| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 6.2 | 3.8 | 2.6 | 81.1 | 7.0 | 81.5 | 10.0 | 21.8 | 25.4 | 116.5 | 9.2 | 5.9 | 8.3 | 11.4 | 72.2 | 16.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 93.8 | 94.6 | 138.7 | 139.9 | 110.8 | 133.7 | 125.0 | 26.7 | 477.1 | 12.3 | 15.0 | - | - | - | - | - | - | - |
| Cost of Revenue | 32.5 | 29.7 | 31.3 | 17.8 | 10.4 | 16.6 | 14.8 | 1.8 | 95.3 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Gross Profit | 61.3 | 64.9 | 107.4 | 122.1 | 100.3 | 117.1 | 110.2 | 25.0 | 381.8 | 12.3 | 15.0 | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 20.4 | 20.0 | 12.3 | 16.4 | 22.5 | 9.9 | 10.9 | 13.3 | 13.0 | 16.7 | 19.7 | 13.1 | 10.7 | 13.8 | 18.2 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 20.6 | 23.7 | 70.0 | 83.6 | 42.7 | 89.1 | 84.5 | (2.3) | 355.1 | (18.8) | (31.0) | (31.0) | (209.7) | (23.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 6.7 | 7.1 | 16.9 | 19.7 | 10.2 | 19.9 | 17.2 | (2.9) | (10.2) | (2.1) | 0.0 | 0.5 | 53.5 | (7.6) | (7.8) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.28 | 0.33 | 0.83 | 0.95 | 0.46 | 0.92 | 0.71 | (0.09) | 5.28 | (0.46) | (0.69) | (0.73) | (4.97) | (0.33) | (0.27) | 0.57 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 24.3 | 70.5 | 84.2 | 43.2 | 89.6 | 85.0 | (1.8) | 355.2 | (18.7) | (30.8) | (30.7) | (209.3) | (23.1) | (22.1) | (30.8) | ||
| 10.5 |
| 115.4 |
| 4.8 |
| 8.7 |
| 4.8 |
| 37.7 |
| 44.3 |
| 40.3 |
| 2.6 |
| 4.3 |
| 8.1 |
| 3.9 |
| 10.5 |
| 1.6 |
| 471.1 |
| 2.7 |
| 1.7 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 2.9 | 3.0 | 1.0 | 25.6 | 0.2 | 14.1 | 1.6 | 12.3 | 3.2 | 14.8 | 0.9 | 1.0 | 1.2 | 0.9 | 3.9 | 0.9 | 4.7 | 15.3 | 0.1 | 1.0 | 0.3 | 4.3 | 5.6 | 4.8 | 0.1 | 0.1 | 0.7 | 0.0 | 0.9 | 0.1 | 95.2 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Gross Profit | 3.3 | 0.8 | 1.6 | 55.6 | 6.9 | 67.3 | 8.4 | 9.5 | 22.2 | 101.7 | 8.3 | 4.9 | 7.2 | 10.5 | 68.3 | 15.8 | 5.8 | 100.1 | 4.8 | 7.7 | 4.6 | 33.4 | 38.7 | 35.6 | 2.5 | 4.1 | 7.4 | 3.9 | 9.5 | 1.5 | 375.9 | 2.7 | 1.7 | - | 1.4 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 3.9 | 5.0 | 7.1 | 4.4 | 3.5 | 3.3 | 3.0 | 2.9 | 3.1 | 2.6 | 3.6 | 5.1 | 5.0 | 6.4 | 5.7 | 6.8 | 3.5 | 2.1 | 3.2 | 2.3 | 2.3 | 3.0 | 2.1 | 2.7 | 3.2 | 3.9 | 3.3 | 2.0 | 4.0 | 3.0 | 3.7 | 3.3 | 3.0 | 2.8 | 2.5 | 5.1 | 6.4 | 8.2 | 6.1 | 2.9 |
| Selling General & Administrative | 4.7 | 5.3 | 4.8 | 5.5 | 5.7 | 6.9 | 4.8 | 5.5 | 7.9 | 7.4 | 6.0 | 4.4 | 4.2 | 5.9 | 19.7 | 5.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 11.6 | 13.3 | 12.8 | 35.4 | 9.3 | 24.4 | 9.5 | 20.7 | 14.2 | 24.8 | 10.5 | 10.5 | 10.4 | 13.2 | 29.3 | 13.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (5.3) | (9.5) | (10.2) | 45.7 | (2.3) | 57.1 | 0.5 | 1.1 | 11.3 | 91.7 | (1.3) | (4.6) | (2.1) | (1.8) | 42.9 | 3.1 | (1.4) | 94.0 | (2.9) | 0.0 | (2.0) | 26.8 | 32.9 | 28.8 | (4.0) | (3.5) | 0.7 | (1.7) | 2.2 | (5.5) | 368.9 | (3.7) | (4.5) | (4.9) | (5.7) | (4.1) | (4.3) | (6.6) | (8.1) | (9.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 1.3 | 1.5 | 1.9 | 1.6 | 1.7 | 1.5 | 1.3 | 1.3 | 1.9 | 1.2 | 0.9 | 1.2 | 0.9 | 0.7 | 0.3 | 0.1 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (4.0) | (8.0) | (8.4) | 47.3 | (0.6) | 58.6 | 1.9 | 2.4 | 13.2 | 92.9 | (0.4) | (3.4) | (1.2) | (1.1) | 43.1 | 3.2 | (1.1) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.6) | (2.5) | (2.0) | 11.8 | (0.2) | 12.8 | 0.5 | 0.6 | 2.9 | 20.6 | (0.0) | (0.6) | (0.3) | (0.3) | 10.1 | 1.2 | (0.7) | 20.7 | (0.9) | 0.3 | (0.2) | 6.1 | 7.5 | 6.3 | (2.7) | (2.0) | (0.4) | (1.1) | 0.5 | 15.2 | (25.4) | 0.0 | (0.0) | (2.4) | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 |
| Net Income From Continuing Ops | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | 2.0 | (0.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | 2.0 | (0.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | 2.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.09) | 0.50 | (0.01) | - | 0.02 | 0.03 | 0.14 | - | (0.01) | (0.04) | (0.01) | - | 0.45 | 0.03 | 0.00 | - | (0.04) | 0.00 | (0.01) | - | 0.31 | 0.26 | (0.11) | - | (0.01) | (0.04) | 0.02 | - | 4.85 | (0.09) | (0.15) | - | (0.12) | - | - | - | - | - |
| EPS Diluted | (0.05) | - | (0.09) | 0.49 | (0.01) | - | 0.02 | 0.03 | 0.14 | - | (0.01) | (0.04) | (0.01) | - | 0.45 | 0.03 | (0.01) | - | ||||||||||||||||||||||
| Shares Basic | 71.6 | - | 71.6 | 71.5 | 71.4 | - | 71.4 | 71.2 | 71.1 | - | 71.1 | 71.1 | 72.2 | - | 73.0 | 72.7 | 73.1 | - | ||||||||||||||||||||||
| Shares Diluted | 71.6 | - | 71.6 | 71.7 | 71.4 | - | 71.8 | 71.8 | 71.6 | - | 71.1 | 71.1 | 72.2 | - | 73.3 | 73.3 | 73.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (5.2) | - | - | - | (2.1) | - | - | - | 11.4 | - | - | - | (2.0) | - | - | - | (1.3) | - | - | - | (1.9) | - | - | - | (3.9) | (3.3) | 0.8 | (1.6) | 2.3 | (5.5) | 368.9 | (3.7) | (4.5) | (4.8) | (5.6) | (4.0) | (4.2) | (6.6) | (8.0) | (9.2) |
| EBIT | (5.3) | (9.5) | (10.2) | 45.7 | (2.3) | 57.1 | 0.5 | 1.1 | 11.3 | 91.7 | (1.3) | (4.6) | (2.1) | (1.8) | 42.9 | 3.1 | (1.4) | 94.0 | (2.9) | |||||||||||||||||||||
