Name: SI Income Statement - Shoulder Innovations Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SI - Shoulder Innovations, Inc.

USD | NYSE | Healthcare

SI Income Statement - Shoulder Innovations Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24
Revenues
Revenues	16.7	14.4	11.8	11.0	10.1	-	7.5	8.3	-
Cost of Revenue	3.7	3.4	2.8	2.6	2.3	-	1.8	1.9	-
Gross Profit	13.0	11.1	9.0	8.4	7.8	-	5.7	6.4	-
Operating Expenses
Research & Development	3.8	3.2	1.5	1.4	1.6	-	1.1	1.2	-
Selling General & Administrative	18.2	16.3	15.1	12.8
Operating Income
Operating Income	(9.0)	(8.5)	(7.6)	(5.9)	(4.3)	-	(3.9)	(4.0)	-
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-
Interest Expense	(0.4)	(0.6)	0.1	0.2	0.4
Tax & Net
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	-
Net Income From Continuing Ops	(8.4)	(7.8)	(8.7)	(19.2)
Per Share
EPS Basic	(0.41)	-	(0.64)	(165.53)	(52.13)	-	(68.31)	(72.74)	-
EPS Diluted	(0.41)	-	(0.64)	(165.53)	(52.13)
Supplementary Data
EBITDA	(7.9)	(7.6)	(6.9)	(5.2)	(3.7)	-	(3.4)	(3.5)	-
EBIT	(9.0)	(8.5)	(7.6)	(5.9)	(4.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024
Revenues
Revenues	53.9	47.3	31.6
Cost of Revenue	12.5	11.1	7.3
Gross Profit	41.4	36.2	24.3
Operating Expenses
Research & Development	9.9	7.7	4.5
Selling General & Administrative	62.5	54.8	34.5
Selling & Marketing	-	-	-
General & Administrative
Operating Income
Operating Income	(31.0)	(26.3)	(14.7)
Non-Operating
Interest Income	-	1.9	0.8
Interest Expense	(0.7)	0.1	1.3
Income From Equity Investments	-	-	-
Other Non-Operating Income
Tax & Net
Income Tax Expense	0.0	0.0	0.0
Net Income From Continuing Ops	(44.1)	(40.4)	(15.6)
Net Income From Discontinued Ops	-	-	-
Net Income
Per Share
EPS Basic	(2.13)	(4.65)	(242.04)
EPS Diluted	(2.13)	(4.65)	(242.04)
Shares Basic	20.7	8.7	0.1
Shares Diluted	20.7
Supplementary Data
EBITDA	(27.6)	(23.4)	(12.8)
EBIT	(31.0)	(26.3)	(14.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)