| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - |
| Cost of Revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - | - | - | - | - |
| Gross Profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | (0.1) | 0.0 | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 2.6 | 2.2 | 2.4 | 0.8 | 1.3 | 0.7 | 0.0 | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (4.8) | (4.3) | (4.7) | (3.9) | (3.6) | (2.7) | (2.2) | (0.9) | (0.6) | (0.5) | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | (0.1) | 0.0 | 0.3 | 0.4 | 0.1 | 0.0 | 0.0 | - | - | - | 0.0 | - | - |
| Interest Expense | 0.0 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (4.8) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.35) | (0.50) | (1.19) | (1.20) | - | 0.04 | (0.05) | - | (0.02) | 0.01 | - | - | - |
| EPS Diluted | (0.35) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (4.8) | (4.3) | |||||||||||
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | 0.1 | 0.0 | (0.1) | (0.0) | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.0 | 0.3 | 0.5 | 0.7 | 0.6 | 1.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.6 | 0.4 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Total Operating Expenses | 1.6 | 0.8 | 1.1 | 1.3 | 1.1 | 1.8 | 1.0 | 1.0 | 0.9 | 1.2 | 0.8 | 1.1 | 0.8 | 1.7 | 1.0 | 0.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.6) | (0.8) | (1.2) | (1.2) | (1.1) | (1.8) | (1.0) | (1.0) | (0.9) | (1.2) | (0.8) | (1.1) | (0.8) | (1.7) | (0.9) | (0.5) | (0.5) | (0.9) | (0.5) | (0.4) | (0.9) | (0.5) | (0.6) | (1.0) | (0.2) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.1) | (0.1) | (0.1) | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | (0.2) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | (0.0) | (0.1) | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.0) | (0.0) | (0.2) | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | (1.6) | (0.9) | (1.1) | (1.2) | (1.0) | (1.7) | (0.9) | (0.9) | (0.8) | (1.1) | (0.7) | (1.0) | (0.9) | (1.7) | (1.0) | (0.7) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | - | - | - | 0.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.6) | (0.9) | (1.1) | (1.2) | (1.0) | (1.7) | (0.9) | (0.9) | (0.8) | (1.1) | (0.7) | (1.0) | (0.9) | (1.7) | (1.0) | (0.7) | (0.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | |||||||||||||||||||||||
| Net Income | (1.6) | (0.9) | (1.1) | (1.2) | (1.0) | (1.7) | (0.9) | (0.9) | (0.8) | (1.1) | (0.7) | (1.0) | (0.9) | (1.7) | (1.0) | (0.7) | (0.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.6) | (0.9) | (1.1) | (1.2) | (1.0) | (1.7) | (0.9) | (0.9) | (0.8) | (1.1) | (0.7) | (1.0) | (0.9) | (1.7) | (1.0) | (0.7) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | - | - | - | 0.6 | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.6) | (0.9) | (1.1) | (1.2) | (1.0) | (1.7) | (0.9) | (0.9) | (0.8) | (1.1) | (0.7) | (1.0) | (0.9) | (1.7) | (1.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.12) | - | (0.12) | (0.19) | (0.23) | - | (0.22) | (0.31) | (0.28) | - | (0.21) | (0.32) | (0.29) | - | (0.49) | (0.01) | (0.01) | - | 3.20 | 0.00 | (0.03) | - | (0.01) | - | - | - | (0.01) | (0.01) | (0.01) | - | 0.00 | (0.01) | 0.00 | - | - | - | - | - | - | - |
| EPS Diluted | (0.12) | - | (0.12) | (0.19) | (0.23) | - | (0.22) | (0.31) | (0.28) | - | (0.21) | (0.32) | (0.29) | - | (0.49) | - | 0.00 | - | ||||||||||||||||||||||
| Shares Basic | 13.7 | - | 9.3 | 6.3 | 4.5 | - | 4.3 | 3.1 | 2.9 | - | 3.1 | 3.2 | 3.2 | - | 2.0 | 2.0 | 2.0 | - | ||||||||||||||||||||||
