| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 201.8 | 276.1 | 314.3 | 232.2 | 360.1 | 343.0 | 323.2 | 285.0 | 359.5 | 274.5 | 180.5 | 194.2 | 161.7 | 154.7 | 88.8 | 53.9 | 61.0 |
| Restricted Cash | 75.2 | 58.3 | 54.7 | 54.9 | 55.4 | 26.3 | 25.1 | 22.1 | 22.1 | 46.7 | 21.6 | 19.3 | 15.3 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 2.0 | 3.6 | 6.9 | 3.3 | 4.7 | 0.7 | 0.7 | 14.9 | 3.0 | - | - |
| Cash And Short Term Investments | 201.8 | 276.1 | 314.3 | 232.2 | 360.1 | 343.0 | 325.2 | 288.6 | 366.4 | 277.8 | 185.2 | 194.9 | 162.5 | 169.6 | 91.7 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 33.7 | 32.1 | 30.3 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 377.8 | 260.4 | 232.0 | 217.7 | 200.9 | 171.3 | 153.6 | 153.4 | 99.4 | 91.1 | 74.7 | 80.5 | 69.5 | 56.6 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.1 | 0.4 | 0.1 | 0.3 | 0.2 | 0.0 | 0.3 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.0 | - | - | - | - | 0.3 | 0.7 | 0.6 | 0.3 | 0.8 | 0.4 | 0.3 | 0.7 | - | |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 201.8 | 276.1 | 314.3 | 232.2 | 360.1 | 343.0 | 323.2 | 285.0 | 359.5 | 274.5 | 180.5 | 194.2 | 161.7 | 154.7 | 88.8 | 53.9 | 61.0 |
| Restricted Cash | 75.2 | 58.3 | 54.7 | 54.9 | 55.4 | 26.3 | 25.1 | 22.1 | 22.1 | 46.7 | 21.6 | 19.3 | 15.3 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 2.0 | 3.6 | 6.9 | 3.3 | 4.7 | 0.7 | 0.7 | 14.9 | 3.0 | - | - |
| Cash And Short Term Investments | 201.8 | 276.1 | 314.3 | 232.2 | 360.1 | 343.0 | 325.2 | 288.6 | 366.4 | 277.8 | 185.2 | 194.9 | 162.5 | 169.6 | 91.7 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 33.7 | 32.1 | 30.3 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 377.8 | 260.4 | 232.0 | 217.7 | 200.9 | 171.3 | 153.6 | 153.4 | 99.4 | 91.1 | 74.7 | 80.5 | 69.5 | 56.6 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.1 | 0.4 | 0.1 | 0.3 | 0.2 | 0.0 | 0.3 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.0 | - | - | - | - | 0.3 | 0.7 | 0.6 | 0.3 | 0.8 | 0.4 | 0.3 | 0.7 | - | |
| 53.9 |
| 61.0 |
| - |
| - |
| - |
| Prepaid Expenses | 36.9 | 31.2 | 17.6 | 12.2 | 37.8 | 13.9 | 8.4 | 6.9 | 9.6 | 5.9 | 4.6 | 3.3 | 2.6 | 2.2 | 2.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 943.4 | 794.9 | 793.2 | 787.9 | 818.1 | 618.1 | 565.2 | 498.5 | 568.8 | 476.9 | 315.2 | 290.4 | 246.5 | 258.4 | 179.6 | - | - |
| 51.7 |
| - |
| - |
| Accumulated Depreciation | 159.6 | 135.3 | 112.7 | 98.2 | 82.7 | 66.3 | 55.3 | 52.2 | 48.4 | 43.7 | 36.4 | 45.2 | 39.3 | 33.3 | 27.0 | - | - |
| Property,Plant & Equipment Net | 219.0 | 188.4 | 167.4 | 139.4 | 124.5 | 105.5 | 98.5 | 101.4 | 51.4 | 47.9 | 50.5 | 35.5 | 30.2 | 23.4 | 24.7 | 25.5 | - |
| Long Term Investments | 29.7 | 17.3 | 17.1 | 9.3 | 8.5 | 5.0 | 3.0 | 4.2 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | 0.0 | 17.5 | 58.3 | 59.0 | 68.7 | 68.7 | 35.5 | 35.5 | 35.5 | 35.5 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | 1.0 | 7.4 | 5.2 | 7.3 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.2 | 14.7 | 14.1 | 8.1 | 5.6 | 6.7 | 8.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 9.1 | 8.9 | 8.5 | 8.9 | 6.4 | 4.6 | 3.9 | - | - | - | - | 1.9 | 0.7 | 0.8 | 3.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,222.7 | 1,031.3 | 1,008.0 | 961.3 | 971.3 | 742.1 | 697.7 | 672.6 | 693.7 | 606.0 | 445.6 | 366.5 | 316.8 | 321.7 | 247.3 | - | - |
| - |
| Short Term Debt | - | - | 0.0 | - | - | - | - | 0.3 | 0.6 | 0.2 | 0.3 | 0.5 | 0.2 | 0.3 | 0.4 | - | - |
| Deferred Revenue Current | 82.1 | 5.0 | 3.7 | 6.9 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.6 | 2.5 | 2.3 | 3.2 | 2.9 | 3.1 | 3.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 339.5 | 199.5 | 212.8 | 183.9 | 281.5 | 158.7 | 131.5 | 113.7 | 177.2 | 146.0 | 88.3 | 56.1 | 40.7 | 56.4 | 42.7 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 11.5 | 12.4 | 12.7 | 4.9 | 3.0 | 3.9 | 5.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 52.5 | 59.5 | 60.5 | 44.8 | 32.2 | 25.6 | 29.5 | 26.7 | 22.3 | 16.9 | 12.8 | 6.1 | 5.2 | 3.1 | 2.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 392.0 | 259.1 | 273.3 | 228.6 | 313.7 | 184.3 | 160.9 | 140.3 | 199.7 | 163.3 | 101.1 | 62.4 | 46.1 | 59.5 | 45.8 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 180.0 | 173.9 | 162.0 | - | - |
| Retained Earnings | 468.1 | 432.6 | 411.2 | 425.1 | 412.1 | 281.6 | 271.0 | 301.9 | 247.5 | 215.7 | 133.2 | 109.5 | 85.3 | 83.4 | 36.2 | - | (11.9) |
| Accumulated Other Comprehensive Income | 1.3 | 0.3 | 1.2 | 2.6 | (0.5) | (0.3) | (0.8) | 0.5 | 2.6 | (1.0) | 0.6 | 2.5 | 4.1 | 3.7 | 2.1 | 10.5 | (6.3) |
| Treasury Stock | - | - | - | - | 50.0 | - | - | 34.8 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 830.7 | 772.3 | 734.7 | 732.6 | 657.6 | 557.7 | 536.8 | 532.3 | 494.1 | 442.8 | 344.5 | 304.1 | 270.7 | 262.3 | 201.5 | 157.4 | 139.8 |
| Total Equity | 830.7 | 772.3 | 734.7 | 732.6 | 657.6 | 557.7 | 536.8 | 532.3 | 494.1 | 442.8 | 344.5 | 304.1 | 270.7 | 262.3 | 201.5 | 157.4 | 139.8 |
| - |
| Net debt | - | - | (314.3) | - | - | - | - | (288.3) | (365.7) | (277.2) | (184.9) | (194.2) | (162.0) | (169.4) | (91.1) | - | - |
| Working Capital | 603.8 | 595.4 | 580.4 | 604.1 | 536.6 | 459.3 | 433.7 | 384.8 | 391.6 | 330.9 | 226.9 | 234.4 | 205.9 | 202.0 | 136.9 | - | - |
| Book Value | 830.7 | 772.3 | 734.7 | 732.6 | 657.6 | 557.7 | 536.8 | 532.3 | 494.1 | 442.8 | 344.5 | 304.1 | 270.7 | 262.3 | 201.5 | 157.4 | 139.8 |
| Tangible Book Value | - | - | - | - | - | 557.7 | 519.3 | 472.9 | 427.7 | 368.9 | 268.5 | 268.6 | 235.2 | 226.8 | 166.0 | - | - |
| 53.9 |
| 61.0 |
| - |
| - |
| - |
| Prepaid Expenses | 36.9 | 31.2 | 17.6 | 12.2 | 37.8 | 13.9 | 8.4 | 6.9 | 9.6 | 5.9 | 4.6 | 3.3 | 2.6 | 2.2 | 2.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 943.4 | 794.9 | 793.2 | 787.9 | 818.1 | 618.1 | 565.2 | 498.5 | 568.8 | 476.9 | 315.2 | 290.4 | 246.5 | 258.4 | 179.6 | - | - |
| 51.7 |
| - |
| - |
| Accumulated Depreciation | 159.6 | 135.3 | 112.7 | 98.2 | 82.7 | 66.3 | 55.3 | 52.2 | 48.4 | 43.7 | 36.4 | 45.2 | 39.3 | 33.3 | 27.0 | - | - |
