| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 49.7 | 43.2 | 45.9 | 38.8 | 42.1 | 14.4 | 36.7 | 31.0 | 36.8 | 29.3 | 21.7 | 19.5 | 15.6 | 20.4 | (2.4) | 5.1 | 16.3 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | - | - | - | 0.2 | - | - | - | 0.3 | - | - | - | 0.6 | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | 371.1 | - | - | - | 0.0 | - | - | - | 50.0 | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | - | - | - | 96.6 | - | - | - | 94.0 | - | - | - | 106.6 | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 177.7 | 170.0 | 118.8 | 86.0 | 39.4 | 38.3 | - |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 3.3 | 2.9 | 3.2 | 3.6 | 3.6 | - |
| Amortization Of Intangibles | - | 1.3 | 1.1 | 1.5 | 1.5 | 1.4 | - |
| Stock-Based Compensation | - | 12.0 | 9.4 | 8.5 | 2.3 | 0.5 | - |
| Deffered Income Tax | - | (6.4) | (8.7) | 9.4 | 10.3 | 10.0 | - |
| Asset Impairments | - | - | - | - | 0.0 | 2.8 | 2.8 |
| Gains & Losses On Investments | 18.6 | 22.1 | 6.3 | 11.1 | (15.7) | 17.1 | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | 37.0 | 19.2 | 2.3 | 7.6 | 1.1 | - |
| Change In Other Working Capital | - | 28.0 | 12.8 | 5.0 | (5.1) | (6.6) | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 408.1 | 305.1 | 338.2 | 208.9 | 175.3 | - |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 5.5 | 4.2 | 3.1 | 2.3 | 2.2 | - |
| Acquisitions | - | - | - | 0.1 | 0.0 | 10.6 | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | 43.4 | 107.0 | 50.0 | 0.0 | - | - |
| Debt Repaid | - | 43.0 | 116.8 | 50.0 | 0.0 | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | 41.6 | 57.2 | (24.7) | 17.7 | (6.3) | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | 402.6 | 300.9 | 335.1 | 206.6 | 173.1 | - |
| Free Cash Flow To Equity | - | 403.0 | 291.1 | 335.1 | 206.6 | - | |
| - |
| - |
| - |
| Amortization Of Intangibles | 2.1 | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | 2.3 | 2.3 | 2.0 | 1.9 | 0.6 | 0.5 | 0.7 | 0.5 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | 3.2 | 5.3 | 6.9 | 3.2 | 6.8 | (10.4) | 10.2 | (1.7) | 8.3 | 7.7 | (3.0) | 5.4 | 1.0 | 10.4 | (7.3) | (14.4) | (4.4) |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 116.5 | - | - | - | 96.8 | - | - | - | 94.3 | - | - | - | 107.2 | - | - | - | 45.9 |
| - |
| 0.4 |
| Acquisitions | 303.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | 84.0 | - | - | - | 8.2 | - | - | - | 12.1 | - | - | - | 35.0 | - | - | - | 33.9 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | (0.0) |
| Cash From Investing Activities | (361.8) | - | - | - | (100.8) | - | - | - | (69.9) | - | - | - | (193.4) | - | - | - | (55.6) |
| - |
| Debt Repaid | - | - | - | - | 0.0 | - | - | - | 59.8 | - | - | - | 50.0 | - | - | - | 0.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 8.7 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 362.6 | - | - | - | 0.0 | - | - | - | (9.5) | - | - | - | 66.5 | - | - | - | 0.2 |
| - |
| - |
| - |
| Net Change In Cash | 117.3 | - | - | - | (4.0) | - | - | - | 14.9 | - | - | - | (19.8) | - | - | - | (9.5) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 45.5 |
| Free Cash Flow To Equity | - | - | - | - | 96.6 | - | - | - | 84.2 | - | - | - | - | - | - | - | - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | 198.2 | 217.5 | 26.6 | 14.0 | 135.3 | - |
| Other Investing Activities | - | - | - | - | 0.0 | (0.0) | - |
| Cash From Investing Activities | - | (366.9) | (243.7) | (493.8) | (193.4) | (183.0) | - |
| Common Stock Issuance | - | - | - | 128.9 | 0.0 | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 0.4 | (4.2) | 130.9 | 2.2 | 1.4 | - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |