| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 1.1 | 0.3 | 2.1 | 4.8 | 4.5 | 1.9 | 0.2 | 0.7 | 1.4 | 2.6 | 5.4 | 7.2 | 8.4 | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 0.3 | 1.9 | 2.6 | 8.4 | 0.5 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | 2.9 | - | - | - |
| Cash And Short Term Investments | 0.3 | 1.9 | 5.5 | 8.4 | 0.5 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.3 | 0.1 | 0.2 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | 0.1 | 0.1 | - |
| Accumulated Depreciation | - | - | 0.1 | 0.1 | 0.1 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | 0.1 | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.3 | - | 0.1 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 48.6 | 35.3 | 29.5 | 26.5 | 12.1 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | 0.1 | - |
| Net debt | - | - | - | - | (0.4) | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | 1.6 | 2.8 | 2.9 | 2.9 | 3.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.1 | 0.3 | 2.1 | 4.8 | 4.5 | 1.9 | 0.2 | 2.3 | 4.2 | 5.5 | 8.4 | 10.2 | 8.4 | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 0.2 | 1.2 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | 0.0 | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | 0.1 | - | 0.0 | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 2.5 | 0.5 | 3.3 | 5.2 | 5.0 | 2.2 | 0.4 | 2.5 | 4.4 | 5.6 | 8.4 | 10.4 | 8.6 | 9.3 | - | - | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | 0.1 | ||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 9.2 | 9.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.0 | 0.1 | 0.1 | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 11.8 | 10.5 | 3.5 | 5.5 | 5.3 | 2.5 | 0.7 | 2.8 | 4.8 | 6.0 | 8.8 | 10.4 | 8.7 | 9.4 | - | - | 0.7 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 8.3 | 8.0 | 2.0 | 1.7 | 1.8 | 1.5 | 1.7 | 1.4 | 1.5 | 1.0 | 0.5 | 1.4 | 1.0 | 1.0 | - | - | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | - | 0.0 | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 8.5 | 8.2 | 2.1 | 1.9 | 2.0 | 1.8 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 3.5 | 1.0 | 1.0 | - | - | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 51.8 | 48.6 | 45.1 | 44.9 | 40.9 | 35.3 | 31.7 | 30.0 | 29.9 | 29.5 | 19.0 | 16.8 | 16.6 | - | - | - | - | ||||
| Retained Earnings | (48.5) | (46.3) | (43.7) | (41.3) | (37.6) | (34.6) | (33.0) | (29.2) | (27.2) | (25.4) | (12.1) | (9.9) | (8.9) | (8.1) | - | - | (5.8) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 3.3 | 2.3 | 1.4 | 3.6 | 3.3 | 0.7 | (1.3) | 0.8 | 2.8 | 4.1 | 6.9 | 6.9 | 7.7 | 8.4 | (2.3) | (1.8) | (1.6) | ||||
| Total Equity | 3.3 | 2.3 | 1.4 | 3.6 | 3.3 | 0.7 | (1.3) | 0.8 | 2.8 | 4.1 | 6.9 | 6.9 | 7.7 | 8.4 | (2.3) | (1.8) | (1.6) | (2.1) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | (5.8) | (7.5) | 1.3 | 3.5 | 3.2 | 0.7 | (1.3) | 1.1 | 2.9 | 4.6 | 7.9 | 9.0 | 7.6 | 8.3 | - | - | (1.7) | - | |||
| Book Value | 3.3 | 2.3 | 1.4 | 3.6 | 3.3 | 0.7 | (1.3) | 0.8 | 2.8 | 4.1 | 6.9 | 6.9 | 7.7 | 8.4 | (2.3) | (1.8) | (1.6) | (2.1) | |||
| Tangible Book Value | (5.9) | (7.6) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 0.5 | 2.2 | 5.6 | 8.6 | 0.5 | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 9.8 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 10.5 | 2.5 | 6.0 | 8.7 | 0.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 8.0 | 1.5 | 1.0 | 1.0 | 2.2 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 8.2 | 1.8 | 1.9 | 1.0 | 2.3 | - |
| (46.3) |
| (34.6) |
| (25.4) |
| (18.8) |
| (13.8) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 2.3 | 0.7 | 4.1 | 7.7 | (1.8) | (1.7) |
| Total Equity | 2.3 | 0.7 | 4.1 | 7.7 | (1.8) | (1.7) |
| (7.5) |
| 0.7 |
| 4.6 |
| 7.6 |
| (1.7) |
| - |
| Book Value | 2.3 | 0.7 | 4.1 | 7.7 | (1.8) | (1.7) |
| Tangible Book Value | (7.6) | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| (2.0) |
| (1.7) |
| (1.7) |
| (2.0) |
| (1.7) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.7) |
| (1.7) |
| - |
| - |
| - |