| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 45.0 | 38.2 | 21.9 | 41.2 | 38.4 | 23.9 | 17.7 | 19.2 | - |
| Current Assets | |||||||||
| Inventory | 81.6 | 76.7 | 65.5 | 57.7 | 23.6 | 12.4 | 11.9 | 20.5 | - |
| Prepaid Expenses | 14.3 | 10.3 | 7.6 | 6.1 | 4.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 188.2 | 142.3 | 99.1 | 90.0 | 59.0 | 28.1 | 22.7 | 21.4 | - |
| Accumulated Depreciation | 83.1 | 59.8 | 44.4 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 21.3 | 22.9 | 8.7 | 14.9 | 13.1 | 6.2 | 3.9 | 5.0 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 3.5 | 5.4 | 8.1 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | 41.0 | 46.0 | - |
| Net debt | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | 55.0 | 45.0 | 22.5 | 26.9 | 28.1 | 38.2 | 30.2 | 21.0 | 16.8 | 21.9 | 25.2 | 15.8 | 21.5 | 41.2 | 44.9 | 38.7 | 30.7 | 38.4 | 32.5 | 25.3 | 22.2 | 23.9 | 17.2 | 13.0 | 15.8 | 17.7 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | 91.1 | 81.6 | 86.7 | 84.1 | 82.6 | 76.7 | 71.9 | 70.8 | 74.4 | 65.5 | 64.5 | 64.3 | 60.0 | 57.7 | 45.4 | 34.4 | 30.8 | 23.6 | 19.6 | 18.5 | 15.0 | 12.4 | 15.2 | 14.8 | 14.2 | 11.9 | - | - | - | - | - |
| Prepaid Expenses | 14.4 | 14.3 | 13.2 | 11.2 | 9.7 | 10.3 | 8.9 | 9.3 | 9.7 | 7.6 | 9.1 | 8.3 | 9.0 | 6.1 | 8.1 | 7.4 | 4.9 | 4.5 | |||||||||||||
| Other Current Assets | 7.3 | 7.5 | 8.4 | 7.3 | 5.5 | 6.0 | 5.1 | 5.9 | 6.4 | 4.1 | 5.9 | 4.9 | 5.8 | 3.0 | 4.4 | 3.5 | 1.8 | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 949.2 | 949.3 | 932.0 | 918.9 | 519.3 | 544.1 | 545.7 | 553.6 | 618.2 | 623.2 | 666.9 | 663.0 | 666.5 | 669.1 | 662.2 | 660.8 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 196.1 | 188.2 | 176.4 | 170.9 | 163.3 | 142.3 | 125.5 | 110.4 | 101.3 | 99.1 | 96.9 | 94.0 | 91.9 | 90.0 | 84.3 | 77.4 | 67.4 | 59.0 | 51.3 | 39.2 | 32.4 | 28.1 | 27.0 | 25.6 | 23.9 | 22.7 | - | - | - | - | - |
| Accumulated Depreciation | 89.4 | 83.1 | 77.1 | 71.1 | 65.1 | 59.8 | 55.8 | 51.7 | 47.9 | 44.4 | 41.0 | 37.7 | 34.4 | 31.2 | 28.2 | 25.5 | 23.2 | ||||||||||||||
| Property,Plant & Equipment Net | 106.7 | 105.1 | 99.2 | 99.9 | 98.2 | 82.5 | 69.7 | 58.7 | 53.4 | 54.7 | 55.9 | 56.3 | 57.5 | 58.8 | 56.1 | 51.9 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | 87.1 | 87.1 | 87.1 | 87.1 | 87.1 | 87.1 | 87.1 | 87.1 | 87.1 | 87.1 | - | - | - | - | - | - | - | - | |||||||||||||
| Intangible Assets | 141.6 | 147.4 | 152.1 | 155.9 | 159.8 | 163.6 | 167.4 | 171.1 | 175.2 | 177.1 | 5.7 | 6.2 | 4.8 | 5.2 | 4.7 | 4.3 | 4.4 | ||||||||||||||
| Operating Lease Right Of Use Assets | 3.5 | 4.1 | 4.9 | 5.6 | 6.3 | 6.6 | 6.9 | 7.1 | 7.6 | 8.3 | 8.9 | 9.5 | 10.2 | 10.8 | 11.1 | 11.5 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 4.8 | 1.8 | 1.7 | 1.7 | 1.3 | 1.2 | 1.0 | 1.0 | 1.1 | 1.3 | 10.4 | 10.5 | 7.4 | 6.7 | 3.9 | 5.5 | 0.2 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 1,292.9 | 1,294.7 | 1,277.0 | 1,269.1 | 872.1 | 885.0 | 877.9 | 878.6 | 942.6 | 951.7 | 747.7 | 745.5 | 746.4 | 750.6 | 738.1 | 734.0 | 698.0 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 22.9 | 21.3 | 18.9 | 13.1 | 24.8 | 22.9 | 17.9 | 14.5 | 10.8 | 8.7 | 12.3 | 9.8 | 8.2 | 14.9 | 16.6 | 21.6 | 12.5 | 13.1 | 13.0 | 9.9 | 9.0 | 6.2 | 7.5 | 5.0 | 4.3 | 3.9 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | 2.7 | 2.7 | 2.5 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.3 | 2.2 | |||||||||||||||
| Accrued Expenses | 9.3 | 14.0 | 11.3 | 7.9 | 6.5 | 12.4 | 8.4 | 7.1 | 5.8 | 6.4 | 5.8 | 5.7 | 4.8 | 6.1 | 5.0 | 6.0 | 3.7 | 7.2 | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 76.1 | 84.0 | 110.7 | 107.5 | 106.7 | 108.4 | 94.9 | 80.4 | 119.4 | 121.4 | 31.3 | 30.5 | 25.2 | 33.8 | 35.0 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 1.1 | 1.8 | 2.4 | 3.0 | 3.5 | 4.0 | 4.2 | 4.8 | 5.4 | 6.1 | 6.8 | 7.5 | 8.1 | 8.5 | 9.0 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 57.8 | 54.5 | 62.9 | 60.9 | 72.9 | 76.8 | 86.7 | 105.7 | 127.0 | 122.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 1.1 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 133.9 | 138.5 | 173.6 | 168.5 | 179.6 | 185.2 | 181.7 | 186.0 | 246.4 | 243.6 | 37.3 | 37.2 | 32.8 | 42.1 | 43.6 | 53.7 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | (230.1) | (224.9) | (234.1) | (226.1) | (205.9) | (182.0) | (163.2) | (143.9) | (117.1) | (88.4) | (68.4) | (50.3) | (24.4) | (7.9) | (6.3) | (12.1) | (25.0) | ||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 1,159.0 | 1,156.2 | 1,103.4 | 1,100.7 | 692.5 | 699.7 | 696.2 | 692.5 | 696.2 | 708.1 | 710.3 | 708.3 | 713.7 | 708.5 | 694.4 | 680.3 | 653.9 | ||||||||||||||
| Total Equity | 1,159.0 | 1,156.2 | 1,103.4 | 1,100.7 | 692.5 | 699.7 | 696.2 | 692.5 | 696.2 | 708.1 | 710.3 | 708.3 | 713.7 | 708.5 | 694.4 | 680.3 | 653.9 | 632.5 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.0 | 50.0 | 41.0 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | 873.1 | 865.3 | 821.3 | 811.4 | 412.7 | 435.6 | 450.8 | 473.2 | 498.8 | 501.8 | 635.6 | 632.5 | 641.3 | 635.3 | 627.2 | 617.2 | 603.7 | 588.6 | |||||||||||||
| Book Value | 1,159.0 | 1,156.2 | 1,103.4 | 1,100.7 | 692.5 | 699.7 | 696.2 | 692.5 | 696.2 | 708.1 | 710.3 | 708.3 | 713.7 | 708.5 | 694.4 | 680.3 | 653.9 | 632.5 | |||||||||||||
| Tangible Book Value | 930.3 | 921.7 | 864.2 | 857.6 | 445.6 | 449.1 | 441.7 | 434.3 | 433.9 | 443.9 | 704.7 | 702.1 | 708.9 | 703.3 | 689.7 | 676.0 | 649.5 | ||||||||||||||
| 2.6 |
| 5.6 |
| 4.1 |
| - |
| Other Current Assets | 7.5 | 6.0 | 4.1 | 3.0 | 2.1 | 0.7 | 1.0 | 2.8 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 949.3 | 544.1 | 623.2 | 669.1 | 625.9 | 113.2 | 99.7 | 53.1 | - |
| 31.2 |
| 21.1 |
| 16.4 |
| 13.4 |
| 10.1 |
| - |
| Property,Plant & Equipment Net | 105.1 | 82.5 | 54.7 | 58.8 | 37.9 | 11.7 | 9.3 | 11.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 87.1 | 87.1 | 87.1 | 0.0 | - | - | - | - | - |
| Intangible Assets | 147.4 | 163.6 | 177.1 | 5.2 | 6.0 | 2.1 | 4.5 | 8.1 | - |
| Operating Lease Right Of Use Assets | 4.1 | 6.6 | 8.3 | 10.8 | 8.2 | 8.9 | 9.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.8 | 1.2 | 1.3 | 6.7 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,294.7 | 885.0 | 951.7 | 750.6 | 678.2 | 136.0 | 123.4 | 72.7 | - |
| - |
| 41.0 |
| 46.0 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.5 | 2.7 | 2.6 | 2.5 | 1.3 | 1.3 | 1.9 | - | - |
| Accrued Expenses | 14.0 | 12.4 | 6.4 | 6.1 | 7.2 | 5.4 | 1.9 | 2.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 84.0 | 108.4 | 121.4 | 33.8 | 37.4 | 19.1 | 53.3 | 58.7 | - |
