Name: SKYW Income Statement - Skywest Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SKYW - Skywest Inc.

USD | NASDAQ | Industrials

SKYW Income Statement - Skywest Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,013.2	1,024.5	1,050.0	1,035.2	948.5	944.4	912.8	867.1	803.6	751.8	766.2	725.6	691.8	681.2	789.4	799.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,122.9	4,058.2	3,527.9	2,935.4	3,004.9	2,713.5	2,127.1	2,972.0	3,221.7	3,122.6	3,063.7	3,095.6	3,237.4	3,297.7	3,534.4	3,654.9	2,765.1	2,613.6
Cost of Revenue	-	-	-	-	-	-	2,018.3	2,459.7	2,747.4	2,734.4	3,236.4	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	108.8	512.3	474.3	388.2	(172.7)	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	602.2	617.8	494.7	104.1	181.2	275.9	108.8	512.3	474.3	388.2	(172.7)	234.5	24.8	153.1
Non-Operating
Interest Income	41.8	43.3	48.0	43.9	17.6	1.1	5.9	14.1	8.8	4.5	2.1	2.0	4.1	3.7	7.9
Tax & Net
Income Tax Expense	123.2	137.3	109.2	6.0	19.6	38.7	1.2	106.2	85.9	(140.7)	(87.2)	76.5	7.8	39.6	34.7
Per Share
EPS Basic	10.74	10.62	8.02	0.78	1.44	2.22	(0.17)	6.68	5.40	8.28	(3.14)	2.31	(0.47)	1.14	1.00	(0.52)
Supplementary Data
EBITDA	967.4	982.3	878.5	487.2	575.7	716.1	583.8	880.4	808.9	681.0	112.3	499.0	284.5	398.1	417.9	295.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	90.2	92.4	92.5	90.2	89.4	94.5	96.7	96.8	95.9	95.2	96.6	97.2	94.1	97.1	97.4	97.2
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	89.1	80.9	77.7	91.2	80.9	76.0	80.2	73.5	69.8	88.4	65.0	74.0	66.2	98.3	63.8	84.5	71.6
Total Operating Expenses	889.5	890.3	875.9	865.1	809.1	800.3	781.4	747.5	704.1	724.2	716.9	693.8	696.5	716.3	713.9	710.5

Operating Income
Operating Income	123.7	134.2	174.1	170.1	139.4	144.1	131.4	119.6	99.5	27.6	49.3	31.9	(4.7)	(35.1)	75.6	88.6	52.0	33.0	47.1	115.0	80.8	(27.7)	74.6	(4.4)	66.3	125.3	146.4	144.1	96.4	121.5	137.9	126.7	88.2	92.9	112.4	106.6	76.3	(404.5)	85.8	84.1

Non-Operating
Interest Income	8.6	11.6	10.6	11.1	10.1	11.8	12.5	12.0	11.6	12.2	11.2	10.5	10.0	8.3	6.3	2.6	0.4	0.4	0.2	0.2	0.3	0.2	1.4	1.7	2.6	3.1	3.5	3.7	3.8	3.1	2.3	1.7	1.7	1.1	1.4	1.3	0.7	0.6	0.6	0.5
Interest Expense	24.5	25.2	25.6	26.6	27.1	27.7	27.8	29.0	29.8	31.0	32.5	33.7	33.6	34.8	33.3	30.4	28.6	28.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(15.9)	(9.6)	(17.0)	(7.0)	(18.7)	(10.5)	(15.2)	(17.5)	(19.3)	(3.2)	(24.9)	(14.2)	(21.4)	(26.6)	(18.8)	(15.9)
Pre-Tax Income	107.8	124.6	157.2	163.1	120.7	133.6	116.2	102.2	80.2	24.4	24.4	17.6	(26.1)	(61.7)	56.8	72.7

Tax & Net
Income Tax Expense	6.1	33.4	40.8	42.8	20.2	36.2	26.5	26.6	19.9	6.9	0.9	2.2	(4.0)	(14.6)	8.4	18.8	7.0	0.7	4.5	19.4	14.1	(12.9)	12.5	(7.5)	9.1	25.3	27.4	27.3	26.3	23.8	26.9	22.5	12.8	(221.7)	33.0	30.4	17.6	(156.0)	25.2	26.1
Net Income From Continuing Ops	101.7	91.2	116.4	120.3	100.6	97.4	89.7	75.6	60.3	-	-	-	-	-	-	-	-
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	101.7	91.2	116.4	120.3	100.6	97.4	89.7	75.6	60.3	-	-	-	-	-	-	-	-
Net Income Attributable To Parent	101.7	91.2	116.4	120.3	100.6	97.4	89.7	75.6	60.3	-	-	-	-	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	101.7	91.2	116.4	120.3	100.6	97.4	89.7	75.6	60.3	17.5	23.5	15.4	(22.1)	(47.1)	48.4

Per Share
EPS Basic	2.54	-	2.89	2.98	2.48	-	2.23	1.88	1.50	-	0.56	0.35	(0.45)	-	0.96	1.07	0.35	-	0.19	1.23	0.71	-	0.67	(0.51)	0.60	-	1.80	1.72	1.71	-	1.60	1.46	1.05	-	1.04	0.98	0.67	-	0.80	0.78
EPS Diluted	2.50	-	2.81	2.91	2.42	-	2.16	1.82	1.45	-	0.55	0.35	(0.45)	-	0.96	1.07	0.35	-
Shares Basic	40.0	-	40.3	40.4	40.5	-	40.3	40.2	40.3	-	41.8	43.8	49.4	-	50.6	50.5	50.5	-
Shares Diluted	40.7	-	41.4	41.4	41.6	-	41.6	41.4	41.5	-	42.6	44.2	49.4	-	50.6	50.6	50.7	-

Supplementary Data
EBITDA	213.9	226.6	266.6	260.3	228.8	238.6	228.1	216.5	195.4	122.9	145.9	129.0	89.4	62.1	173.0	185.9	154.8	144.1	156.6	224.9	190.4	82.5	196.0	127.2	178.0	220.5	239.2	234.2	186.4	209.7	224.0	209.4	165.8	170.3	186.5	177.8	146.4	(328.9)	157.6	154.0
EBIT	123.7	134.2	174.1	170.1	139.4	144.1	131.4	119.6	99.5	27.6	49.3	31.9	(4.7)	(35.1)	75.6	88.6	52.0	33.0	47.1