| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 0.3 | 0.3 |
| Cost of Revenue | 0.5 | 0.3 |
| Gross Profit | (0.2) | 0.0 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | 4.0 | 1.0 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 1.3 | 0.4 |
| Amortization of Intangibles | - | 0.3 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (2.8) | (1.2) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | - | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | 3.1 | 0.8 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 13.5 | (0.1) |
| Net Income From Continuing Ops | (20.0) | (1.4) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (20.0) | (1.4) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (1.43) | (1.34) |
| EPS Diluted | (1.43) | (1.34) |
| Shares Basic | 14.0 | 1.1 |
| Shares Diluted | 14.0 | 1.1 |
| Supplementary Data | ||
| EBITDA | (1.5) | (0.8) |
| EBIT | (2.8) | (1.2) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 |
|---|---|---|
| Revenues | ||
| Revenues | 1.6 | 0.4 |
| Cost of Revenue | 1.5 | 0.7 |
| Gross Profit | 0.1 | (0.3) |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | 12.1 | 2.4 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 2.1 | 0.6 |
| Amortization of Intangibles | 1.7 | 0.6 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (13.8) | (4.0) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 0.3 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | 1.0 | 0.9 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | (0.2) | 0.0 |
| Net Income From Continuing Ops | (39.8) | (3.9) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (39.8) | (3.9) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (4.04) | (0.77) |
| EPS Diluted | (4.04) | (0.77) |
| Shares Basic | 9.8 | 5.1 |
| Shares Diluted | 9.8 | 5.1 |
| Supplementary Data | ||
| EBITDA | (11.7) | (3.5) |
| EBIT | (13.8) | (4.0) |
| (6.5) |
| (1.5) |
| (19.9) |
| (1.4) |
| Less: Minority Interest | (0.1) | (0.0) |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (19.9) | (1.4) |
| (40.0) |
| (3.9) |
| (39.6) |
| (3.9) |
| Less: Minority Interest | (0.2) | (0.0) |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (39.6) | (3.9) |