| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 833.5 | 598.0 | 285.7 | 252.3 | 335.9 | 539.4 | 537.8 | 570.2 | 452.1 | 353.6 | 139.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 163.7 | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 833.5 | 598.0 | 285.7 | 252.3 | 335.9 | 539.4 | 537.8 | 570.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 335.0 | 386.7 | 388.5 | 390.3 | 1,722.1 | 1,724.9 | 435.9 | 369.4 | 218.6 | 333.6 | 222.9 | 135.3 | 137.7 | 110.1 | 121.1 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 1.4 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 335.0 | 386.7 | 388.5 | 390.3 | 1,722.1 | 1,724.9 | 435.9 | 369.4 | 218.6 | 333.6 | 222.9 | 135.3 | 137.7 | 110.1 | 121.4 | 1.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 452.1 |
| 353.6 |
| 139.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 492.4 | 295.1 | 287.2 | 199.4 | 193.6 | 122.2 | 119.6 | 87.6 | 86.5 | 77.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,320.8 | 1,320.8 | 1,320.8 | 1,319.6 | 1,146.0 | 1,075.3 | 1,055.5 | 845.7 | 842.7 | 348.5 | 327.7 | 108.1 | 78.5 | 60.6 | 60.6 | 60.6 | - | - |
| Intangible Assets | 84.4 | 97.2 | 112.6 | 129.0 | 106.2 | 111.1 | 127.3 | 91.3 | 106.1 | 53.0 | 53.2 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 51.2 | 67.2 | 67.3 | 46.8 | 48.9 | 31.3 | 40.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24,540.9 | 26,876.0 | 27,345.7 | 27,461.1 | 24,724.8 | 22,359.8 | 21,259.1 | 16,543.3 | 15,000.0 | 8,400.1 | 7,559.7 | 4,643.4 | 4,383.1 | 3,527.5 | 3,320.1 | 3,316.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 1.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 21,121.6 | 23,347.2 | 23,919.2 | 24,191.7 | 21,475.9 | 19,383.1 | 18,270.2 | 14,296.9 | 12,971.2 | 7,248.9 | 6,482.8 | 4,149.0 | 3,979.3 | 3,121.4 | 2,912.2 | 2,919.1 | - | - |
| - |
| - |
| Additional Paid In Capital | 2,846.6 | 2,511.6 | 2,499.9 | 2,530.1 | 2,165.0 | 2,014.1 | 2,117.3 | 1,597.9 | 1,586.0 | 711.7 | 662.4 | 156.6 | 88.1 | 96.6 | 112.4 | 114.0 | - | - |
| Retained Earnings | 864.3 | 1,376.9 | 1,329.7 | 1,255.6 | 1,093.3 | 901.0 | 848.8 | 674.9 | 514.9 | 454.0 | 386.0 | 338.9 | 318.6 | 309.1 | 294.9 | 282.6 | - | - |
| Accumulated Other Comprehensive Income | (293.1) | (360.9) | (404.4) | (517.6) | (10.5) | 59.7 | 20.9 | (27.4) | (17.3) | (15.2) | (2.7) | (1.3) | (3.0) | 0.3 | 0.4 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,419.2 | 3,528.9 | 3,426.5 | 3,269.4 | 3,248.8 | 2,976.7 | 2,988.9 | 2,246.4 | 2,084.6 | 1,151.1 | 1,076.9 | 494.3 | 403.8 | 406.1 | 407.9 | 397.4 | 371.2 | 288.8 |
| Total Equity | 3,419.2 | 3,528.9 | 3,426.5 | 3,269.4 | 3,248.8 | 2,976.7 | 2,988.9 | 2,246.4 | 2,084.6 | 1,151.1 | 1,076.9 | 494.3 | 403.8 | 406.1 | 407.9 | 397.4 | 371.2 | 288.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (464.1) | (379.5) | 47.9 | (29.4) | (200.6) | (401.7) | (427.7) | (448.8) | (451.0) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,419.2 | 3,528.9 | 3,426.5 | 3,269.4 | 3,248.8 | 2,976.7 | 2,988.9 | 2,246.4 | 2,084.6 | 1,151.1 | 1,076.9 | 494.3 | 403.8 | 406.1 | 407.9 | 397.4 | 371.2 | 288.8 |
| Tangible Book Value | 2,014.0 | 2,110.8 | 1,993.0 | 1,820.8 | 1,996.6 | 1,790.2 | 1,806.1 | 1,309.4 | 1,135.8 | 749.6 | 695.9 | 386.2 | 325.3 | 345.5 | 347.3 | 336.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 513.8 |
| 943.8 |
| 859.7 |
| 598.0 |
| 432.3 |
| 329.6 |
| 305.3 |
| 285.7 |
| 454.5 |
| 250.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 513.8 | 943.8 | 859.7 | 598.0 | 432.3 | 329.6 | 305.3 | 285.7 | 454.5 | 250.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,320.8 | 1,319.6 | 1,309.0 | 1,310.5 | 1,147.0 | 1,146.0 | ||||||||||||||||||||||
| Intangible Assets | 81.3 | 84.4 | 87.5 | 90.6 | 93.7 | 97.2 | 101.1 | 104.9 | 108.8 | 112.6 | 116.7 | 120.8 | 124.9 | 129.0 | 133.1 | 137.3 | 102.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 48.5 | 51.2 | 59.7 | 62.8 | 63.6 | 67.2 | 69.3 | 70.8 | 70.9 | 67.3 | 62.4 | 57.2 | 60.0 | 46.8 | 49.3 | 51.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 24,692.8 | 24,540.9 | 24,208.2 | 26,693.6 | 26,793.0 | 26,876.0 | 27,269.4 | 27,369.1 | 27,372.2 | 27,345.7 | 27,564.3 | 27,959.1 | 27,583.4 | 27,461.1 | 27,076.1 | 27,218.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 332.5 | 620.0 | 670.1 | 385.7 | 386.2 | 1,111.7 | 387.1 | 387.6 | 388.1 | 1,338.5 | 389.0 | 389.4 | 389.8 | 1,225.3 | 400.7 | 456.9 | 1,721.5 | 1,722.1 | 1,721.9 | 1,722.3 | 1,723.5 | 1,724.9 | 425.5 | 426.3 | 435.2 | 1,685.9 | 367.6 | 368.2 | 369.0 | 1,699.4 | 369.8 | 920.1 | 956.5 | 1,520.6 | 148.0 | 150.2 | 146.6 | 333.6 | 275.6 | 252.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 21,255.0 | 21,121.6 | 20,854.2 | 23,144.4 | 23,261.5 | 23,347.2 | 23,740.6 | 23,910.2 | 23,933.0 | 23,919.2 | 24,278.8 | 24,602.8 | 24,243.5 | 24,191.7 | 23,918.9 | 23,958.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | 2,849.0 | 2,846.6 | 2,849.0 | 2,518.3 | 2,515.4 | 2,511.6 | 2,508.4 | 2,506.5 | 2,503.7 | 2,499.9 | 2,497.9 | 2,516.4 | 2,533.6 | 2,530.1 | 2,527.2 | 2,569.1 | ||||||||||||||||||||||||