| 6.4 |
| 7.0 |
| 7.9 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 54.5 | 76.8 | 122.2 | 0.2 | 1.9 | - | - | 0.6 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 138.5 | 185.2 | 243.6 | 42.1 | 45.7 | 26.1 | 61.3 | 61.7 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (224.9) | (182.0) | (88.4) | (7.9) | (31.1) | (63.4) | (54.0) | (47.4) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,156.2 | 699.7 | 708.1 | 708.5 | 632.5 | 109.9 | 62.1 | 11.0 | 17.7 |
| Total Equity | 1,156.2 | 699.7 | 708.1 | 708.5 | 632.5 | 109.9 | 62.1 | 11.0 | 17.7 |
| - |
| - |
| - |
| - |
| Working Capital | 865.3 | 435.6 | 501.8 | 635.3 | 588.6 | 94.0 | 46.4 | (5.6) | - |
| Book Value | 1,156.2 | 699.7 | 708.1 | 708.5 | 632.5 | 109.9 | 62.1 | 11.0 | 17.7 |
| Tangible Book Value | 921.7 | 449.1 | 443.9 | 703.3 | 626.5 | 107.8 | 57.7 | 2.9 | - |
| 3.9 |
| 2.8 |
| 2.6 |
| 2.6 |
| 3.0 |
| 1.6 |
| 3.2 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.4 |
| 0.8 |
| 0.9 |
| 0.7 |
| 1.1 |
| 0.7 |
| 0.8 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 637.7 |
| 625.9 |
| 323.1 |
| 302.6 |
| 297.7 |
| 113.2 |
| 105.4 |
| 132.4 |
| 105.0 |
| 99.7 |
| - |
| - |
| - |
| - |
| - |
| 21.1 |
| 19.9 |
| 18.5 |
| 17.5 |
| 16.4 |
| 16.1 |
| 15.2 |
| 14.3 |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| 44.2 |
| 37.9 |
| 31.3 |
| 20.8 |
| 14.9 |
| 11.7 |
| 10.9 |
| 10.4 |
| 9.6 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 4.5 |
| 2.5 |
| 2.6 |
| 2.1 |
| 2.1 |
| 3.0 |
| 3.7 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 8.2 |
| 8.3 |
| 8.4 |
| 8.7 |
| 8.9 |
| 9.2 |
| 9.5 |
| 9.8 |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 678.2 |
| 367.4 |
| 334.4 |
| 324.1 |
| 136.0 |
| 127.7 |
| 155.5 |
| 128.2 |
| 123.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| 50.0 |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.3 |
| 1.4 |
| 1.1 |
| 1.0 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 5.1 |
| 5.0 |
| 5.4 |
| 4.0 |
| 2.7 |
| 2.0 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.6 |
| 34.1 |
| 37.4 |
| 33.4 |
| 23.7 |
| 21.7 |
| 19.1 |
| 17.6 |
| 48.3 |
| 62.3 |
| 53.3 |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 6.4 |
| 6.4 |
| 6.7 |
| 7.1 |
| 7.0 |
| 7.3 |
| 7.6 |
| 7.9 |
| 7.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.9 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.2 |
| 45.7 |
| 41.4 |
| 30.5 |
| 28.8 |
| 26.1 |
| 24.9 |
| 55.9 |
| 70.2 |
| 61.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (31.1) |
| (51.0) |
| (64.9) |
| (67.0) |
| (63.4) |
| (65.4) |
| (64.7) |
| (59.1) |
| (54.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 632.5 |
| 326.0 |
| 303.9 |
| 295.3 |
| 109.9 |
| 102.8 |
| 99.6 |
| 58.0 |
| 62.1 |
| 3.8 |
| 2.7 |
| 8.1 |
| 11.0 |
| 17.7 |
| 326.0 |
| 303.9 |
| 295.3 |
| 109.9 |
| 102.8 |
| 99.6 |
| 58.0 |
| 62.1 |
| 3.8 |
| 2.7 |
| 8.1 |
| 11.0 |
| 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 289.6 |
| 278.8 |
| 276.0 |
| 94.0 |
| 87.8 |
| 84.1 |
| 42.6 |
| 46.4 |
| - |
| - |
| - |
| - |
| - |
| 326.0 |
| 303.9 |
| 295.3 |
| 109.9 |
| 102.8 |
| 99.6 |
| 58.0 |
| 62.1 |
| 3.8 |
| 2.7 |
| 8.1 |
| 11.0 |
| 17.7 |
| 626.5 |
| 321.5 |
| 301.5 |
| 292.7 |
| 107.8 |
| 100.7 |
| 96.6 |
| 54.4 |
| 57.7 |
| - |
| - |
| - |
| - |
| - |