| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 92.0 | 120.4 | 138.1 | 185.0 | 260.7 | 61.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 92.0 | 120.4 | 138.1 | 185.0 | 260.7 | 61.5 | - |
| Receivables | |||||||
| Accounts Receivable | 9.7 | 10.8 | 14.3 | 15.1 | 8.7 | 5.4 | - |
| Current Assets | |||||||
| Inventory | 7.8 | 6.3 | 7.8 | 6.1 | 3.5 | 2.6 | - |
| Prepaid Expenses | 3.3 | 2.3 | 2.6 | 3.4 | 4.2 | 1.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.0 | 3.7 | 3.3 | 3.0 | 2.7 | 2.0 | - |
| Accumulated Depreciation | 2.4 | 2.1 | 1.6 | 1.4 | 1.2 | 0.7 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.3 | 1.7 | 1.7 | 2.7 | 3.4 | 2.2 | - |
| Short Term Debt | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 40.3 | 39.4 | 31.7 | 33.3 | 32.7 | 32.0 | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.5 | 0.9 | 0.6 | 1.0 | 0.1 | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | 40.3 | 39.4 | 33.9 | 33.3 | 32.7 | 32.0 | - |
| Net debt | (51.7) | (81.0) | (104.2) | (151.7) | (228.0) | (29.6) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 85.0 | 92.0 | 92.4 | 101.5 | 108.8 | 120.4 | 118.6 | 118.2 | 127.3 | 138.1 | 144.5 | 154.5 | 167.3 | 185.0 | 199.8 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 112.7 | 139.8 | 162.9 | 209.7 | 277.0 | 70.6 | - |
| - |
| Property,Plant & Equipment Net | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.3 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.9 | 1.5 | 1.6 | 1.5 | 0.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.6 | 0.7 | 0.2 | 0.2 | 0.4 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 115.3 | 142.8 | 166.7 | 213.1 | 280.2 | 72.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.6 | 1.0 | 0.5 | 0.4 | - |
| Accrued Expenses | 2.1 | 2.1 | 1.6 | 5.3 | 2.7 | 2.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.0 | 15.5 | 12.3 | 17.8 | 13.5 | 9.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.5 | 2.5 | 1.9 | 1.9 | 3.1 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 51.4 | 55.3 | 46.4 | 53.0 | 48.1 | 44.3 | - |
| - |
| Retained Earnings | (384.7) | (346.3) | (294.8) | (239.2) | (153.0) | (90.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 63.9 | 87.5 | 120.2 | 160.1 | 232.1 | (88.8) | (54.7) |
| Total Equity | 63.9 | 87.5 | 120.2 | 160.1 | 232.1 | (88.8) | (54.7) |
| Working Capital | 101.7 | 124.3 | 150.6 | 191.9 | 263.5 | 61.3 | - |
| Book Value | 63.9 | 87.5 | 120.2 | 160.1 | 232.1 | (88.8) | (54.7) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 220.1 |
| 238.6 |
| 260.7 |
| 271.5 |
| 35.6 |
| - |
| 61.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 85.0 | 92.0 | 92.4 | 101.5 | 108.8 | 120.4 | 118.6 | 118.2 | 127.3 | 138.1 | 144.5 | 154.5 | 167.3 | 185.0 | 199.8 | 220.1 | 238.6 | 260.7 | 271.5 | 35.6 | - | 61.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 10.6 | 9.7 | 9.7 | 9.6 | 9.4 | 10.8 | 12.9 | 19.9 | 15.6 | 14.3 | 16.9 | 18.1 | 16.4 | 15.1 | 12.6 | 10.5 | 9.9 | 8.7 | 8.9 | 6.9 | - | 5.4 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 7.0 | 7.8 | 8.0 | 6.2 | 5.8 | 6.3 | 6.1 | 6.8 | 6.9 | 7.8 | 9.2 | 7.9 | 7.1 | 6.1 | 5.5 | 4.9 | 4.1 | 3.5 | 2.9 | 2.6 | - | 2.6 | - | - | - | - |
| Prepaid Expenses | 3.9 | 3.3 | 3.5 | 2.1 | 2.9 | 2.3 | 2.9 | 1.5 | 2.3 | 2.6 | 2.9 | 1.8 | 2.8 | 3.4 | 4.4 | 2.0 | 2.7 | 4.2 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 106.5 | 112.7 | 113.6 | 119.4 | 126.9 | 139.8 | 140.5 | 146.3 | 152.1 | 162.9 | 173.6 | 182.3 | 193.7 | 209.7 | 222.3 | 237.5 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 4.1 | 4.0 | 3.9 | 3.7 | 3.7 | 3.7 | 3.4 | 3.4 | 3.3 | 3.3 | 3.0 | 2.8 | 2.8 | 3.0 | 2.9 | 3.3 | 3.1 | 2.7 | 2.5 | 2.3 | - | 2.0 | - | - | - | - |
| Accumulated Depreciation | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.0 | 1.9 | 1.8 | 1.6 | 1.5 | 1.3 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | |||||||||
