| (in millions of USD, except per-share data) | FY2009 | FY2008 | FY2007 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | 3,250.0 | 3,602.0 | 3,076.0 |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | 208.0 | 219.0 | 185.0 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 1,164.0 | 2,844.0 | 1,861.0 |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 219.0 | 414.0 | 534.0 |
| Net Income From Continuing Ops | 1,281.0 | 2,654.0 | 1,703.0 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.86 | 1.73 | 1.11 |
| EPS Diluted | - | - | - |
| Shares Basic | 1,492,453.0 | 1,534,067.0 | 1,539,489.0 |
| Shares Diluted | - | ||
| Supplementary Data | |||
| EBITDA | 821.0 | 2,503.0 | 1,464.0 |
| EBIT | 1,164.0 | 2,844.0 | 1,861.0 |
| - |
| - |
| - |
| Depreciation & Amortization | (343.0) | (341.0) | (397.0) |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 600.0 | 741.0 | 580.0 |
| (475.0) |
| 97.0 |
| 300.0 |
| Pre-Tax Income | 689.0 | 2,941.0 | 2,161.0 |
| 1,281.0 |
| 2,654.0 |
| 1,703.0 |
| Net Income Attributable To Parent | 1,281.0 | 2,654.0 | 1,703.0 |
| Less: Minority Interest | 2.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 1,281.0 | 2,654.0 | 1,703.0 |
| - |
| - |