| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 119.0 | 54.6 | 551.4 | 20.3 | 41.8 | 69.7 | 16.1 | 11.1 | 92.6 | 30.4 | 22.4 | 20.9 | 86.7 | 31.2 | 41.2 | 19.4 | 26.2 | ||
| Restricted Cash | 3.8 | 13.1 | 16.9 | 1.0 | 1.4 | 4.7 | 3.1 | 2.6 | 2.1 | 8.8 | 10.1 | 11.4 | 33.5 | 23.7 | 31.0 | 28.1 | 95.7 | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 119.0 | 54.6 | 551.4 | 20.3 | 41.8 | 69.7 | 16.1 | 11.1 | 92.6 | 30.4 | 22.4 | 20.9 | 86.7 | 31.2 | 41.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,319.1 | 4,104.6 | 4,302.0 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 5.2 | 5.2 | 5.4 | 21.4 | 21.1 | 19.4 | 19.4 | 18.5 | 18.4 | 36.6 | 36.5 | 36.1 | 35.9 | 31.5 | 27.7 | 25.6 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,319.1 | 4,104.6 | 4,302.0 | |||
| 29.5 |
| 49.5 |
| - |
| - |
| - |
| 19.4 |
| 26.2 |
| 29.5 |
| 49.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 225.7 | 772.0 | 2,386.1 | 3,780.3 | 3,667.3 | 3,562.3 | 3,420.7 | 3,455.5 | 6,294.5 | 7,247.9 | 8,065.3 | 8,031.0 | 7,935.4 | 6,493.3 | 6,719.1 | 6,959.1 | 7,490.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 7.5 | 12.9 | 34.7 | 87.7 | 94.1 | 90.4 | 58.0 | 77.4 | 182.4 | 241.6 | 311.0 | 389.2 | 409.6 | 129.3 | 47.6 | 23.3 | - | - | - |
| Operating Lease Right Of Use Assets | 14.7 | 15.8 | 17.4 | 18.2 | 19.0 | 20.6 | 21.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 418.7 | 933.6 | 4,061.4 | 4,045.0 | 3,967.1 | 4,108.3 | 4,093.6 | 4,206.3 | 7,170.1 | 8,197.5 | 9,097.1 | 9,519.4 | 9,693.1 | 8,055.8 | 7,469.4 | 7,768.1 | 8,426.6 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,178.7 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 84.0 | 416.9 | 1,885.8 | 1,952.4 | 1,924.4 | 2,163.5 | 2,112.1 | 2,133.3 | 4,272.6 | 4,951.5 | 5,633.6 | 5,721.9 | 5,765.2 | 4,689.4 | 4,391.5 | 4,633.4 | 5,474.3 | - | - |
| 20.2 |
| - |
| - |
| Additional Paid In Capital | 3,981.1 | 3,981.6 | 5,991.0 | 5,974.2 | 5,934.2 | 5,705.2 | 5,700.4 | 5,544.2 | 5,531.2 | 5,487.2 | 5,466.5 | 5,438.8 | 5,417.4 | 4,629.3 | 4,138.8 | 3,869.0 | 3,374.5 | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 5.5 | 6.1 | 9.0 | 0.0 | (2.7) | (0.5) | (1.4) | (1.1) | (4.2) | (6.3) | (7.4) | (36.5) | (27.9) | (1.4) | 25.6 | 9.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 15.3 | 16.6 | 18.2 | 16.5 | 15.0 | 14.6 | 15.9 | - | - |
| Minority Interest | - | - | 0.0 | 5.8 | 5.8 | 3.3 | 3.1 | 2.9 | 6.5 | 8.5 | 8.3 | 27.3 | 23.2 | 24.3 | 32.2 | 38.1 | 89.8 | - | - |
| Total Stockholders Equity | 334.8 | 516.7 | 2,175.5 | 2,086.8 | 2,036.9 | 1,941.5 | 1,978.4 | 2,070.1 | 2,890.9 | 3,237.5 | 3,455.2 | 3,770.2 | 3,904.7 | 3,342.1 | 3,045.7 | 3,096.6 | 2,862.6 | 2,864.8 | 3,193.3 |
| Total Equity | 334.8 | 516.7 | 2,175.5 | 2,092.6 | 2,042.7 | 1,944.8 | 1,981.5 | 2,073.0 | 2,897.4 | 3,246.0 | 3,463.5 | 3,797.5 | 3,927.9 | 3,366.5 | 3,077.9 | 3,134.7 | 2,952.3 | 2,864.8 | 3,193.3 |
| 5,178.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,288.0 | 4,063.4 | 4,282.6 | 5,152.5 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 334.8 | 516.7 | 2,175.5 | 2,086.8 | 2,036.9 | 1,941.5 | 1,978.4 | 2,070.1 | 2,890.9 | 3,237.5 | 3,455.2 | 3,770.2 | 3,904.7 | 3,342.1 | 3,045.7 | 3,096.6 | 2,862.6 | 2,864.8 | 3,193.3 |
| Tangible Book Value | 327.3 | 503.8 | 2,140.9 | 1,999.1 | 1,942.8 | 1,851.1 | 1,920.4 | 1,992.7 | 2,708.5 | 2,995.9 | 3,144.1 | 3,381.0 | 3,495.0 | 3,212.9 | 2,998.1 | 3,073.3 | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 193.5 | 119.0 | 128.2 | 153.8 | 58.2 | 54.6 | 1,063.1 | 1,181.3 | 551.3 | 552.0 | 26.6 | 28.0 | 25.0 | 20.3 | 20.9 | |||||||||||||||||||||||||
| 38.5 |
| 17.2 |
| 41.8 |
| 61.9 |
| 57.9 |
| 190.8 |
| 69.7 |
| 57.2 |
| 128.5 |
| 514.3 |
| 16.1 |
| 23.7 |
| 9.4 |
| 9.6 |
| 11.1 |
| 11.4 |
| 32.1 |
| 16.6 |
| 92.6 |
| 18.3 |
| 414.1 |
| 19.7 |
| 30.4 |
| 20.7 |
| 18.0 |
| Restricted Cash | 4.6 | 3.8 | 10.1 | 8.7 | 11.5 | 13.1 | 21.0 | 4.3 | 5.4 | 17.1 | 36.7 | 0.6 | 0.4 | 1.0 | 3.1 | 2.6 | 2.0 | 1.4 | 3.4 | 3.2 | 2.9 | 4.7 | 0.3 | 0.2 | 0.1 | 3.1 | 2.3 | 1.7 | 2.1 | 2.6 | 1.8 | 74.7 | 49.3 | 2.1 | 1.8 | 61.5 | 46.6 | 8.8 | 12.7 | 9.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 193.5 | 119.0 | 128.2 | 153.8 | 58.2 | 54.6 | 1,063.1 | 1,181.3 | 551.3 | 552.0 | 26.6 | 28.0 | 25.0 | 20.3 | 20.9 | 38.5 | 17.2 | 41.8 | 61.9 | 57.9 | 190.8 | 69.7 | 57.2 | 128.5 | 514.3 | 16.1 | 23.7 | 9.4 | 9.6 | 11.1 | 11.4 | 32.1 | 16.6 | 92.6 | 18.3 | 414.1 | 19.7 | 30.4 | 20.7 | 18.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 148.0 | 225.7 | 436.2 | 711.0 | 761.7 | 772.0 | 1,857.1 | 2,649.1 | 3,113.3 | 3,260.8 | 3,730.7 | 3,801.1 | 3,782.2 | 3,780.3 | 3,920.0 | 3,908.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 1.9 | 7.5 | 10.6 | 11.4 | 12.0 | 12.9 | 77.0 | 76.1 | 61.9 | 69.0 | 74.5 | 81.4 | 83.5 | 87.7 | 98.6 | 104.1 | 101.8 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 10.3 | 14.7 | 15.0 | 15.3 | 15.5 | 15.8 | 16.1 | 16.4 | 17.1 | 17.4 | 17.7 | 17.6 | 17.9 | 18.2 | 17.8 | 18.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 401.9 | 418.7 | 654.0 | 959.0 | 929.8 | 933.6 | 3,127.1 | 4,045.6 | 3,892.6 | 4,061.4 | 4,025.1 | 4,061.0 | 4,053.2 | 4,045.0 | 4,197.0 | 4,203.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 66.0 | 84.0 | 345.7 | 472.4 | 410.1 | 416.9 | 475.2 | 1,711.5 | 1,768.6 | 1,885.8 | 1,978.4 | 2,036.3 | 2,008.2 | 1,952.4 | 2,079.5 | 2,112.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 21.4 | 21.4 | 5.2 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.1 | 21.1 | 21.1 | 21.1 | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 36.9 | 18.4 | 36.8 | 36.7 | 36.7 | 36.6 | 36.6 | 36.6 |
| Additional Paid In Capital | 3,981.1 | 3,981.1 | 3,981.6 | 3,981.2 | 3,980.9 | 3,981.6 | 5,927.9 | 5,973.7 | 5,971.7 | 5,923.9 | 5,972.9 | 5,971.9 | 5,966.1 | 5,974.2 | 5,974.0 | 5,973.4 | ||||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | 2.9 | 4.2 | 4.9 | 5.5 | 6.1 | 8.6 | 8.7 | 6.1 | 12.1 | 10.1 | 5.8 | 9.0 | 9.8 | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | ||||||||||||||||||||||
| Total Stockholders Equity | 336.0 | 334.8 | 308.3 | 486.7 | 519.6 | 516.7 | 2,651.9 | 2,334.1 | 2,123.9 | 2,175.5 | 2,046.7 | 2,024.7 | 2,039.2 | 2,086.8 | 2,111.6 | 2,084.9 | ||||||||||||||||||||||||
| Total Equity | 336.0 | 334.8 | 308.3 | 486.7 | 519.6 | 516.7 | 2,651.9 | 2,334.1 | 2,123.9 | 2,175.5 | 2,046.7 | 2,024.7 | 2,045.0 | 2,092.6 | 2,117.4 | 2,090.7 | 2,056.1 | 2,042.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 336.0 | 334.8 | 308.3 | 486.7 | 519.6 | 516.7 | 2,651.9 | 2,334.1 | 2,123.9 | 2,175.5 | 2,046.7 | 2,024.7 | 2,039.2 | 2,086.8 | 2,111.6 | 2,084.9 | 2,050.3 | 2,036.9 | ||||||||||||||||||||||
| Tangible Book Value | 334.1 | 327.3 | 297.7 | 475.3 | 507.6 | 503.8 | 2,574.9 | 2,258.0 | 2,062.0 | 2,106.6 | 1,972.3 | 1,943.3 | 1,955.7 | 1,999.1 | 2,013.1 | 1,980.8 | 1,948.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,779.3 |
| 3,667.3 |
| 3,546.4 |
| 3,544.3 |
| 3,521.0 |
| 3,562.3 |
| 3,354.1 |
| 3,381.1 |
| 3,403.6 |
| 3,420.7 |
| 3,354.8 |
| 3,380.7 |
| 3,385.4 |
| 3,455.5 |
| 3,886.8 |
| 5,921.8 |
| 6,110.6 |
| 6,294.5 |
| 6,755.0 |
| 6,970.8 |
| 7,181.1 |
| 7,247.9 |
| 7,611.6 |
| 7,673.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.1 |
| 78.0 |
| 81.5 |
| 84.1 |
| 90.4 |
| 46.7 |
| 50.2 |
| 54.0 |
| 58.0 |
| 56.0 |
| 62.1 |
| 66.8 |
| 77.4 |
| 88.8 |
| 149.9 |
| 167.8 |
| 182.4 |
| 199.5 |
| 216.6 |
| 236.4 |
| 241.6 |
| 265.6 |
| 271.5 |
| 18.6 |
| 19.0 |
| 19.5 |
| 19.6 |
| 20.0 |
| 20.6 |
| 21.0 |
| 21.6 |
| 22.0 |
| 21.8 |
| 21.6 |
| 22.0 |
| 22.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,051.5 |
| 3,967.1 |
| 4,052.3 |
| 4,053.5 |
| 4,175.4 |
| 4,108.3 |
| 3,944.9 |
| 4,048.5 |
| 4,445.1 |
| 4,093.6 |
| 4,099.9 |
| 4,142.7 |
| 4,116.0 |
| 4,206.3 |
| 4,620.1 |
| 6,704.4 |
| 6,910.4 |
| 7,170.1 |
| 7,640.7 |
| 8,270.0 |
| 8,093.0 |
| 8,197.5 |
| 8,721.0 |
| 8,821.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,995.4 |
| 1,924.4 |
| 2,033.8 |
| 2,036.4 |
| 2,003.8 |
| 2,163.5 |
| 1,985.2 |
| 2,088.7 |
| 2,477.6 |
| 2,112.1 |
| 2,092.4 |
| 2,115.5 |
| 2,063.1 |
| 2,133.3 |
| 2,645.1 |
| 4,012.1 |
| 4,138.1 |
| 4,272.6 |
| 4,451.7 |
| 5,011.8 |
| 4,965.7 |
| 4,951.5 |
| 5,440.4 |
| 5,412.8 |
| 5,968.7 |
| 5,934.2 |
| 5,942.5 |
| 5,940.5 |
| 5,933.7 |
| 5,705.2 |
| 5,706.2 |
| 5,704.7 |
| 5,703.5 |
| 5,700.4 |
| 5,547.5 |
| 5,546.4 |
| 5,545.3 |
| 5,544.2 |
| 5,542.9 |
| 5,543.0 |
| 5,522.9 |
| 5,531.2 |
| 5,505.9 |
| 5,499.1 |
| 5,497.7 |
| 5,487.2 |
| 5,480.3 |
| 5,473.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (2.7) |
| (3.7) |
| 0.2 |
| (0.1) |
| (0.5) |
| (0.8) |
| (0.8) |
| (1.1) |
| (1.4) |
| (1.1) |
| (1.5) |
| (1.3) |
| (1.1) |
| (1.5) |
| (2.6) |
| (3.4) |
| (4.2) |
| (4.5) |
| (5.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.8 |
| 14.9 |
| 3.7 |
| 3.6 |
| 3.5 |
| 3.3 |
| 3.2 |
| 3.3 |
| 3.1 |
| 3.1 |
| 3.1 |
| 3.1 |
| 3.0 |
| 2.9 |
| 5.0 |
| 4.9 |
| 4.9 |
| 6.5 |
| 8.9 |
| 8.7 |
| 8.5 |
| 8.5 |
| 8.6 |
| 8.6 |
| 2,050.3 |
| 2,036.9 |
| 2,014.8 |
| 2,013.5 |
| 2,168.1 |
| 1,941.5 |
| 1,956.5 |
| 1,956.5 |
| 1,964.4 |
| 1,978.4 |
| 2,004.4 |
| 2,024.1 |
| 2,049.9 |
| 2,070.1 |
| 1,970.0 |
| 2,687.4 |
| 2,767.4 |
| 2,890.9 |
| 3,180.1 |
| 3,249.5 |
| 3,118.7 |
| 3,237.5 |
| 3,272.1 |
| 3,400.2 |
| 2,018.5 |
| 2,017.0 |
| 2,171.6 |
| 1,944.8 |
| 1,959.7 |
| 1,959.8 |
| 1,967.5 |
| 1,981.5 |
| 2,007.5 |
| 2,027.3 |
| 2,053.0 |
| 2,073.0 |
| 1,975.0 |
| 2,692.3 |
| 2,772.3 |
| 2,897.4 |
| 3,189.0 |
| 3,258.2 |
| 3,127.2 |
| 3,246.0 |
| 3,280.7 |
| 3,408.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,014.8 |
| 2,013.5 |
| 2,168.1 |
| 1,941.5 |
| 1,956.5 |
| 1,956.5 |
| 1,964.4 |
| 1,978.4 |
| 2,004.4 |
| 2,024.1 |
| 2,049.9 |
| 2,070.1 |
| 1,970.0 |
| 2,687.4 |
| 2,767.4 |
| 2,890.9 |
| 3,180.1 |
| 3,249.5 |
| 3,118.7 |
| 3,237.5 |
| 3,272.1 |
| 3,400.2 |
| 1,942.8 |
| 1,936.8 |
| 1,932.0 |
| 2,084.1 |
| 1,851.1 |
| 1,909.7 |
| 1,906.4 |
| 1,910.4 |
| 1,920.4 |
| 1,948.4 |
| 1,962.0 |
| 1,983.2 |
| 1,992.7 |
| 1,881.3 |
| 2,537.5 |
| 2,599.6 |
| 2,708.5 |
| 2,980.6 |
| 3,032.9 |
| 2,882.3 |
| 2,995.9 |
| 3,006.4 |
| 3,128.7 |