| - |
| 18.4 |
| 22.7 |
| 17.4 |
| Selling General & Administrative | 20.2 | 21.2 | 25.1 | 22.0 | 35.1 | 18.0 | 14.7 | 13.3 | 12.9 | 12.3 | 13.7 | 10.6 | 12.6 | 13.1 | 11.0 | 23.9 | 8.1 | 7.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 73.1 | 70.9 | 68.7 | 56.3 | 68.1 | 44.6 | 40.5 | 29.1 | 122.0 | 31.1 | 46.0 | 39.1 | 212.8 | 29.0 | 31.5 | 44.1 | 31.9 | 25.7 |
| (22.5) |
| (31.4) |
| (12.7) |
| (11.9) |
| - |
| - |
| Interest Expense | - | - | - | - | 0.0 | 0.0 | 3.0 | 15.8 | 15.5 | 14.8 | 2.4 | 0.3 | 0.5 | 1.2 | 0.2 | 0.0 | 0.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 6.3 | 6.7 | 6.1 | 4.2 | 1.0 | 0.1 | 0.5 | 2.8 | 78.9 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 |
| Pre-Tax Income | 26.9 | 30.4 | 76.1 | 87.8 | 44.1 | 89.3 | 73.5 | (10.2) | 411.6 | (38.3) | (39.7) | (39.0) | (211.9) | (24.8) | (21.9) | (6.9) | (50.2) | (19.4) |
| (36.0) |
| 0.2 |
| 0.0 |
| Net Income From Continuing Ops | 20.2 | 23.3 | 59.2 | 68.1 | 33.9 | 69.5 | 56.3 | (7.2) | 421.8 | (36.2) | (39.7) | (39.5) | (265.5) | (17.2) | (14.1) | 29.1 | (50.3) | (19.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 20.2 | 23.3 | 59.2 | 68.1 | 33.9 | 69.5 | 56.3 | (7.2) | 421.8 | (36.2) | (39.7) | (39.5) | (265.5) | (17.2) | (14.1) | 29.1 | (50.3) | (19.4) |
| Net Income Attributable To Parent | 20.2 | 23.3 | 59.2 | 68.1 | 33.9 | 69.5 | 56.3 | (7.2) | 421.8 | (36.2) | (39.7) | (39.5) | (265.5) | (17.2) | (14.1) | 29.1 | (50.3) | (19.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 20.2 | 23.3 | 59.2 | 68.1 | 33.9 | 69.5 | 56.3 | (7.2) | 421.8 | (36.2) | (39.7) | (39.5) | (265.5) | (17.2) | (14.1) | 29.1 | (50.3) | (19.4) |
| (1.12) |
| (0.52) |
| EPS Diluted | 0.28 | 0.32 | 0.82 | 0.95 | 0.46 | 0.91 | 0.71 | (0.15) | 5.18 | (0.46) | (0.69) | (0.73) | (4.97) | (0.33) | (0.27) | 0.09 | (1.12) | (0.52) |
| Shares Basic | 71.6 | 71.5 | 71.3 | 71.4 | 72.9 | 75.3 | 79.3 | 81.0 | 79.9 | 78.9 | 57.2 | 53.8 | 53.4 | 52.4 | 51.6 | 50.9 | 45.2 | 37.5 |
| Shares Diluted | 71.6 | 71.9 | 71.9 | 71.7 | 73.5 | 76.4 | 79.4 | 82.2 | 82.7 | 78.9 | 57.2 | 53.8 | 53.4 | 52.4 | 51.6 | 54.1 | 45.2 | 37.5 |
| (12.1) |
| (11.4) |
| EBIT | 20.6 | 23.7 | 70.0 | 83.6 | 42.7 | 89.1 | 84.5 | (2.3) | 355.1 | (18.8) | (31.0) | (31.0) | (209.7) | (23.5) | (22.5) | (31.4) | (12.7) | (11.9) |
| 3.7 |
| 4.1 |
| 4.5 |
| 5.4 |
| 4.1 |
| 4.1 |
| 3.6 |
| 3.9 |
| 3.2 |
| 3.5 |
| 3.2 |
| 3.4 |
| 3.2 |
| 3.8 |
| 3.1 |
| 2.9 |
| 3.1 |
| 3.3 |
| 3.1 |
| 3.1 |
| 2.9 |
| 4.5 |
| 2.9 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 21.3 |
| 7.8 |
| 8.7 |
| 6.8 |
| 10.9 |
| 11.4 |
| 11.6 |
| 6.6 |
| 7.7 |
| 7.5 |
| 5.6 |
| 8.3 |
| 7.1 |
| 102.2 |
| 6.4 |
| 6.3 |
| 6.3 |
| 7.0 |
| 8.3 |
| 9.5 |
| 13.8 |
| 12.7 |
| 11.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 3.0 |
| 3.9 |
| 4.0 |
| 4.0 |
| 3.9 |
| 4.0 |
| 3.9 |
| 3.8 |
| 3.7 |
| 3.8 |
| 3.7 |
| 3.7 |
| 3.6 |
| 2.3 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.6 |
| 0.8 |
| 0.7 |
| 0.7 |
| 78.8 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 93.9 |
| (4.0) |
| 0.5 |
| (1.0) |
| 26.3 |
| 31.6 |
| 27.2 |
| (11.6) |
| (6.5) |
| (1.6) |
| (4.3) |
| 2.1 |
| 67.6 |
| 362.6 |
| (7.0) |
| (11.6) |
| (12.7) |
| (9.7) |
| (7.4) |
| (8.5) |
| (10.4) |
| (9.2) |
| (9.6) |
| 73.2 |
| (3.1) |
| 0.2 |
| (0.8) |
| 20.2 |
| 24.2 |
| 20.9 |
| (8.9) |
| (4.5) |
| (1.2) |
| (3.2) |
| 1.6 |
| 52.4 |
| 388.1 |
| (7.1) |
| (11.6) |
| (10.3) |
| (9.8) |
| (7.5) |
| (8.6) |
| (10.4) |
| (9.2) |
| (9.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.2 |
| (3.1) |
| 0.2 |
| (0.8) |
| 20.2 |
| 24.2 |
| 20.9 |
| (8.9) |
| (4.5) |
| (1.2) |
| (3.2) |
| 1.6 |
| 52.4 |
| 388.1 |
| (7.1) |
| (11.6) |
| (10.3) |
| (9.8) |
| (7.5) |
| (8.6) |
| (10.4) |
| (9.2) |
| (9.6) |
| (0.4) |
| 73.2 |
| (3.1) |
| 0.2 |
| (0.8) |
| 20.2 |
| 24.2 |
| 20.9 |
| (8.9) |
| (4.5) |
| (1.2) |
| (3.2) |
| 1.6 |
| 52.4 |
| 388.1 |
| (7.1) |
| (11.6) |
| (10.3) |
| (9.8) |
| (7.5) |
| (8.6) |
| (10.4) |
| (9.2) |
| (9.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| (0.4) |
| 73.2 |
| (3.1) |
| 0.2 |
| (0.8) |
| 20.2 |
| 24.2 |
| 20.9 |
| (8.9) |
| (4.5) |
| (1.2) |
| (3.2) |
| 1.6 |
| 52.4 |
| 388.1 |
| (7.1) |
| (11.6) |
| (10.3) |
| (9.8) |
| (7.5) |
| (8.6) |
| (10.4) |
| (9.2) |
| (9.6) |
| (0.04) |
| 0.00 |
| (0.02) |
| - |
| 0.31 |
| 0.26 |
| (0.11) |
| - |
| (0.03) |
| (0.05) |
| (0.02) |
| - |
| 4.71 |
| (0.09) |
| (0.15) |
| - |
| (0.12) |
| - |
| - |
| - |
| - |
| - |
| 74.8 |
| 75.8 |
| 76.8 |
| - |
| 78.1 |
| 80.3 |
| 81.2 |
| - |
| 81.1 |
| 81.0 |
| 80.9 |
| - |
| 80.0 |
| 79.1 |
| 79.0 |
| - |
| 78.9 |
| - |
| - |
| - |
| - |
| - |
| 74.8 |
| 76.7 |
| 77.6 |
| - |
| 78.2 |
| 80.5 |
| 81.2 |
| - |
| 82.2 |
| 82.1 |
| 82.1 |
| - |
| 82.9 |
| 81.2 |
| 79.0 |
| - |
| 78.9 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (2.0) |
| 26.8 |
| 32.9 |
| 28.8 |
| (4.0) |
| (3.5) |
| 0.7 |
| (1.7) |
| 2.2 |
| (5.5) |
| 368.9 |
| (3.7) |
| (4.5) |
| (4.9) |
| (5.7) |
| (4.1) |
| (4.3) |
| (6.6) |
| (8.1) |
| (9.3) |