| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 23.0 | 32.9 | 43.1 | 57.0 | 53.8 | 2.2 | 5.2 | 18.3 | - | - | - | - | - | - | - |
| Cost of Revenue | 23.7 | 18.6 | 29.1 | 35.0 | 24.8 | 1.8 | 7.7 | 11.6 | 8.2 | 2.0 | 3.8 | 8.7 | 4.6 | - | - |
| Gross Profit | (0.7) | 14.3 | 14.0 | 22.0 | 29.0 | 0.4 | (2.5) | 6.7 | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | 0.1 | 0.9 | 2.2 | 1.3 | 1.9 | 2.9 | 9.0 | 10.5 | 10.3 | 9.8 | 9.6 | 4.7 | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (34.7) | (8.0) | (25.2) | (89.6) | (44.3) | (17.0) | (74.0) | (50.1) | (53.9) | (52.8) | (46.5) | 24.1 | 9.9 | - | |
| Non-Operating | |||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 1.3 | 2.2 | 3.2 | 3.4 | 3.2 | 2.7 | 0.3 | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | (0.0) | (1.1) | (2.9) | (1.9) | 0.4 | 6.5 | 1.3 | (12.6) | - | - |
| Per Share | |||||||||||||||
| EPS Basic | (0.02) | 0.01 | (0.03) | (0.18) | (0.10) | (0.07) | - | - | (0.12) | (0.07) | (0.13) | 0.07 | 0.07 | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | (22.4) | 2.1 | (15.3) | (65.6) | (29.3) | (10.0) | (65.1) | (41.0) | (47.9) | (50.9) | (45.0) | 25.5 | 11.2 | - | - |
| EBIT | |||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.0 | 0.1 | 0.2 | 0.3 | 0.9 | 1.1 | 3.0 | 13.4 | 11.8 | 6.5 | 13.4 | 28.0 | 14.0 | - | - |
| General & Administrative | 18.3 | 13.7 | 18.5 | 21.9 | 22.3 | 14.3 | 18.7 | 36.6 | 39.5 | 35.7 | 35.9 | 25.2 | 12.1 | - | - |
| Depreciation & Amortization | 12.3 | 10.1 | 9.9 | 24.1 | 15.1 | 7.0 | 8.8 | 9.1 | 6.1 | 1.9 | 1.6 | 1.4 | 1.3 | - | - |
| Amortization of Intangibles | 3.9 | 1.4 | 1.3 | 9.1 | 5.3 | 0.3 | 4.2 | 4.8 | 4.0 | 1.0 | 0.2 | 0.3 | 0.1 | - | - |
| Other Operating Expenses | 0.1 | 0.6 | 0.7 | 9.0 | 0.6 | 0.0 | 0.6 | 0.7 | 5.3 | 0.2 | 0.5 | 0.7 | 0.4 | - | - |
| Total Operating Expenses | 18.3 | 13.8 | 19.5 | 24.5 | 29.6 | 17.4 | 24.6 | 70.7 | 70.0 | 54.5 | 62.8 | 72.0 | 35.4 | - | - |
| - |
| Interest Expense |
| - |
| - |
| - |
| 0.2 |
| 0.8 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.3 |
| 0.1 |
| 0.9 |
| - |
| - |
| Income From Equity Investments | (0.0) | (0.0) | (0.3) | 0.2 | (1.2) | (1.9) | (1.9) | (2.2) | (0.3) | (0.1) | (0.1) | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (34.5) | (7.0) | (25.4) | (79.4) | (39.9) | (23.4) | (75.9) | (71.5) | (50.5) | (29.7) | (43.6) | 26.6 | 4.9 | - | - |
| Net Income From Continuing Ops | (34.5) | (7.0) | (25.4) | (79.4) | (39.5) | (23.3) | (74.9) | (68.6) | (48.6) | (30.1) | (50.0) | 25.3 | 17.5 | - | - |
| Net Income From Discontinued Ops | - | 18.9 | (3.3) | (79.0) | (34.8) | (8.8) | (20.0) | 1.8 | - | - | - | - | - | - | - |
| Net Income | (34.5) | 11.9 | (28.7) | (158.4) | (74.4) | (32.1) | (94.9) | (66.8) | (48.6) | (30.1) | (50.0) | 25.3 | 17.5 | - | - |
| Net Income Attributable To Parent | (33.9) | 12.1 | (28.7) | (155.4) | (62.4) | (32.4) | (94.4) | (65.7) | (48.7) | (29.2) | (50.0) | 25.3 | 17.5 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | 0.1 | (0.9) | (0.0) | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.9) | 12.1 | (28.7) | (155.4) | (62.4) | (32.4) | (94.4) | (65.7) | (48.7) | (29.2) | (50.0) | 25.3 | 17.5 | - | - |
| (0.02) |
| 0.01 |
| (0.03) |
| (0.18) |
| (0.10) |
| (0.07) |
| - |
| - |
| (0.12) |
| (0.07) |
| (0.13) |
| 0.07 |
| 0.07 |
| - |
| - |
| Shares Basic | 1,727.1 | 1,171.7 | 1,102.4 | 871.0 | 622.3 | 430.0 | 428.6 | 418.9 | 408.3 | 414.9 | 385.6 | 339.8 | 238.3 | 229.4 | 230.8 |
| Shares Diluted | 1,727.1 | 1,171.7 | 1,102.4 | 871.0 | 622.3 | 430.0 | 428.6 | 418.9 | 408.3 | 414.9 | 385.6 | 357.8 | 259.7 | 233.7 | 237.2 |
| (34.7) |
| (8.0) |
| (25.2) |
| (89.6) |
| (44.3) |
| (17.0) |
| (74.0) |
| (50.1) |
| (53.9) |
| (52.8) |
| (46.5) |
| 24.1 |
| 9.9 |
| - |
| - |