.2	614.9	580.3	556.4	539.8	502.8	498.0	486.2	460.8	462.1	459.9	423.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	44.3	45.4	38.9	36.6	36.8	39.7	34.4	31.5	34.5	31.8	34.0	34.9	30.3	31.2	32.7	30.4
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	215.3	123.1	157.4	179.4	226.3	106.5	122.5	127.3	148.3	87.7	91.6	101.5	90.3	86.5	119.6	85.8	83.7	113.2	78.4	92.8	127.6	46.9	39.6	51.3	79.6	52.8	79.7	53.0	63.5	72.5	41.4	63.5	77.8	54.4	60.0	66.6	32.8	49.7	55.6	61.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	215.4	123.7	158.1	179.8	227.3	108.3	123.5	127.5	147.4	86.0	89.5	99.3	88.4	83.9	116.6	82.9

Tax & Net
Income Tax Expense	51.7	33.8	38.0	46.1	47.2	28.7	31.9	32.2	33.3	20.6	22.1	23.1	22.6	21.9	28.3	19.0	19.7	27.2	15.0	22.0	31.0	10.1	7.7	10.6	18.2	7.9	7.2	16.1	17.5	21.6	14.0	22.7	28.1	18.9	18.9	23.3	9.3	16.6	19.0	21.6
Net Income From Continuing Ops	163.7	89.8	120.1	133.7	180.0	79.6	91.6	95.3	114.1	65.3	67.3	76.2	65.7	62.0	88.3	63.9	61.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	163.7	89.8	120.1	133.7	180.0	79.6	91.6	95.3	114.1	65.3	67.3	76.2	65.7	62.0	88.3	63.9	61.0
Net Income Attributable To Parent	163.7	89.8	120.1	133.7	180.0	79.6	91.6	95.3	114.1	65.3	67.3	76.2	65.7	62.0	88.3	63.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	163.7	89.8	120.1	133.7	180.0	79.6	91.6	95.3	114.1	65.3	67.3	76.2	65.7	62.0	88.3

Per Share
EPS Basic	1.73	-	1.23	1.37	1.83	-	0.91	0.95	1.13	0.64	0.65	0.73	0.61	0.57	0.80	0.56	0.52	0.70	0.51	0.57	0.78	-	0.22	0.30	0.46	0.30	0.50	0.23	0.30	0.34	0.16	0.25	0.31	0.21	0.20	0.25	-	0.17	0.20	0.23
EPS Diluted	1.71	-	1.22	1.35	1.81	-	0.91	0.94	1.12	0.64	0.65	0.73	0.61	0.57	0.79	0.56	0.52	0.70
Shares Basic	94.8	-	97.7	97.9	98.5	-	100.1	100.5	101.1	101.9	102.8	103.8	107.2	109.1	110.9	114.2	117.2	118.0
Shares Diluted	95.6	-	98.7	98.8	99.7	-	101.0	101.2	102.0	102.7	103.5	104.9	108.1	109.6	111.8	114.8	117.8	118.6

Supplementary Data
EBITDA	259.6	168.5	196.3	216.0	263.2	146.2	156.9	158.8	182.8	119.5	125.6	136.4	120.7	117.8	152.4	116.2	114.1	145.1	109.4	123.3	159.2	79.3	70.3	80.9	109.6	80.4	106.6	-	-	95.1	-	-	96.7	-	-	82.4	-	-	-	74.7
EBIT	215.3	123.1	157.4	179.4	226.3	106.5	122.5	127.3	148.3	87.7	91.6	101.5	90.3	86.5	119.6	85.8	83.7	113.2	78.4