| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 94.2 | 83.9 | 71.5 | 50.1 | 67.5 | 54.9 | 42.8 | 30.0 | 13.1 | 9.8 | 10.1 | 15.9 | 16.4 | 21.0 | 20.2 | 20.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 5.6 | 17.5 | 18.1 | 0.4 | 6.6 | - | - | - | 2.3 | (5.6) | (3.1) | (6.6) | (5.8) | - | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.8 | - | - | - | 3.6 | 4.0 | 4.2 | 0.1 | 0.0 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 0.4 | 4.2 | 3.4 | (1.3) | 1.7 | 0.2 | 1.0 | (4.6) | 0.2 | 0.0 | (0.3) | (0.0) | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||||||||||||
| EPS Basic | 0.13 | 0.33 | 0.21 | (0.06) | 0.16 | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | 8.0 | 18.8 | 20.1 | 1.4 | 8.0 | - | - | - | 2.4 | (5.3) | (2.8) | (6.4) | (5.7) | - | - | - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 2.4 | 1.4 | 2.0 | 1.0 | 1.4 | 1.6 | 1.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.5 | 0.5 |
| Amortization of Intangibles | 0.0 | - | - | - | 0.1 | 0.2 | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | 0.0 | 1.2 | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 88.6 | 66.4 | 53.4 | 49.7 | 60.9 | 51.7 | 38.5 | 22.7 | 10.8 | 15.4 | 13.2 | 22.5 | 22.2 | 21.9 | 25.6 | 25.9 |
| - |
| - |
| Interest Expense | - | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Income From Equity Investments | - | 0.0 | 0.1 | 0.0 | 0.2 | - | (0.1) | - | - | - | (0.7) | (0.1) | 0.1 | (0.8) | (0.0) | (4.1) |
| Other Non-Operating Income | - | - | (6.9) | (4.7) | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 5.6 | 17.5 | 11.3 | (4.3) | 6.8 | 3.2 | 4.7 | 7.4 | 2.3 | - | - | (6.6) | (5.9) | (0.1) | (5.4) | (1.0) |
| 1.6 |
| Net Income From Continuing Ops | 5.1 | 13.3 | 7.8 | (3.0) | 5.0 | 3.0 | 4.3 | 12.0 | 2.2 | (5.6) | (2.8) | (6.6) | (5.8) | (0.2) | (5.4) | (2.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | 0.0 | (0.1) | - | - | - |
| Net Income | 5.1 | 13.3 | 7.8 | (3.0) | 5.0 | 3.0 | 4.3 | 12.0 | 2.2 | (5.6) | (2.9) | (6.6) | (5.9) | (0.2) | (5.4) | (2.6) |
| Net Income Attributable To Parent | 5.1 | 13.3 | 7.8 | (2.0) | 5.1 | 3.0 | 3.2 | 12.0 | 2.2 | (5.6) | (2.9) | (6.6) | (5.9) | (0.2) | (5.4) | (2.6) |
| Less: Minority Interest | - | 0.0 | 0.0 | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 5.1 | 13.3 | 7.8 | (2.0) | 5.1 | 3.0 | 3.2 | 12.0 | 2.2 | (5.6) | (2.9) | (6.6) | (5.9) | (0.2) | (5.4) | (2.6) |
| EPS Diluted | 0.13 | 0.33 | 0.21 | (0.06) | 0.16 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 40.4 | 40.0 | 37.1 | 32.4 | 31.3 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 40.4 | 40.0 | 37.1 | 32.4 | 31.3 | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 5.6 | 17.5 | 18.1 | 0.4 | 6.6 | - | - | - | 2.3 | (5.6) | (3.1) | (6.6) | (5.8) | - | - | - |