| Retained Earnings | 901.7 | 864.3 | 817.0 | 1,410.6 | 1,382.6 | 1,376.9 | 1,355.0 | 1,356.6 | 1,342.2 | 1,329.7 | 1,330.8 | 1,308.7 | 1,275.7 | 1,255.6 | 1,196.5 | 1,140.0 | 1,137.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (314.4) | (293.1) | (313.5) | (380.9) | (367.7) | (360.9) | (335.9) | (405.5) | (408.0) | (404.4) | (544.4) | (470.0) | (470.7) | (517.6) | (567.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,437.7 | 3,419.2 | 3,354.0 | 3,549.2 | 3,531.5 | 3,528.9 | 3,528.8 | 3,458.9 | 3,439.1 | 3,426.5 | 3,285.6 | 3,356.3 | 3,339.9 | 3,269.4 | 3,157.2 | 3,259.9 | ||||||||||||||||||||||||
| Total Equity | 3,437.7 | 3,419.2 | 3,354.0 | 3,549.2 | 3,531.5 | 3,528.9 | 3,528.8 | 3,458.9 | 3,439.1 | 3,426.5 | 3,285.6 | 3,356.3 | 3,339.9 | 3,269.4 | 3,157.2 | 3,259.9 | 2,961.6 | 3,248.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 332.5 | 620.0 | 670.1 | 385.7 | 386.2 | 1,111.7 | 387.1 | 387.6 | 388.1 | 1,338.5 | 389.0 | 389.4 | 389.8 | 1,225.3 | 400.7 | 456.9 | 1,721.5 | 1,722.1 | 1,721.9 | 1,722.3 | 1,723.5 | 1,724.9 | 425.5 | 426.3 | 435.2 | 1,685.9 | 367.6 | 368.2 | 369.0 | 1,699.4 | 369.8 | 920.1 | 956.5 | 1,520.6 | 148.0 | 150.2 | 146.6 | 333.6 | 275.6 | 252.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,437.7 | 3,419.2 | 3,354.0 | 3,549.2 | 3,531.5 | 3,528.9 | 3,528.8 | 3,458.9 | 3,439.1 | 3,426.5 | 3,285.6 | 3,356.3 | 3,339.9 | 3,269.4 | 3,157.2 | 3,259.9 | 2,961.6 | 3,248.8 | ||||||||||||||||||||||
| Tangible Book Value | 2,035.6 | 2,014.0 | 1,945.6 | 2,137.8 | 2,117.0 | 2,110.8 | 2,106.9 | 2,033.1 | 2,009.5 | 1,993.0 | 1,848.1 | 1,914.8 | 1,894.2 | 1,820.8 | 1,715.1 | 1,812.1 | 1,711.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 378.7 |
| 370.6 |
| 333.7 |
| 295.1 |
| 287.2 |
| 288.8 |
| 289.4 |
| 287.2 |
| 224.4 |
| 230.6 |
| 221.9 |
| 199.4 |
| 192.5 |
| 183.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,075.3 |
| 1,075.3 |
| 1,075.3 |
| 1,075.3 |
| 1,075.3 |
| 1,064.8 |
| 1,065.0 |
| 1,055.5 |
| 926.6 |
| 926.5 |
| 845.7 |
| 845.7 |
| 845.7 |
| 845.7 |
| 845.7 |
| 842.7 |
| 375.7 |
| 379.4 |
| 350.0 |
| 348.5 |
| 348.8 |
| 327.7 |
| 106.2 |
| 100.4 |
| 103.8 |
| 107.1 |
| 111.1 |
| 114.5 |
| 117.8 |
| 121.7 |
| 127.3 |
| 101.1 |
| 104.1 |
| 88.7 |
| 91.3 |
| 94.0 |
| 96.7 |
| 99.5 |
| 106.1 |
| 55.5 |
| 58.5 |
| 51.4 |
| - |
| 54.3 |
| 50.3 |
| 52.9 |
| 48.9 |
| 40.7 |
| 34.7 |
| 27.8 |
| 31.3 |
| 32.5 |
| 34.7 |
| 38.3 |
| 40.7 |
| 34.1 |
| 35.2 |
| 30.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,482.3 |
| 24,724.8 |
| 23,225.9 |
| 23,423.2 |
| 23,348.1 |
| 22,359.8 |
| 21,437.4 |
| 21,903.7 |
| 20,841.4 |
| 21,259.1 |
| 17,758.5 |
| 17,937.4 |
| 16,091.6 |
| 16,543.3 |
| 16,281.3 |
| 16,165.5 |
| 15,597.3 |
| 15,000.0 |
| 9,535.4 |
| 9,068.3 |
| 8,626.6 |
| 8,400.1 |
| 8,227.0 |
| 7,534.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,520.7 |
| 21,475.9 |
| 20,195.4 |
| 20,383.8 |
| 20,417.3 |
| 19,383.1 |
| 18,495.2 |
| 18,999.0 |
| 17,996.0 |
| 18,270.2 |
| 15,211.4 |
| 15,467.9 |
| 13,789.3 |
| 14,296.9 |
| 14,097.9 |
| 14,018.6 |
| 13,488.3 |
| 12,971.2 |
| 8,278.2 |
| 7,834.2 |
| 7,455.7 |
| 7,248.9 |
| 7,079.9 |
| 6,443.5 |
| 2,150.5 |
| 2,165.0 |
| 1,974.6 |
| 2,021.1 |
| 2,017.2 |
| 2,014.1 |
| 2,032.4 |
| 2,029.4 |
| 2,026.4 |
| 2,117.3 |
| 1,708.1 |
| 1,705.3 |
| 1,599.6 |
| 1,597.9 |
| 1,597.3 |
| 1,594.3 |
| 1,590.1 |
| 1,586.0 |
| 763.4 |
| 761.8 |
| 716.6 |
| 712.0 |
| 710.1 |
| 668.3 |
| 1,093.3 |
| 1,065.6 |
| 1,004.3 |
| 948.9 |
| 901.0 |
| 866.5 |
| 819.2 |
| 778.9 |
| 848.8 |
| 814.3 |
| 748.0 |
| 707.8 |
| 674.9 |
| 633.2 |
| 591.8 |
| 552.1 |
| 514.9 |
| 504.1 |
| 483.3 |
| 468.3 |
| 454.0 |
| 434.6 |
| 417.9 |
| (450.4) |
| (327.0) |
| (10.5) |
| (11.4) |
| 12.1 |
| (37.2) |
| 59.7 |
| 41.5 |
| 54.3 |
| 38.2 |
| 20.9 |
| 23.7 |
| 15.3 |
| (6.0) |
| (27.4) |
| (48.0) |
| (40.2) |
| (34.1) |
| (17.3) |
| (10.7) |
| (11.3) |
| (14.3) |
| (15.2) |
| 2.1 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,961.6 |
| 3,248.8 |
| 3,030.5 |
| 3,039.4 |
| 2,930.8 |
| 2,976.7 |
| 2,942.2 |
| 2,904.7 |
| 2,845.4 |
| 2,988.9 |
| 2,547.1 |
| 2,469.5 |
| 2,302.3 |
| 2,246.4 |
| 2,183.3 |
| 2,146.9 |
| 2,109.1 |
| 2,084.6 |
| 1,257.2 |
| 1,234.1 |
| 1,170.9 |
| 1,151.1 |
| 1,147.1 |
| 1,090.7 |
| 3,030.5 |
| 3,039.4 |
| 2,930.8 |
| 2,976.7 |
| 2,942.2 |
| 2,904.7 |
| 2,845.4 |
| 2,988.9 |
| 2,547.1 |
| 2,469.5 |
| 2,302.3 |
| 2,246.4 |
| 2,183.3 |
| 2,146.9 |
| 2,109.1 |
| 2,084.6 |
| 1,257.2 |
| 1,234.1 |
| 1,170.9 |
| 1,151.1 |
| 1,147.1 |
| 1,090.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (144.0) |
| (23.7) |
| 96.8 |
| 922.5 |
| (284.3) |
| (179.4) |
| (158.7) |
| 47.9 |
| (179.0) |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,030.5 |
| 3,039.4 |
| 2,930.8 |
| 2,976.7 |
| 2,942.2 |
| 2,904.7 |
| 2,845.4 |
| 2,988.9 |
| 2,547.1 |
| 2,469.5 |
| 2,302.3 |
| 2,246.4 |
| 2,183.3 |
| 2,146.9 |
| 2,109.1 |
| 2,084.6 |
| 1,257.2 |
| 1,234.1 |
| 1,170.9 |
| 1,151.1 |
| 1,147.1 |
| 1,090.7 |
| 1,996.6 |
| 1,854.8 |
| 1,860.3 |
| 1,748.4 |
| 1,790.2 |
| 1,752.5 |
| 1,722.1 |
| 1,658.7 |
| 1,806.1 |
| 1,519.3 |
| 1,439.0 |
| 1,367.9 |
| 1,309.4 |
| 1,243.7 |
| 1,204.5 |
| 1,163.9 |
| 1,135.8 |
| 826.0 |
| 796.1 |
| 769.4 |
| 802.6 |
| 744.1 |
| 712.7 |