| Property,Plant & Equipment Net | 219.0 | 188.4 | 167.4 | 139.4 | 124.5 | 105.5 | 98.5 | 101.4 | 51.4 | 47.9 | 50.5 | 35.5 | 30.2 | 23.4 | 24.7 | 25.5 | - |
| Long Term Investments | 29.7 | 17.3 | 17.1 | 9.3 | 8.5 | 5.0 | 3.0 | 4.2 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | 0.0 | 17.5 | 58.3 | 59.0 | 68.7 | 68.7 | 35.5 | 35.5 | 35.5 | 35.5 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | 1.0 | 7.4 | 5.2 | 7.3 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.2 | 14.7 | 14.1 | 8.1 | 5.6 | 6.7 | 8.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 9.1 | 8.9 | 8.5 | 8.9 | 6.4 | 4.6 | 3.9 | - | - | - | - | 1.9 | 0.7 | 0.8 | 3.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,222.7 | 1,031.3 | 1,008.0 | 961.3 | 971.3 | 742.1 | 697.7 | 672.6 | 693.7 | 606.0 | 445.6 | 366.5 | 316.8 | 321.7 | 247.3 | - | - |
| - |
| Short Term Debt | - | - | 0.0 | - | - | - | - | 0.3 | 0.6 | 0.2 | 0.3 | 0.5 | 0.2 | 0.3 | 0.4 | - | - |
| Deferred Revenue Current | 82.1 | 5.0 | 3.7 | 6.9 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.6 | 2.5 | 2.3 | 3.2 | 2.9 | 3.1 | 3.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 339.5 | 199.5 | 212.8 | 183.9 | 281.5 | 158.7 | 131.5 | 113.7 | 177.2 | 146.0 | 88.3 | 56.1 | 40.7 | 56.4 | 42.7 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 11.5 | 12.4 | 12.7 | 4.9 | 3.0 | 3.9 | 5.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 52.5 | 59.5 | 60.5 | 44.8 | 32.2 | 25.6 | 29.5 | 26.7 | 22.3 | 16.9 | 12.8 | 6.1 | 5.2 | 3.1 | 2.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 392.0 | 259.1 | 273.3 | 228.6 | 313.7 | 184.3 | 160.9 | 140.3 | 199.7 | 163.3 | 101.1 | 62.4 | 46.1 | 59.5 | 45.8 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 180.0 | 173.9 | 162.0 | - | - |
| Retained Earnings | 468.1 | 432.6 | 411.2 | 425.1 | 412.1 | 281.6 | 271.0 | 301.9 | 247.5 | 215.7 | 133.2 | 109.5 | 85.3 | 83.4 | 36.2 | - | (11.9) |
| Accumulated Other Comprehensive Income | 1.3 | 0.3 | 1.2 | 2.6 | (0.5) | (0.3) | (0.8) | 0.5 | 2.6 | (1.0) | 0.6 | 2.5 | 4.1 | 3.7 | 2.1 | 10.5 | (6.3) |
| Treasury Stock | - | - | - | - | 50.0 | - | - | 34.8 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 830.7 | 772.3 | 734.7 | 732.6 | 657.6 | 557.7 | 536.8 | 532.3 | 494.1 | 442.8 | 344.5 | 304.1 | 270.7 | 262.3 | 201.5 | 157.4 | 139.8 |
| Total Equity | 830.7 | 772.3 | 734.7 | 732.6 | 657.6 | 557.7 | 536.8 | 532.3 | 494.1 | 442.8 | 344.5 | 304.1 | 270.7 | 262.3 | 201.5 | 157.4 | 139.8 |
| - |
| Net debt | - | - | (314.3) | - | - | - | - | (288.3) | (365.7) | (277.2) | (184.9) | (194.2) | (162.0) | (169.4) | (91.1) | - | - |
| Working Capital | 603.8 | 595.4 | 580.4 | 604.1 | 536.6 | 459.3 | 433.7 | 384.8 | 391.6 | 330.9 | 226.9 | 234.4 | 205.9 | 202.0 | 136.9 | - | - |
| Book Value | 830.7 | 772.3 | 734.7 | 732.6 | 657.6 | 557.7 | 536.8 | 532.3 | 494.1 | 442.8 | 344.5 | 304.1 | 270.7 | 262.3 | 201.5 | 157.4 | 139.8 |
| Tangible Book Value | - | - | - | - | - | 557.7 | 519.3 | 472.9 | 427.7 | 368.9 | 268.5 | 268.6 | 235.2 | 226.8 | 166.0 | - | - |