| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 355.6 | 459.9 | 372.4 | 55.5 | 583.6 | 186.9 | 95.0 | 67.2 | 31.8 | 75.9 | 73.8 | 96.2 | 131.1 | 200.2 | 127.7 | 78.0 | 75.6 | 27.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 355.6 | 459.9 | 372.4 | 55.5 | 583.6 | 186.9 | 95.0 | 67.2 | 31.8 | 75.9 | 73.8 | 96.2 | 131.1 | 200.2 | 127.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 103.4 | 101.8 | 101.4 | 67.7 | 66.4 | 38.9 | 37.1 | 34.9 | 33.8 | 28.9 | 28.5 | 28.6 | 26.9 | 26.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 89.1 | 73.7 | 72.7 | 43.1 | - | - | 15.0 | 15.0 | - | - | - | - | - | 0.0 | 0.5 | 0.9 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 89.1 | 73.7 | 72.7 | 43.1 | - | - | 16.2 | 75.8 | 21.7 | 3.2 | 6.7 | 4.8 | 10.1 | 13.8 | 18.3 | 17.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 340.8 | 355.6 | 416.5 | 185.0 | 389.0 | 459.9 | 183.6 | 138.9 | 114.6 | 372.4 | 108.7 | 45.8 | - | 55.5 | - | |||||||||||||||||||||||||
| - |
| 78.0 |
| 75.6 |
| 27.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | 8.5 | 6.8 | 3.1 | 3.2 | 5.4 | 1.9 | 3.8 | 4.1 | 6.4 | 6.7 | 5.6 | 5.4 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 25.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 23.2 | 20.0 | 19.0 | 16.2 | 14.7 | 14.0 | 13.3 | 12.2 | 11.2 | 12.3 | 11.6 | 12.4 | 11.7 | 11.0 | 11.0 | - | - | - |
| Property,Plant & Equipment Net | 80.2 | 81.8 | 82.4 | 51.5 | 51.6 | 24.9 | 23.8 | 22.7 | 22.6 | 16.6 | 16.9 | 16.3 | 15.2 | 15.6 | 14.7 | 14.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 63.3 | 63.3 | 63.3 | 63.3 | 63.4 | 17.5 | 17.5 | 17.5 | 17.5 | 11.9 | 11.9 | 11.9 | 12.5 | 12.5 | 12.5 | 13.7 | - | - |
| Intangible Assets | 29.7 | 38.3 | 48.1 | 5.5 | 7.5 | 1.7 | 2.3 | 2.9 | 3.7 | 1.1 | 1.2 | 1.3 | 3.5 | 3.8 | 4.2 | 4.8 | - | - |
| Operating Lease Right Of Use Assets | 10.5 | 11.4 | 12.5 | 9.6 | 11.4 | 4.8 | 4.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 29.8 | 31.9 | 40.7 | 7.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,258.8 | 6,230.8 | 6,010.9 | 3,477.3 | 3,460.1 | 1,933.3 | 1,559.2 | 1,483.1 | 1,393.9 | 1,160.3 | 1,135.1 | 1,100.4 | 1,054.1 | 1,185.8 | 1,158.2 | 1,130.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | 1.2 | 60.8 | 21.7 | 3.2 | 6.7 | 4.8 | 10.1 | 13.8 | 17.8 | 16.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.4 | 1.7 | 2.0 | 1.9 | 2.3 | 8.2 | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,668.9 | 5,689.7 | 5,499.8 | 3,113.0 | 3,109.4 | 1,738.3 | 1,366.4 | 1,299.9 | 1,230.1 | 1,006.0 | 988.2 | 959.9 | 950.8 | 1,071.8 | 1,036.9 | 1,007.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 233.6 | 190.2 | 162.3 | 171.6 | 150.0 | 141.2 | 131.4 | 120.6 | 99.7 | 91.0 | 83.1 | 76.5 | 71.4 | 81.1 | 90.8 | 92.5 | - | - |
| Accumulated Other Comprehensive Income | (4.6) | (7.5) | (7.5) | (9.0) | 0.1 | 1.5 | 0.2 | (3.0) | (1.3) | (1.0) | (0.1) | 0.3 | (0.4) | 0.7 | (1.7) | (1.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 589.9 | 541.1 | 511.1 | 364.3 | 350.7 | 195.0 | 192.8 | 183.2 | 163.7 | 154.3 | 147.0 | 140.5 | 103.3 | 114.0 | 121.2 | 122.5 | 127.8 | 127.4 |
| Total Equity | 589.9 | 541.1 | 511.1 | 364.3 | 350.7 | 195.0 | 192.8 | 183.2 | 163.7 | 154.3 | 147.0 | 140.5 | 103.3 | 114.0 | 121.2 | 122.5 | 127.8 | 127.4 |
| - |
| - |
| Net debt | (266.5) | (386.1) | (299.7) | (12.4) | - | - | (78.7) | 8.6 | (10.1) | (72.7) | (67.1) | (91.4) | (121.0) | (186.4) | (109.5) | (61.0) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 589.9 | 541.1 | 511.1 | 364.3 | 350.7 | 195.0 | 192.8 | 183.2 | 163.7 | 154.3 | 147.0 | 140.5 | 103.3 | 114.0 | 121.2 | 122.5 | 127.8 | 127.4 |
| Tangible Book Value | 496.9 | 439.5 | 399.8 | 295.5 | 279.7 | 175.8 | 173.0 | 162.8 | 142.5 | 141.3 | 133.8 | 127.2 | 87.3 | 97.8 | 104.6 | 104.0 | - | - |
| - |
| - |
| 67.2 |
| 48.8 |
| 43.5 |
| 42.0 |
| 31.8 |
| 43.9 |
| 54.1 |
| 48.9 |
| 75.9 |
| 75.1 |
| 61.2 |
| 73.6 |
| 73.8 |
| 66.2 |
| 59.8 |
| 76.0 |
| 96.2 |
| 109.6 |
| 94.4 |
| 132.9 |
| 131.1 |
| 106.9 |
| 124.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 340.8 | 355.6 | 416.5 | 185.0 | 389.0 | 459.9 | 183.6 | 138.9 | 114.6 | 372.4 | 108.7 | 45.8 | - | 55.5 | - | - | - | 67.2 | 48.8 | 43.5 | 42.0 | 31.8 | 43.9 | 54.1 | 48.9 | 75.9 | 75.1 | 61.2 | 73.6 | 73.8 | 66.2 | 59.8 | 76.0 | 96.2 | 109.6 | 94.4 | 132.9 | 131.1 | 106.9 | 124.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | 9.5 | - | 8.5 | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 80.1 | 80.2 | 80.8 | 81.4 | 81.7 | 81.8 | 81.7 | 82.2 | 83.1 | 82.4 | 81.1 | 51.0 | - | 51.5 | - | - | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | 63.3 | - | 63.3 | - | - | - | 17.5 | ||||||||||||||||||||||
| Intangible Assets | 27.7 | 29.7 | 31.7 | 33.8 | 36.0 | 38.3 | 40.6 | 42.9 | 45.5 | 48.1 | 50.7 | 4.7 | - | 5.5 | - | - | - | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 10.1 | 10.5 | 10.9 | 11.1 | 11.7 | 11.4 | 11.4 | 11.8 | 12.2 | 12.5 | 12.7 | 9.1 | - | 9.6 | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 29.8 | 29.8 | 30.3 | 31.0 | 31.4 | 31.9 | 32.2 | 36.1 | 39.0 | 40.7 | 45.3 | - | - | 7.4 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,206.1 | 6,258.8 | 6,278.5 | 6,037.9 | 6,176.6 | 6,230.8 | 5,917.7 | 5,864.0 | 5,825.7 | 6,010.9 | 5,705.4 | 3,641.6 | - | 3,477.3 | - | - | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60.8 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 89.0 | 89.1 | 74.5 | 74.2 | 74.0 | 73.7 | 123.5 | 122.8 | 72.6 | 72.7 | 72.0 | - | - | - | - | - | - | 15.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,603.3 | 5,668.9 | 5,701.3 | 5,472.7 | 5,624.1 | 5,689.7 | 5,384.4 | 5,341.2 | 5,310.5 | 5,499.8 | 5,203.8 | 3,278.5 | - | 3,113.0 | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | - | 0.2 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 31.3 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 246.6 | 233.6 | 221.7 | 211.4 | 199.9 | 190.2 | 180.9 | 173.7 | 166.5 | 162.3 | 155.8 | 169.5 | (7.8) | 171.6 | - | - | - | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (5.3) | (4.6) | (4.8) | (5.6) | (6.3) | (7.5) | (5.5) | (8.3) | (8.1) | (7.5) | (10.1) | (8.6) | - | (9.0) | - | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 602.7 | 589.9 | 577.2 | 565.2 | 552.5 | 541.1 | 533.3 | 522.8 | 515.2 | 511.1 | 501.6 | 363.1 | - | 364.3 | 196.1 | 195.7 | 187.1 | |||||||||||||||||||||||
| Total Equity | 602.7 | 589.9 | 577.2 | 565.2 | 552.5 | 541.1 | 533.3 | 522.8 | 515.2 | 511.1 | 501.6 | 363.1 | - | 364.3 | 196.1 | 195.7 | 187.1 | 183.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 89.0 | 89.1 | 74.5 | 74.2 | 74.0 | 73.7 | 123.5 | 122.8 | 72.6 | 72.7 | 72.0 | - | - | - | - | - | - | 75.8 | 114.0 | 102.7 | 73.0 | 21.7 | 1.5 | 3.3 | 2.9 | 3.2 | 5.0 | 6.9 | 5.9 | 6.7 | 6.5 | 6.6 | 5.1 | 4.8 | 10.8 | 7.8 | 8.1 | 10.1 | 11.5 | 10.1 |
| Net debt | (251.8) | (266.5) | (342.0) | (110.7) | (315.0) | (386.1) | (60.2) | (16.1) | (42.0) | (299.7) | (36.7) | - | - | - | - | - | - | 8.6 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 602.7 | 589.9 | 577.2 | 565.2 | 552.5 | 541.1 | 533.3 | 522.8 | 515.2 | 511.1 | 501.6 | 363.1 | - | 364.3 | 196.1 | 195.7 | 187.1 | 183.2 | ||||||||||||||||||||||
| Tangible Book Value | 511.7 | 496.9 | 482.2 | 468.2 | 453.2 | 439.5 | 429.4 | 416.6 | 406.4 | 399.8 | 387.6 | 295.2 | - | 295.5 | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 4.3 |
| 4.3 |
| 5.5 |
| 3.6 |
| 5.9 |
| 4.4 |
| 3.7 |
| 3.8 |
| 7.4 |
| 6.1 |
| 6.3 |
| 6.7 |
| 6.7 |
| 6.2 |
| 5.8 |
| 6.4 |
| 6.5 |
| 6.6 |
| 5.6 |
| 6.7 |
| 9.1 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.7 |
| 23.3 |
| 23.3 |
| 23.2 |
| 23.1 |
| 23.1 |
| 23.3 |
| 16.8 |
| 16.6 |
| 16.7 |
| 16.7 |
| 16.8 |
| 16.9 |
| 17.0 |
| 16.8 |
| 16.7 |
| 16.3 |
| 15.2 |
| 15.0 |
| 15.1 |
| 15.2 |
| 15.2 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.6 |
| 27.6 |
| 27.6 |
| 27.6 |
| 27.9 |
| 27.2 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 11.9 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 2.9 |
| 4.1 |
| 4.4 |
| 4.6 |
| 4.7 |
| 4.8 |
| 4.9 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.4 |
| 3.4 |
| 3.5 |
| 3.6 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,483.1 |
| 1,473.5 |
| 1,451.7 |
| 1,421.6 |
| 1,393.9 |
| 1,376.1 |
| 1,362.8 |
| 1,166.9 |
| 1,160.3 |
| 1,157.9 |
| 1,125.7 |
| 1,131.2 |
| 1,135.1 |
| 1,117.8 |
| 1,084.4 |
| 1,094.1 |
| 1,100.4 |
| 1,096.3 |
| 1,064.9 |
| 1,049.5 |
| 1,054.1 |
| 1,051.4 |
| 1,054.3 |
| 114.0 |
| 102.7 |
| 73.0 |
| 21.7 |
| 1.5 |
| 3.3 |
| 2.9 |
| 3.2 |
| 5.0 |
| 6.9 |
| 5.9 |
| 6.7 |
| 6.5 |
| 6.6 |
| 5.1 |
| 4.8 |
| 10.8 |
| 7.8 |
| 8.1 |
| 10.1 |
| 11.5 |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 1.3 |
| 0.0 |
| 0.4 |
| - |
| 1.4 |
| 1.3 |
| 1.7 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.9 |
| 2.0 |
| 2.3 |
| 1.9 |
| 2.0 |
| 1.9 |
| 1.9 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,299.9 |
| 1,302.1 |
| 1,283.6 |
| 1,256.6 |
| 1,230.1 |
| 1,213.5 |
| 1,202.9 |
| 1,009.3 |
| 1,006.0 |
| 1,003.0 |
| 973.4 |
| 981.1 |
| 988.2 |
| 971.9 |
| 941.0 |
| 951.4 |
| 959.9 |
| 957.6 |
| 927.4 |
| 944.9 |
| 950.8 |
| 949.4 |
| 940.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.6 |
| 109.6 |
| 106.2 |
| 102.8 |
| 99.7 |
| 97.6 |
| 94.8 |
| 93.1 |
| 91.0 |
| 89.1 |
| 87.1 |
| 85.2 |
| 83.1 |
| 81.2 |
| 79.5 |
| 77.9 |
| 76.5 |
| 75.3 |
| 74.0 |
| 72.7 |
| 71.4 |
| 70.3 |
| 81.7 |
| - |
| - |
| (3.0) |
| (4.1) |
| (3.8) |
| (3.4) |
| (1.3) |
| (0.1) |
| 0.2 |
| (0.3) |
| (1.0) |
| 1.5 |
| 1.1 |
| 0.9 |
| (0.1) |
| 0.8 |
| 0.0 |
| 1.0 |
| 0.3 |
| (0.2) |
| (0.1) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.2 |
| 171.4 |
| 168.1 |
| 165.0 |
| 163.7 |
| 162.6 |
| 159.9 |
| 157.6 |
| 154.3 |
| 154.8 |
| 152.3 |
| 150.1 |
| 147.0 |
| 145.9 |
| 143.4 |
| 142.7 |
| 140.5 |
| 138.7 |
| 137.5 |
| 104.6 |
| 103.3 |
| 102.0 |
| 113.6 |
| 171.4 |
| 168.1 |
| 165.0 |
| 163.7 |
| 162.6 |
| 159.9 |
| 157.6 |
| 154.3 |
| 154.8 |
| 152.3 |
| 150.1 |
| 147.0 |
| 145.9 |
| 143.4 |
| 142.7 |
| 140.5 |
| 138.7 |
| 137.5 |
| 104.6 |
| 103.3 |
| 102.0 |
| 113.6 |
| 65.3 |
| 59.3 |
| 31.0 |
| (10.1) |
| (42.4) |
| (50.8) |
| (45.9) |
| (72.7) |
| (70.1) |
| (54.3) |
| (67.8) |
| (67.1) |
| (59.7) |
| (53.1) |
| (70.9) |
| (91.4) |
| (98.9) |
| (86.6) |
| (124.8) |
| (121.0) |
| (95.5) |
| (114.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 171.4 |
| 168.1 |
| 165.0 |
| 163.7 |
| 162.6 |
| 159.9 |
| 157.6 |
| 154.3 |
| 154.8 |
| 152.3 |
| 150.1 |
| 147.0 |
| 145.9 |
| 143.4 |
| 142.7 |
| 140.5 |
| 138.7 |
| 137.5 |
| 104.6 |
| 103.3 |
| 102.0 |
| 113.6 |
| 162.8 |
| 139.7 |
| 136.1 |
| 132.8 |
| 131.4 |
| 129.9 |
| 127.8 |
| 144.6 |
| 141.3 |
| 141.8 |
| 139.2 |
| 137.0 |
| 133.8 |
| 132.7 |
| 130.2 |
| 129.5 |
| 127.2 |
| 125.4 |
| 124.2 |
| 88.7 |
| 87.3 |
| 86.0 |
| 97.5 |