| Shares Diluted | 13.7 | - | 9.3 | 6.3 | 4.5 | - | 4.3 | 3.1 | 2.9 | - | 3.1 | 3.2 | 3.2 | - | 2.0 | 2.0 | 2.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (1.6) | (0.8) | (1.2) | (1.2) | (1.1) | (1.8) | (1.0) | (1.0) | (0.9) | (1.2) | (0.8) | (1.1) | (0.8) | (1.7) | (0.9) | (0.5) | (0.5) | (0.9) | (0.5) | |||||||||||||||||||||
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | 0.0 | 0.3 | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.8 | 4.3 | 4.8 | 3.9 | 3.7 | 2.8 | 2.2 | 0.9 | 0.6 | 0.5 | 0.1 | 0.0 | 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | (0.0) | (0.3) | 6.7 | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | 0.1 | 0.3 | 0.2 | (0.3) | 6.9 | (0.5) | (0.1) | (0.4) | 0.8 | - | - | - |
| Pre-Tax Income | (4.8) | (4.2) | (4.4) | (3.6) | (3.9) | 4.2 | (2.7) | - | - | - | - | - | - |
| (4.2) |
| (4.4) |
| (3.6) |
| (3.9) |
| 2.8 |
| (2.7) |
| (1.0) |
| (1.0) |
| 0.4 |
| - |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | (0.1) | (0.0) | (0.3) | (0.4) | - | - | - | - | - | - |
| Net Income | (4.8) | (4.2) | (4.4) | (3.7) | (3.9) | 3.9 | (3.0) | (1.0) | (1.0) | 0.4 | - | (0.0) | (0.0) |
| Net Income Attributable To Parent | (4.8) | (4.2) | (4.4) | (3.7) | (3.9) | 3.9 | (3.0) | (1.0) | (1.0) | 0.4 | - | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | 3.9 | 3.9 | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 1.4 | 0.1 | - | - | - | - | - | - |
| Net Income To Common Shareholders | (4.8) | (4.2) | (4.4) | (3.7) | (3.9) | 2.5 | (3.0) | (1.0) | (1.0) | 0.4 | - | (0.0) | (0.0) |
| (0.50) |
| (1.19) |
| (1.20) |
| - |
| 0.04 |
| (0.05) |
| - |
| (0.02) |
| 0.01 |
| - |
| - |
| - |
| Shares Basic | 13.7 | 8.4 | 3.7 | 3.1 | 2.3 | 1.9 | 66.0 | - | - | - | 32.4 | 30.6 | 30.6 |
| Shares Diluted | 13.7 | 8.4 | 3.7 | 3.1 | 2.3 | 1.9 | 66.0 | - | 49.1 | 52.1 | - | - | - |
| (4.7) |
| (3.9) |
| (3.6) |
| (2.7) |
| (2.2) |
| (0.9) |
| (0.6) |
| (0.5) |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.0 |
| 0.5 |
| 0.5 |
| 0.9 |
| 0.5 |
| 0.6 |
| 1.0 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.3) |
| 0.0 |
| 0.2 |
| 0.1 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 7.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| 0.1 |
| (0.2) |
| (0.1) |
| (0.2) |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (1.1) |
| 6.5 |
| (0.4) |
| (0.9) |
| - |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| 6.5 |
| (0.4) |
| (0.9) |
| (0.5) |
| (0.6) |
| (1.4) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.5) |
| (0.2) |
| (0.3) |
| 0.0 |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (0.1) |
| - |
| (0.1) |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| 6.4 |
| (0.5) |
| (0.9) |
| (0.8) |
| (0.6) |
| (1.4) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.5) |
| (0.2) |
| (0.3) |
| 0.0 |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.6) |
| (1.1) |
| 6.4 |
| (0.5) |
| (0.9) |
| (0.8) |
| (0.6) |
| (1.4) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.5) |
| (0.2) |
| (0.3) |
| 0.0 |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (0.6) |
| (1.1) |
| 6.4 |
| (0.5) |
| (2.3) |
| (0.7) |
| (0.6) |
| (1.4) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.5) |
| (0.2) |
| (0.3) |
| 0.0 |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 3.16 |
| 0.00 |
| 0.00 |
| - |
| (0.01) |
| - |
| - |
| - |
| (0.01) |
| (0.01) |
| (0.01) |
| - |
| 0.00 |
| (0.01) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 84.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 96.9 |
| 85.1 |
| - |
| 84.4 |
| - |
| - |
| - |
| 23.5 |
| 23.4 |
| 23.4 |
| - |
| 50.1 |
| 50.1 |
| 52.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.9) |
| (0.5) |
| (0.6) |
| (1.0) |
| (0.2) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |