Name: SKY Income Statement - Champion Homes Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SKY - Champion Homes, Inc.

USD | NYSE | Consumer Cyclical

SKY Income Statement - Champion Homes Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q3 FY 24	Q2 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	621.3	656.6	684.4	701.3	593.9	644.9	616.9	627.8	559.5	464.2	582.3	725.9	534.7	524.2	510.2	377.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	2,663.6	2,483.4	2,024.8	2,207.2	1,420.9	1,369.7	1,360.0	1,064.7	211.8	187.0	153.1	177.6	182.8	162.3
Cost of Revenue	1,959.3	1,819.4	1,539.0	1,618.1	1,133.2	1,090.8	1,114.7	887.6	188.5	169.9	142.0	166.1	178.0	160.5
Gross Profit	704.3	664.0	485.8	589.1	287.7	279.0	245.4	177.1	23.3	17.1	11.1	11.5	4.9	1.8
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	251.8	237.0	175.2	332.9	108.8	86.5	(29.7)	54.6	2.2	(3.9)	(7.3)	(10.6)	(19.4)	(26.7)
Non-Operating
Interest Income	24.0	25.4	32.9	0.7	0.6	3.2	2.0	0.9	-	0.1	0.1	0.1	0.0	0.1
Interest Expense
Tax & Net
Income Tax Expense	56.8	53.7	47.1	82.4	26.5	26.9	16.9	27.3	0.0	0.0	0.0	0.0	-	-
Net Income From Continuing Ops
Per Share
EPS Basic	3.68	3.45	2.55	4.37	1.50	1.03	(1.09)	0.33	0.20	(1.24)	(1.41)	(1.25)	(2.31)	(3.17)
EPS Diluted
Supplementary Data
EBITDA	299.6	278.9	210.1	353.8	126.5	105.0	(13.7)	62.8	3.3	(2.5)	(5.6)	(8.6)	(17.0)	(24.0)
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	118.4	109.7	113.1	111.3	110.3	108.2	99.7	108.8	85.1	64.5	71.8	72.3	65.8	61.3	54.0	44.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	17.9	9.3	8.7	11.9	17.0	7.8	6.5	10.6	6.9	4.7	3.8	5.6	3.3	3.3	3.3	3.0
Amortization of Intangibles	2.9	3.0	3.0	2.9	2.9	2.9	3.0	2.9	2.8	2.1	3.0	1.9	1.9	1.9	1.9	1.4	1.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	36.0	62.5	74.8	78.5	42.2	72.8	66.7	55.4	56.2	52.0	102.3	157.1	91.4	68.0	57.5	27.5	21.4	13.2	12.8	23.7	25.7	24.3	13.4	15.9	(69.1)	10.1	1.2	23.4	13.6	(2.4)	(0.5)	0.8	(0.4)	1.8	(0.8)	(2.8)	0.2	(1.1)	(3.9)	(0.8)

Tax & Net
Income Tax Expense	8.1	12.4	18.6	17.7	7.9	16.7	15.4	13.7	12.8	14.8	24.9	40.4	23.3	16.4	14.0	5.3	5.6	4.6	6.4	6.3	7.5	6.6	3.2	4.4	5.8	3.4	0.0	15.1	4.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	32.1	56.0	60.1	66.0	37.7	62.8	55.3	45.8	47.0	45.7	82.8	117.2	67.6	50.7	42.9	21.6	17.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	32.1	56.0	60.1	66.0	37.7	62.8	55.3	45.8	47.0	45.7	82.8	117.2	67.6	50.7	42.9	21.6	17.5
Net Income Attributable To Parent	29.7	54.3	58.2	64.7	36.3	61.5	54.7	45.8	47.0	45.7	82.8	117.2	67.6	50.7	42.9	21.6
Less: Minority Interest	2.4	1.7	1.9	1.3	1.4	1.3	0.6	0.0	0.0	0.0	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	29.7	54.3	58.2	64.7	36.3	61.5	54.7	45.8	47.0	45.7	82.8	117.2	67.6	50.7	42.9

Per Share
EPS Basic	-	0.97	1.03	1.13	-	1.07	0.95	0.79	0.81	0.80	1.45	2.06	1.19	0.89	0.76	0.38	0.31	0.21	-	0.30	0.31	0.31	-	0.19	(1.42)	(0.02)	0.15	0.11	0.16	(0.29)	(0.07)	0.09	(0.06)	0.20	(0.10)	(0.36)	(0.41)	(0.45)	(0.68)	(0.27)
EPS Diluted	-	0.97	1.03	1.13	-	1.06	0.94	0.79	0.81	0.79	1.44	2.04	1.18	0.89	0.75	0.38	0.31	0.21
Shares Basic	-	55.9	56.4	57.1	-	57.4	57.6	57.9	57.6	57.2	57.0	56.9	56.8	56.8	56.7	56.7	56.7	56.5
Shares Diluted	-	56.3	56.7	57.4	-	58.0	58.2	58.3	58.1	57.7	57.4	57.3	57.3	57.2	57.2	57.0	56.9	56.8

Supplementary Data
EBITDA	53.9	71.8	83.5	90.4	59.2	80.6	73.2	66.0	63.1	56.7	106.1	162.7	94.8	71.3	60.8	30.5	24.5	16.1	21.5	26.8	29.2	27.4	21.3	18.8	(66.3)	12.5	-	25.3	15.6	-	-	1.1	-	-	(0.6)	-	-	(0.7)	-	-
EBIT	36.0	62.5	74.8	78.5	42.2	72.8	66.7	55.4	56.2	52.0	102.3	157.1	91.4	68.0	57.5	27.5	21.4	13.2	12.8

Non-Operating
Interest Income	11.6	3.8	4.0	4.5	12.5	4.0	4.7	4.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	0.1	0.5	0.8	0.6	0.8	0.9	0.9
Income From Equity Investments	0.2	0.9	(0.1)	(0.6)	(0.5)	0.6	(0.7)	(1.3)	0.0	0.0	-	-	-	-	-	-
Other Non-Operating Income	0.0	1.2	(0.1)	1.2	(0.0)	2.2	(0.0)	1.2	(0.8)	(2.1)	0.0	0.6	(0.0)	(0.0)	0.1	0.2	2.6
Pre-Tax Income	40.1	67.5	78.8	84.3	46.2	79.0	71.4	60.9	59.7	60.5	107.7	157.6	90.9	67.1	56.9	26.9	23.2