| (USD in millions, except per-share data and share counts) | Q1 FY 2629 Mar 2026 | Q4 FY 2528 Dec 2025 | Q3 FY 2528 Sep 2025 | Q2 FY 2529 Jun 2025 | Q1 FY 2530 Mar 2025 | Q4 FY 2429 Dec 2024 | Q3 FY 2429 Sep 2024 | Q2 FY 2430 Jun 2024 | Q1 FY 2431 Mar 2024 | Q4 FY 2331 Dec 2023 | Q3 FY 231 Oct 2023 | Q2 FY 232 Jul 2023 | Q1 FY 232 Apr 2023 | Q4 FY 221 Jan 2023 | Q3 FY 222 Oct 2022 | Q2 FY 223 Jul 2022 | Q1 FY 223 Apr 2022 | Q4 FY 212 Jan 2022 | Q3 FY 213 Oct 2021 | Q2 FY 214 Jul 2021 | Q1 FY 214 Apr 2021 | Q4 FY 203 Jan 2021 | Q3 FY 2027 Sep 2020 | Q2 FY 2028 Jun 2020 | Q1 FY 2029 Mar 2020 | Q4 FY 1929 Dec 2019 | Q3 FY 1929 Sep 2019 | Q2 FY 1930 Jun 2019 | Q1 FY 1931 Mar 2019 | Q4 FY 1830 Dec 2018 | Q3 FY 1830 Sep 2018 | Q2 FY 181 Jul 2018 | Q1 FY 181 Apr 2018 | Q4 FY 1731 Dec 2017 | Q3 FY 171 Oct 2017 | Q2 FY 172 Jul 2017 | Q1 FY 172 Apr 2017 | Q4 FY 161 Jan 2017 | Q3 FY 162 Oct 2016 | Q2 FY 163 Jul 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 940.1 | 1,045.6 | 1,258.2 | 1,461.6 | 939.4 | 1,013.1 | 1,208.8 | 1,413.9 | 904.8 | 965.0 | 1,145.1 | 1,353.7 | 837.4 | 890.0 | 1,102.6 | 1,216.6 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 29 April 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM29 Mar 2026 | FY202528 Dec 2025 | FY202429 Dec 2024 | FY202331 Dec 2023 | FY20221 Jan 2023 | FY20212 Jan 2022 | FY20203 Jan 2021 | FY201929 Dec 2019 | FY201830 Dec 2018 | FY201731 Dec 2017 | FY20161 Jan 2017 | FY20153 Jan 2016 | FY201428 Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 4,705.5 | 4,704.8 | 4,540.6 | 4,301.2 | 4,014.5 | 3,475.7 | 2,704.5 | 2,357.5 | 2,112.3 | 1,861.7 | 1,648.2 | 1,451.6 | 1,176.6 |
| Cost of Revenue | - | ||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 19 February 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 805.3 |
| 805.2 |
| 936.4 |
| 1,083.9 |
| 650.2 |
| 675.1 |
| 751.9 |
| 817.7 |
| 459.8 |
| 535.0 |
| 652.8 |
| 752.4 |
| 417.3 |
| 474.6 |
| 578.5 |
| 687.8 |
| 371.4 |
| 415.7 |
| 502.4 |
| 608.6 |
| 335.0 |
| 361.8 |
| 444.5 |
| 513.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 349.9 | 365.9 | 357.4 | 349.1 | 343.2 | 364.5 | 349.1 | 343.8 | 327.7 | 332.8 | 311.8 | 320.6 | 291.4 | 304.6 | 289.2 | 272.7 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 13.0 | 13.2 | 13.6 | 14.2 | 14.6 | 14.9 | 15.6 | 15.1 | 15.4 | 16.1 | 16.0 | 15.4 | 15.1 | 13.9 | 14.0 | 11.6 | ||||||||||||||||||||||||
| Other Operating Expenses | 5.2 | 4.1 | 5.4 | 5.1 | 3.9 | 2.0 | 8.0 | 3.1 | 4.2 | 4.3 | 4.9 | 2.5 | 4.0 | 2.0 | 2.4 | 1.7 | 2.5 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (25.9) | (5.0) | 85.2 | 187.4 | (29.5) | (24.9) | 69.9 | 169.6 | (22.3) | (1.9) | 81.2 | 171.3 | (0.3) | 0.0 | 101.8 | 190.1 | 41.2 | 35.3 | 103.4 | 164.6 | 10.4 | 22.2 | 68.6 | 112.3 | (23.3) | 4.4 | 52.5 | 92.7 | (24.7) | 0.6 | 41.5 | 85.8 | (20.6) | (1.2) | 33.8 | 77.1 | (11.9) | (3.0) | 31.9 | 51.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 8.0 | 8.2 | 9.1 | 10.3 | 7.4 | 6.7 | 9.5 | 9.0 | 6.7 | 6.5 | 6.4 | 7.3 | 6.9 | 5.5 | 5.6 | 4.6 | 4.3 | 5.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (33.9) | (13.2) | 76.1 | 177.1 | (36.9) | (31.6) | 60.4 | 160.6 | (29.0) | (8.4) | 74.8 | 164.0 | (7.2) | (5.5) | 96.2 | 185.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (9.8) | (5.4) | 15.5 | 45.0 | (9.4) | (10.1) | 15.8 | 40.0 | (9.7) | (5.0) | 17.5 | 40.0 | (2.7) | (4.6) | 22.9 | 44.8 | 4.6 | 2.7 | 19.1 | 36.8 | (2.5) | 1.6 | 13.8 | 25.6 | (13.5) | (5.6) | 9.7 | 19.3 | (9.6) | (5.6) | 2.4 | 14.7 | (10.2) | (11.4) | 10.7 | 26.3 | (7.6) | (4.1) | 10.7 | 18.1 |
| Net Income From Continuing Ops | (24.1) | (7.8) | 60.6 | 132.1 | (27.5) | (21.5) | 44.6 | 120.6 | (19.3) | (3.4) | 57.3 | 124.0 | (4.5) | (0.9) | 73.3 | 140.7 | 32.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (24.1) | (7.8) | 60.6 | 132.1 | (27.5) | (21.5) | 44.6 | 120.6 | (19.3) | (3.4) | 57.3 | 124.0 | (4.5) | (0.9) | 73.3 | 140.7 | 32.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (26.6) | (9.0) | 59.1 | 129.0 | (27.3) | (21.7) | 44.4 | 120.2 | (19.3) | (3.4) | 57.3 | 124.0 | (4.5) | (0.9) | 73.3 | 140.7 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | 0.6 | 0.4 | 1.2 | (0.2) | 0.2 | 0.2 | 0.4 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (26.6) | (9.0) | 59.1 | 129.0 | (27.3) | (21.7) | 44.4 | 120.2 | (19.3) | (3.4) | 57.3 | 124.0 | (4.5) | (0.9) | 73.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.60) | - | 1.32 | 2.88 | (0.61) | - | 0.98 | 2.66 | (0.43) | - | 1.27 | 2.75 | (0.10) | - | 1.63 | 3.12 | 0.72 | - | 1.79 | 2.77 | 0.17 | - | 1.11 | 1.89 | (0.42) | - | 0.84 | 1.57 | (0.59) | - | 0.74 | 1.56 | (0.43) | - | 0.42 | 1.11 | (0.26) | - | 0.38 | (3.18) |
| EPS Diluted | (0.60) | - | 1.31 | 2.86 | (0.61) | - | 0.97 | 2.63 | (0.43) | - | 1.25 | 2.71 | (0.10) | - | 1.60 | 3.07 | 0.70 | - | ||||||||||||||||||||||
| Shares Basic | 44.6 | - | 44.8 | 44.8 | 45.1 | - | 45.2 | 45.3 | 45.3 | - | 45.1 | 45.1 | 45.0 | - | 45.1 | 45.0 | 44.9 | - | ||||||||||||||||||||||
| Shares Diluted | 44.6 | - | 45.0 | 45.1 | 45.1 | - | 45.6 | 45.6 | 45.3 | - | 45.7 | 45.7 | 45.0 | - | 45.8 | 45.8 | 45.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (17.9) | 6.4 | 47.2 | 91.0 | (15.8) | 3.5 | 38.5 | 81.3 | (7.9) | 0.9 | 35.4 | 54.9 |
| EBIT | (25.9) | (5.0) | 85.2 | 187.4 | (29.5) | (24.9) | 69.9 | 169.6 | (22.3) | (1.9) | 81.2 | 171.3 | (0.3) | 0.0 | 101.8 | 190.1 | 41.2 | 35.3 | 103.4 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,422.3 | 1,415.6 | 1,385.1 | 1,256.6 | 1,097.0 | 900.6 | 728.2 | 654.3 | 578.8 | 502.2 | 446.5 | 373.3 | 269.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 21.5 | 17.6 | 14.2 | 12.8 | 10.3 |
| Amortization of Intangibles | 54.0 | 55.6 | 61.0 | 62.6 | 50.8 | 45.0 | 35.7 | 32.3 | 28.7 | 23.9 | 21.7 | 17.9 | 9.8 |
| Other Operating Expenses | 19.8 | 18.5 | 17.3 | 15.7 | 8.6 | 1.7 | 6.7 | 6.0 | 8.0 | 4.5 | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||
| Operating Income | 241.7 | 238.1 | 192.3 | 250.3 | 333.1 | 313.7 | 179.8 | 124.9 | 107.3 | 97.8 | 74.0 | 59.8 | 45.2 |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 35.6 | 35.0 | 31.9 | 27.1 | 20.0 | 19.2 | 31.0 | 33.4 | 32.1 | 25.2 | 22.1 | 11.4 | 9.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 206.1 | 203.1 | 160.4 | 223.2 | 313.1 | 294.5 | 148.8 | 91.5 | 75.2 | 72.6 | 51.9 | 48.4 | 36.1 |
| Tax & Net | |||||||||||||
| Income Tax Expense | 45.3 | 45.7 | 36.0 | 49.8 | 67.7 | 56.1 | 27.5 | 13.8 | 1.3 | 18.0 | 21.3 | 19.5 | 14.4 |
| Net Income From Continuing Ops | 160.8 | 157.4 | 124.4 | 173.4 | 245.4 | 238.4 | 121.3 | 77.7 | 73.9 | 54.6 | 30.6 | 28.9 | 21.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 160.8 | 157.4 | 124.4 | 173.4 | 245.4 | 238.4 | 121.3 | 77.7 | 73.9 | 54.6 | 30.6 | 28.9 | 21.7 |
| Net Income Attributable To Parent | 152.5 | 151.8 | 123.6 | 173.4 | 245.4 | 238.4 | 121.3 | 77.7 | 73.9 | 54.6 | 30.6 | 28.9 | 21.7 |
| Less: Minority Interest | 2.1 | 2.0 | 0.8 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 152.5 | 151.8 | 123.6 | 173.4 | 245.4 | 238.4 | 121.3 | 77.7 | 73.9 | 54.6 | (91.4) | (14.8) | (4.0) |
| Per Share | |||||||||||||
| EPS Basic | 3.42 | 3.39 | 2.73 | 3.84 | 5.45 | 5.35 | 2.83 | 1.89 | 1.83 | 1.37 | (3.01) | (1.04) | (0.29) |
| EPS Diluted | 3.42 | 3.37 | 2.71 | 3.80 | 5.36 | 5.20 | 2.75 | 1.82 | 1.73 | 1.29 | (3.01) | (1.04) | (0.29) |
| Shares Basic | 44.6 | 44.8 | 45.2 | 45.1 | 45.0 | 44.6 | 42.9 | 41.2 | 40.5 | 39.8 | 30.3 | 14.2 | 13.8 |
| Shares Diluted | 44.6 | 45.1 | 45.6 | 45.7 | 45.8 | 45.8 | 44.1 | 42.8 | 42.6 | 42.2 | 30.3 | 14.2 | 13.8 |
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 128.8 | 115.4 | 88.2 | 72.6 | 55.5 |
| EBIT | 241.7 | 238.1 | 192.3 | 250.3 | 333.1 | 313.7 | 179.8 | 124.9 | 107.3 | 97.8 | 74.0 | 59.8 | 45.2 |
| 230.5 |
| 247.2 |
| 235.3 |
| 225.8 |
| 192.3 |
| 202.8 |
| 183.3 |
| 175.0 |
| 167.1 |
| 166.8 |
| 165.0 |
| 166.7 |
| 155.8 |
| 150.1 |
| 151.8 |
| 145.2 |
| 131.7 |
| 133.8 |
| 128.1 |
| 126.6 |
| 113.7 |
| 116.2 |
| 107.7 |
| 118.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 5.8 |
| 5.7 |
| 5.2 |
| 4.8 |
| 4.7 |
| 4.7 |
| 4.2 |
| 4.0 |
| 3.9 |
| 3.5 |
| 3.4 |
| 11.3 |
| 11.4 |
| 11.6 |
| 11.5 |
| 10.5 |
| 9.8 |
| 8.5 |
| 8.7 |
| 8.7 |
| 7.9 |
| 8.1 |
| 8.2 |
| 8.1 |
| 7.7 |
| 7.9 |
| 6.8 |
| 6.3 |
| 6.3 |
| 6.0 |
| 6.2 |
| 5.4 |
| 5.4 |
| 5.9 |
| 5.5 |
| 0.1 |
| (1.8) |
| 2.2 |
| 1.2 |
| 2.7 |
| 1.8 |
| 1.2 |
| 1.0 |
| 1.2 |
| 2.3 |
| 1.4 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.3 |
| 5.5 |
| 9.1 |
| 6.6 |
| 7.6 |
| 7.7 |
| 7.5 |
| 8.2 |
| 8.7 |
| 9.0 |
| 8.3 |
| 9.2 |
| 8.0 |
| 6.6 |
| 6.2 |
| 6.2 |
| 6.6 |
| 6.2 |
| 6.7 |
| 6.3 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.9 |
| 30.2 |
| 99.1 |
| 160.3 |
| 4.9 |
| 13.1 |
| 62.0 |
| 104.7 |
| (31.0) |
| (3.1) |
| 44.3 |
| 84.0 |
| (33.7) |
| (7.7) |
| 32.3 |
| 77.8 |
| (27.2) |
| (7.4) |
| 27.6 |
| 70.5 |
| (18.1) |
| (9.7) |
| 25.6 |
| 45.0 |
| 27.5 |
| 80.0 |
| 123.5 |
| 7.4 |
| 11.5 |
| 48.2 |
| 79.1 |
| (17.5) |
| 2.5 |
| 34.6 |
| 64.7 |
| (24.1) |
| (2.1) |
| 29.9 |
| 63.1 |
| (17.0) |
| 4.0 |
| 16.9 |
| 44.2 |
| (10.5) |
| (5.6) |
| 14.9 |
| 26.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| 80.0 |
| 123.5 |
| 7.4 |
| 11.5 |
| 48.2 |
| 79.1 |
| (17.5) |
| 2.5 |
| 34.6 |
| 64.7 |
| (24.1) |
| (2.1) |
| 29.9 |
| 63.1 |
| (17.0) |
| 4.0 |
| 16.9 |
| 44.2 |
| (10.5) |
| (5.6) |
| 14.9 |
| 26.9 |
| 32.3 |
| 27.5 |
| 80.0 |
| 123.5 |
| 7.4 |
| 11.5 |
| 48.2 |
| 79.1 |
| (17.5) |
| 2.5 |
| 34.6 |
| 64.7 |
| (24.1) |
| (2.1) |
| 29.9 |
| 63.1 |
| (17.0) |
| 4.0 |
| 16.9 |
| 44.2 |
| (10.5) |
| (5.6) |
| 14.9 |
| 26.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.7 |
| 32.3 |
| 27.5 |
| 80.0 |
| 123.5 |
| 7.4 |
| 11.5 |
| 48.2 |
| 79.1 |
| (17.5) |
| 2.5 |
| 34.6 |
| 64.7 |
| (24.1) |
| (2.1) |
| 29.9 |
| 63.1 |
| (17.0) |
| 4.0 |
| 16.9 |
| 44.2 |
| (10.5) |
| (5.6) |
| 14.9 |
| (88.6) |
| 1.74 |
| 2.70 |
| 0.16 |
| - |
| 1.08 |
| 1.83 |
| (0.42) |
| - |
| 0.81 |
| 1.52 |
| (0.59) |
| - |
| 0.70 |
| 1.48 |
| (0.43) |
| - |
| 0.41 |
| 1.07 |
| (0.26) |
| - |
| 0.36 |
| (3.18) |
| 44.6 |
| 44.5 |
| 44.4 |
| - |
| 43.3 |
| 42.0 |
| 41.8 |
| - |
| 41.3 |
| 41.1 |
| 41.0 |
| - |
| 40.7 |
| 40.3 |
| 40.1 |
| - |
| 39.8 |
| 39.7 |
| 39.6 |
| - |
| 39.6 |
| 27.9 |
| 45.8 |
| 45.8 |
| 45.7 |
| - |
| 44.6 |
| 43.1 |
| 41.8 |
| - |
| 42.8 |
| 42.7 |
| 41.0 |
| - |
| 42.7 |
| 42.6 |
| 40.1 |
| - |
| 41.4 |
| 41.3 |
| 39.6 |
| - |
| 41.0 |
| 27.9 |
| 164.6 |
| 10.4 |
| 22.2 |
| 68.6 |
| 112.3 |
| (23.3) |
| 4.4 |
| 52.5 |
| 92.7 |
| (24.7) |
| 0.6 |
| 41.5 |
| 85.8 |
| (20.6) |
| (1.2) |
| 33.8 |
| 77.1 |
| (11.9) |
| (3.0) |
| 31.9 |
| 51.5 |