| Property,Plant & Equipment Net | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | 1.6 | 1.6 | 1.7 | 1.7 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 1.2 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 | 1.3 | 1.5 | 0.9 | 1.1 | 1.4 | 1.6 | 1.1 | 1.3 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 109.7 | 115.3 | 116.3 | 122.0 | 129.7 | 142.8 | 143.6 | 149.7 | 155.6 | 166.7 | 176.6 | 185.3 | 196.6 | 213.1 | 225.2 | 240.7 | 258.6 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.5 | 1.3 | 1.7 | 2.1 | 2.8 | 1.7 | 1.3 | 1.9 | 1.7 | 1.7 | 3.5 | 2.9 | 3.5 | 2.7 | 3.2 | 2.7 | 3.1 | 3.4 | 1.8 | 3.2 | - | 2.2 | - | - | - | - |
| Short Term Debt | 3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 1.1 | 1.1 | 1.0 | 0.6 | 0.6 | ||||||||||
| Accrued Expenses | 2.4 | 2.1 | 2.4 | 3.1 | 2.4 | 2.1 | 2.4 | 3.8 | 3.6 | 1.6 | 2.6 | 2.7 | 4.4 | 5.3 | 4.4 | 3.5 | 3.5 | 2.7 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 18.2 | 11.0 | 11.8 | 11.9 | 12.1 | 15.5 | 13.8 | 13.3 | 11.7 | 12.3 | 14.3 | 14.1 | 15.1 | 17.8 | 17.4 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 36.7 | 40.3 | 40.1 | 39.8 | 39.6 | 39.4 | 34.2 | 33.8 | 33.7 | 31.7 | 33.8 | 33.6 | 33.5 | 33.3 | 33.2 | 33.0 | 32.8 | 32.7 | 32.5 | 32.3 | - | 32.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.0 | 0.1 | 0.4 | 0.6 | 0.6 | 0.8 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.9 | 0.0 | 0.1 | 0.2 | 0.3 | 0.5 | 0.7 | 1.0 | 1.0 | 2.5 | 1.5 | 1.5 | 1.7 | 1.9 | 1.8 | 1.8 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 55.8 | 51.4 | 52.0 | 52.0 | 52.1 | 55.3 | 48.6 | 48.1 | 46.4 | 46.4 | 49.6 | 49.2 | 50.3 | 53.0 | 52.3 | 49.0 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (397.7) | (384.7) | (380.6) | (372.4) | (360.5) | (346.3) | (334.5) | (323.4) | (311.1) | (294.8) | (284.1) | (271.1) | (256.3) | (239.2) | (222.3) | (200.1) | (176.3) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 53.9 | 63.9 | 64.3 | 70.0 | 77.6 | 87.5 | 95.0 | 101.6 | 109.2 | 120.2 | 127.1 | 136.1 | 146.4 | 160.1 | 172.9 | 191.8 | 211.9 | |||||||||
| Total Equity | 53.9 | 63.9 | 64.3 | 70.0 | 77.6 | 87.5 | 95.0 | 101.6 | 109.2 | 120.2 | 127.1 | 136.1 | 146.4 | 160.1 | 172.9 | 191.8 | 211.9 | 232.1 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 40.5 | 40.3 | 40.1 | 39.8 | 39.6 | 39.4 | 34.2 | 33.8 | 33.7 | 33.9 | 33.8 | 33.6 | 33.5 | 33.3 | 33.2 | 33.0 | 32.8 | 32.7 | 32.5 | 32.3 | - | 32.0 | - | - | - | - |
| Net debt | (44.4) | (51.7) | (52.3) | (61.7) | (69.2) | (81.0) | (84.4) | (84.4) | (93.6) | (104.2) | (110.7) | (120.9) | (133.9) | (151.7) | (166.7) | (187.1) | (205.8) | (228.0) | ||||||||
| Working Capital | 88.3 | 101.7 | 101.8 | 107.5 | 114.8 | 124.3 | 126.7 | 133.0 | 140.4 | 150.6 | 159.2 | 168.3 | 178.5 | 191.9 | 205.0 | 223.3 | 243.3 | 263.5 | ||||||||
| Book Value | 53.9 | 63.9 | 64.3 | 70.0 | 77.6 | 87.5 | 95.0 | 101.6 | 109.2 | 120.2 | 127.1 | 136.1 | 146.4 | 160.1 | 172.9 | 191.8 | 211.9 | 232.1 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 4.5 |
| 2.4 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 255.3 |
| 277.0 |
| 287.8 |
| 47.4 |
| - |
| 70.6 |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.1 |
| 0.9 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.4 |
| 1.4 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.6 |
| 0.2 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 3.5 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.2 |
| 291.1 |
| 52.5 |
| - |
| 72.8 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.1 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 2.6 |
| 3.9 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 12.0 |
| 13.5 |
| 10.3 |
| 12.1 |
| - |
| 9.3 |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.0 |
| 1.2 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.9 |
| 2.3 |
| 8.1 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.7 |
| 48.1 |
| 45.1 |
| 52.5 |
| - |
| 44.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (153.0) |
| (137.1) |
| (119.9) |
| - |
| (90.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.1 |
| (246.0) |
| (117.3) |
| (100.8) |
| (88.8) |
| (80.0) |
| (72.0) |
| (63.8) |
| (54.7) |
| (246.0) |
| (117.3) |
| (100.8) |
| (88.8) |
| (80.0) |
| (72.0) |
| (63.8) |
| (54.7) |
| (239.0) |
| (3.3) |
| - |
| (29.6) |
| - |
| - |
| - |
| - |
| 277.5 |
| 35.3 |
| - |
| 61.3 |
| - |
| - |
| - |
| - |
| (246.0) |
| (117.3) |
| (100.8) |
| (88.8) |
| (80.0) |
| (72.0) |
| (63.8) |
| (54.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |