Name: SILC Income Statement - Silicom Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SILC - Silicom Ltd.

USD | NASDAQ | Technology

SILC Income Statement - Silicom Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 19	Q2 FY 18	Q2 FY 17	Q2 FY 16	Q2 FY 15	Q2 FY 14	Q2 FY 13
Revenues
Revenues	25.4	27.6	30.3	26.0	17.1	17.9	15.7
Cost of Revenue	16.7	18.7	19.1	16.2	10.1	10.7	9.4
Gross Profit	8.7	8.9	11.1	9.9	7.0	7.2	6.3
Operating Expenses
Research & Development	3.7	3.6	3.3	2.9	2.3	1.6	1.3
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	2.3	2.6	5.1	4.3	2.4	3.9	3.5
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	0.4	0.3	0.9	0.8	0.4	0.6	0.3
Net Income From Continuing Ops	2.3	2.4	4.2	3.5	2.1	3.3
Per Share
EPS Basic	0.30	0.32	0.57	0.48	0.28	0.46	0.46
EPS Diluted	0.30	0.32	0.55	0.48	0.28	0.45	0.45
Supplementary Data
EBITDA	-	-	-	-	-	-	-
EBIT	2.3	2.6	5.1	4.3	2.4	3.9	3.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	109.3	61.9	58.1	124.1	150.6	128.5	107.4	105.2	133.8	125.7	100.3	82.7	75.6	73.3	48.7	39.6	30.4	20.5
Cost of Revenue	70.7	43.0	41.5	95.4	98.6	84.1	73.6	69.1	91.7	79.8	61.8	48.7	44.8	43.9	28.8	22.4	17.5	12.5
Gross Profit	38.5	18.9	16.6	28.7	52.0	44.4	33.8	36.1	42.1	45.9	38.6	34.1	30.8	29.4	19.9	17.2	12.9
Operating Expenses
Research & Development	13.5	20.1	19.5	20.6	20.6	20.1	17.2	15.1	14.8	13.9	12.7	9.7	6.5	5.5	4.4
Operating Income
Operating Income	14.2	(12.3)	(13.3)	(28.7)	19.9	13.1	6.2	10.2	16.7	25.4	15.8	18.2	17.0	17.6
Non-Operating
Interest Income	-	2.6	2.6	1.3	0.2	0.9	2.2	2.3	0.8	0.5	0.8	1.0	1.3	1.3	1.4	1.3
Tax & Net
Income Tax Expense	2.5	0.9	2.4	(0.9)	4.1	2.4	1.6	1.6	2.9	3.9	2.7	1.9	2.7	0.9	0.9
Per Share
EPS Basic	1.64	(2.01)	(2.28)	(3.94)	2.73	1.54	0.80	1.36	1.94	2.91	1.79	2.27	2.03	2.40	1.42	1.20
Supplementary Data
EBITDA	-	(10.7)	(11.1)	(26.2)	22.3	15.5	8.6	12.2	19.9	29.2	19.7	21.0	18.0	18.2	10.5	8.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)