| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 35.3 | 34.7 | 26.7 | 21.3 | - | - | - |
| Restricted Cash | 3.3 | 5.5 | 2.6 | 2.1 | 0.3 | - | - |
| Short Term Investments | 44.7 | 39.4 | 36.1 | - | - | - | - |
| Cash And Short Term Investments | 79.9 | 74.1 | 62.9 | 21.3 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | 136.3 | 127.3 | 97.7 | 89.1 | 80.6 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | 9.4 | 8.2 | 7.6 | - |
| Prepaid Expenses | 22.2 | 29.7 | 14.5 | 18.3 | 17.9 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 111.1 | 95.5 | 75.4 | 74.3 | - | - | - |
| Accumulated Depreciation | 41.0 | 35.6 | 34.3 | 34.0 | 34.8 | ||
| Current Liabilities | |||||||
| Accounts Payable | 89.6 | 88.7 | 60.6 | 57.0 | 54.1 | - | - |
| Short Term Debt | 2.8 | 39.4 | 36.1 | 47.7 | 46.0 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 33.8 | 16.4 | 36.1 | 47.7 | 46.0 | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | 4.7 | 10.9 | 17.5 | 21.5 | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | 83.8 | 75.6 | 75.6 | - | - |
| Supplementary Data | |||||||
| Total Debt | 36.6 | 55.8 | 72.3 | 95.3 | 91.9 | - | - |
| Net debt | (43.3) | (18.3) | 9.4 | 74.0 | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 35.3 | 14.3 | 34.7 | 11.2 | 26.7 | 29.1 | - | 21.3 | - | - | - | - | - |
| Restricted Cash | 3.3 | 4.6 | 5.5 | 3.5 | 2.6 | 2.6 | - | 2.1 | - | - | - | - | - |
| Short Term Investments | 44.7 | 48.7 | 39.4 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 79.9 | 63.1 | 74.1 | 11.2 | 26.7 | 29.1 | - | 21.3 | - | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 136.3 | 124.6 | 127.3 | 107.3 | 97.7 | 75.8 | - | 89.1 | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | 7.9 | - | - | 2.8 | - | - | 7.6 | - |
| Prepaid Expenses | 22.2 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 111.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 89.6 | 62.2 | 88.7 | 56.8 | 60.6 | 42.2 | - | 57.0 | - | - | - | - | - |
| Short Term Debt | 2.8 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 33.8 | 16.0 | 16.4 | 9.2 | 36.1 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 36.6 | 16.5 | 55.8 | 45.1 | 72.3 | 34.9 | - | 47.7 | - | 0.9 | - | - | - |
| Net debt | (43.3) | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 216.6 | 205.2 | 149.1 | 135.7 | 121.7 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 70.1 | 60.0 | 41.1 | 40.3 | 47.3 | - | - |
| Long Term Investments | 8.9 | 1.9 | 1.9 | 2.0 | 2.1 | - | - |
| Equity Method Investments | 8.9 | 1.9 | 1.9 | 2.0 | 2.1 | 2.0 | 1.8 |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 11.2 | 11.4 | 12.2 | 6.7 | 7.5 | - | - |
| Operating Lease Right Of Use Assets | 5.7 | 9.9 | 18.0 | 27.9 | 29.9 | - | - |
| Deferred Tax Assets | 1.3 | 1.4 | 6.2 | 3.6 | 5.2 | - | - |
| Other Non-Current Assets | 24.0 | 9.7 | 28.9 | 14.6 | 14.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 347.0 | 310.1 | 265.8 | 245.3 | 244.2 | - | - |
| Deferred Revenue Current | 1.4 | 1.6 | - | 1.1 | 1.0 | - | - |
| Operating Lease Liabilities Current | 2.7 | 4.2 | 6.3 | 9.6 | 8.1 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 170.6 | 162.7 | 136.4 | 130.8 | 125.4 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.1 | 4.3 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 2.8 | 2.0 | 1.9 | 1.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 208.1 | 186.7 | 153.5 | 150.2 | 148.3 | - | - |
| Retained Earnings | 47.0 | 36.5 | 26.7 | 17.3 | 10.0 | - | - |
| Accumulated Other Comprehensive Income | (6.2) | (9.0) | (7.4) | (5.6) | 2.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 6.9 | 6.3 | 4.4 | 3.9 | 4.3 | - | - |
| Total Stockholders Equity | 131.9 | 117.1 | 107.9 | 91.2 | 91.6 | 84.4 | 72.7 |
| Total Equity | 138.9 | 123.4 | 112.3 | 95.1 | 95.9 | 84.4 | 72.7 |
| Working Capital | 46.0 | 42.6 | 12.7 | 4.9 | (3.7) | - | - |
| Book Value | 131.9 | 117.1 | 107.9 | 91.2 | 91.6 | 84.4 | 72.7 |
| Tangible Book Value | 120.7 | 105.7 | 95.8 | 84.5 | 84.1 | - | - |
| 37.3 |
| 29.7 |
| 30.9 |
| 14.5 |
| 18.7 |
| - |
| 18.3 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 216.6 | 190.0 | 205.2 | 159.2 | 149.1 | 130.7 | - | 135.7 | - | - | - | - | - |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 70.1 | 68.8 | 60.0 | 43.2 | 41.1 | 38.7 | 8.0 | 40.3 | - | - | - | - | - |
| Long Term Investments | 8.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | 2.0 | - | - | - | - | - |
| Equity Method Investments | 8.9 | - | - | - | - | - | - | - | - | - | - | 2.0 | 1.8 |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 11.2 | 11.2 | 11.4 | 11.8 | 12.2 | 12.2 | - | 6.7 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.7 | 8.1 | 9.9 | 15.8 | 18.0 | 21.1 | - | 27.9 | - | - | - | - | - |
| Deferred Tax Assets | 1.3 | 1.5 | 1.4 | 5.3 | 6.2 | 2.8 | - | 3.6 | - | - | - | - | - |
| Other Non-Current Assets | 24.0 | 4.2 | 9.7 | 15.9 | 28.9 | 8.4 | - | 14.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 347.0 | 296.4 | 310.1 | 263.8 | 265.8 | 229.8 | - | 245.3 | - | - | - | - | - |
| 0.4 |
| 39.4 |
| 35.9 |
| 36.1 |
| 34.9 |
| - |
| 47.7 |
| - |
| 0.9 |
| - |
| - |
| - |
| Deferred Revenue Current | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.7 | 4.0 | 4.2 | 5.5 | 6.3 | 7.4 | - | 9.6 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 2.3 | - | 3.2 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 170.6 | 144.1 | 162.7 | 122.2 | 136.4 | 108.5 | - | 130.8 | - | - | - | - | - |
| 3.3 |
| 4.7 |
| 9.5 |
| 10.9 |
| 13.4 |
| - |
| 17.5 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 2.7 | 2.8 | 1.8 | 2.0 | 1.8 | - | 1.9 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 208.1 | 166.3 | 186.7 | 146.2 | 153.5 | 123.7 | - | 150.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 83.8 |
| - |
| 75.6 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 47.0 | 42.3 | 36.5 | 31.7 | 26.7 | 23.7 | - | 17.3 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (6.2) | (8.5) | (9.0) | (8.0) | (7.4) | (9.5) | - | (5.6) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 6.9 | 6.7 | 6.3 | 5.3 | 4.4 | 4.1 | - | 3.9 | - | - | - | - | - |
| Total Stockholders Equity | 131.9 | 123.5 | 117.1 | 112.3 | 107.9 | 102.0 | - | 91.2 | 93.5 | - | 95.9 | 84.4 | 72.7 |
| Total Equity | 138.9 | 130.2 | 123.4 | 117.6 | 112.3 | 106.1 | - | 95.1 | 93.5 | - | 95.9 | 84.4 | 72.7 |
| (46.6) |
| (18.3) |
| 33.9 |
| 45.5 |
| 5.8 |
| - |
| 26.4 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 46.0 | 45.9 | 42.6 | 37.0 | 12.7 | 22.2 | - | 4.9 | - | - | - | - | - |
| Book Value | 131.9 | 123.5 | 117.1 | 112.3 | 107.9 | 102.0 | - | 91.2 | 93.5 | - | 95.9 | 84.4 | 72.7 |
| Tangible Book Value | 120.7 | 112.3 | 105.7 | 100.5 | 95.8 | 89.7 | - | 84.5 | - | - | - | - | - |