| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 21.6 | 25.4 | 34.5 | 50.1 | 513.4 | 5.0 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 229.2 | 92.8 | 141.5 | 273.0 | 75.9 | 0.0 | - |
| Cash And Short Term Investments | 250.8 | 118.2 | 176.0 | 323.1 | 589.3 | 5.0 | - |
| Receivables | |||||||
| Accounts Receivable | 2.2 | 1.4 | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.0 | 5.6 | 5.5 | 2.9 | 4.2 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 143.4 | 136.9 | 122.7 | 94.4 | 28.6 | 12.6 | - |
| Accumulated Depreciation | 57.1 | 39.7 | 23.5 | 11.6 | 6.5 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | 0.0 | 0.1 | 1.2 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | 0.0 | 0.0 | 1.5 | - |
| Operating Lease Liabilities Non-Current | 7.1 | 8.0 | 8.0 | 8.6 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | 0.0 | 0.1 | 2.7 | - |
| Net debt | - | - | - | (323.1) | (589.2) | (2.3) | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 267.4 | 125.2 | 183.1 | 327.8 | 594.4 | 5.5 | - |
| 4.1 |
| - |
| Property,Plant & Equipment Net | 86.3 | 97.2 | 99.2 | 82.8 | 22.1 | 8.5 | - |
| Long Term Investments | 87.0 | 210.4 | 239.6 | 173.0 | 0.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 0.0 | - | - | - |
| Intangible Assets | 2.2 | 2.1 | 1.7 | 1.1 | 0.6 | 0.2 | - |
| Operating Lease Right Of Use Assets | 6.7 | 7.5 | 7.2 | 7.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 1.6 | 1.1 | 1.1 | 0.6 | - | - |
| Total Non-Current Assets | 187.7 | 323.0 | 349.7 | - | - | - | - |
| Total Assets | 455.1 | 448.3 | 532.8 | 594.4 | 617.7 | 14.2 | - |
| Deferred Revenue Current | 0.2 | 3.2 | 0.0 | 0.1 | 0.5 | 0.0 | - |
| Operating Lease Liabilities Current | 0.9 | 0.8 | 0.6 | 0.5 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 16.8 | 20.0 | 15.9 | 20.7 | 8.4 | 1.8 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.2 | 0.3 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1 | 1.2 | 0.8 | - | 0.4 | 0.3 | - |
| Total Non-Current Liabilities | 22.1 | 18.0 | 13.6 | - | - | - | - |
| Total Liabilities | 38.9 | 37.9 | 29.5 | 39.1 | 59.0 | 10.3 | - |
| - |
| Retained Earnings | (274.9) | (181.2) | (84.6) | (19.1) | (9.5) | (27.6) | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.0 | (0.6) | (3.2) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 415.7 | 410.3 | 503.3 | 555.4 | 558.7 | 3.9 | (16.2) |
| Total Equity | 415.7 | 410.3 | 503.3 | 555.4 | 558.7 | 3.9 | (16.2) |
| Working Capital | 250.6 | 105.3 | 167.2 | 307.1 | 586.0 | 3.6 | - |
| Book Value | 415.7 | 410.3 | 503.3 | 555.4 | 558.7 | 3.9 | (16.2) |
| Tangible Book Value | 413.5 | 408.2 | 501.7 | 554.3 | 558.0 | 3.6 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 31.5 | 21.6 | 47.3 | 26.2 | 29.5 | 25.4 | 38.0 | 30.6 | 14.0 | 34.5 | 27.5 | 28.4 | 9.9 | 50.1 | 97.7 | ||||||||
| 301.6 |
| 450.4 |
| 513.4 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 223.9 | 229.2 | 203.9 | 204.7 | 211.5 | 92.8 | 94.0 | 109.9 | 132.6 | 141.5 | 166.0 | 192.7 | 245.6 | 273.0 | 270.8 | 182.7 | 102.9 | 75.9 | - | - | - | - | - |
| Cash And Short Term Investments | 255.4 | 250.8 | 251.2 | 230.9 | 240.9 | 118.2 | 132.0 | 140.5 | 146.6 | 176.0 | 193.5 | 221.1 | 255.5 | 323.1 | 368.5 | 484.3 | 553.3 | 589.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 4.2 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.6 | 7.0 | 3.7 | 4.1 | 6.1 | 5.6 | 5.3 | 8.0 | 9.7 | 5.5 | 3.2 | 3.5 | 4.2 | 2.9 | 2.4 | 2.9 | 2.9 | 4.2 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 274.7 | 267.4 | 262.2 | 239.7 | 249.3 | 125.2 | 139.9 | 160.8 | 170.6 | 183.1 | 205.0 | 229.9 | 261.4 | 327.8 | 374.3 | 489.2 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 146.6 | 143.4 | 142.5 | 140.9 | 138.9 | 136.9 | 135.3 | 131.2 | 127.0 | 122.7 | 118.6 | 111.5 | 101.8 | 94.4 | 84.3 | 67.7 | 42.2 | 28.6 | - | - | - | - | - |
| Accumulated Depreciation | 61.7 | 57.1 | 53.5 | 48.8 | 44.2 | 39.7 | 35.5 | 31.5 | 27.4 | 23.5 | 19.4 | 16.5 | 13.9 | 11.6 | 9.9 | 8.2 | 7.2 | ||||||
| Property,Plant & Equipment Net | 84.9 | 86.3 | 89.0 | 92.0 | 94.7 | 97.2 | 99.8 | 99.7 | 99.6 | 99.2 | 99.2 | 95.1 | 87.9 | 82.8 | 74.4 | 59.4 | |||||||
| Long Term Investments | 181.0 | 87.0 | 50.4 | 50.7 | 59.7 | 210.4 | 216.1 | 218.3 | 232.3 | 239.6 | 228.8 | 222.3 | 212.8 | 173.0 | 139.0 | 49.9 | 10.9 | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | 2.2 | 2.2 | 2.1 | 2.7 | 2.5 | 2.1 | 2.0 | 1.9 | 1.8 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 0.9 | 0.8 | 0.7 | 0.6 | |||||
| Operating Lease Right Of Use Assets | 6.5 | 6.7 | 7.0 | 7.2 | 7.3 | 7.5 | 6.8 | 6.9 | 7.0 | 7.2 | 7.3 | 7.4 | 7.6 | 7.7 | 7.2 | 7.3 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 1.0 | 1.1 | 1.2 | 1.4 | 1.6 | 1.6 | 5.4 | 4.0 | 3.9 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | ||||||
| Total Non-Current Assets | 280.0 | 187.7 | 154.0 | 158.3 | 170.1 | 323.0 | 331.0 | 331.8 | 345.6 | 349.7 | - | - | - | - | - | - | - | ||||||
| Total Assets | 554.7 | 455.1 | 416.1 | 398.0 | 419.4 | 448.3 | 470.9 | 492.6 | 516.2 | 532.8 | 543.9 | 558.0 | 572.9 | 594.4 | 597.8 | 608.1 | 613.5 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 3.6 | 10.1 | 9.9 | - | - | 4.3 | 3.4 | 0.6 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |||||
| Deferred Revenue Current | 0.2 | 0.2 | 0.4 | 0.4 | - | 3.2 | 6.7 | 10.1 | 3.1 | 0.0 | - | 0.0 | 1.0 | 4.1 | 0.2 | 0.2 | 0.4 | ||||||
| Operating Lease Liabilities Current | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 4.7 | - | - | 4.5 | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 17.1 | 16.8 | 16.6 | 12.4 | 10.4 | 20.0 | 20.3 | 22.9 | 18.2 | 15.9 | 12.0 | 13.1 | 12.6 | 20.7 | 15.2 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.9 | 7.1 | 7.4 | 7.6 | 7.8 | 8.0 | 7.5 | 7.6 | 7.8 | 8.0 | 8.2 | 8.3 | 8.5 | 8.6 | 7.1 | 7.3 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | 4.7 | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 0.9 | 0.8 | 0.8 | 0.8 | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | 12.2 | 22.1 | 18.0 | 14.8 | 11.8 | 18.0 | 11.1 | 12.9 | 18.6 | 13.6 | - | - | - | - | - | - | |||||||
| Total Liabilities | 29.3 | 38.9 | 34.6 | 27.2 | 22.3 | 37.9 | 31.4 | 35.8 | 36.8 | 29.5 | 26.3 | 28.7 | 33.4 | 39.1 | 44.8 | 43.1 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Retained Earnings | (287.8) | (274.9) | (247.7) | (221.7) | (196.3) | (181.2) | (150.5) | (128.1) | (105.8) | (84.6) | (65.6) | (50.4) | (38.2) | (19.1) | (18.6) | (6.2) | (19.9) | ||||||
| Accumulated Other Comprehensive Income | (1.1) | 0.4 | 0.4 | 0.2 | 0.2 | 0.0 | 0.9 | (1.1) | (1.1) | (0.6) | (3.2) | (3.4) | (2.3) | (3.2) | (3.8) | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 525.1 | 415.7 | 381.2 | 370.6 | 397.1 | 410.3 | 439.5 | 456.8 | 479.4 | 503.3 | 517.6 | 529.3 | 539.5 | 555.4 | 553.0 | 565.0 | 549.8 | ||||||
| Total Equity | 525.1 | 415.7 | 381.2 | 370.6 | 397.1 | 410.3 | 439.5 | 456.8 | 479.4 | 503.3 | 517.6 | 529.3 | 539.5 | 555.4 | 553.0 | 565.0 | 549.8 | 558.7 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (323.1) | (368.5) | (484.2) | (553.2) | (589.2) | - | ||||
| Working Capital | 257.7 | 250.6 | 245.6 | 227.3 | 238.8 | 105.3 | 119.6 | 137.9 | 152.3 | 167.2 | 193.0 | 216.8 | 248.8 | 307.1 | 359.1 | 475.6 | 551.4 | 586.0 | |||||
| Book Value | 525.1 | 415.7 | 381.2 | 370.6 | 397.1 | 410.3 | 439.5 | 456.8 | 479.4 | 503.3 | 517.6 | 529.3 | 539.5 | 555.4 | 553.0 | 565.0 | 549.8 | 558.7 | |||||
| Tangible Book Value | 522.9 | 413.5 | 379.1 | 367.9 | 394.5 | 408.2 | 437.5 | 454.9 | 477.6 | 501.7 | 516.1 | 528.0 | 538.2 | 554.3 | 552.0 | 564.1 | 549.1 | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 557.9 |
| 594.4 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| 22.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 617.7 |
| 350.8 |
| 351.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.6 |
| 6.5 |
| 8.4 |
| 3.5 |
| 0.7 |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.6 |
| 59.0 |
| 55.2 |
| 61.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.5) |
| (54.4) |
| (60.1) |
| - |
| - |
| - |
| (1.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 558.7 |
| 119.4 |
| 127.0 |
| 0.0 |
| 3.9 |
| (16.2) |
| 119.4 |
| 127.0 |
| 0.0 |
| 3.9 |
| (16.2) |
| - |
| - |
| - |
| - |
| (3.0) |
| (0.1) |
| - |
| - |
| - |
| 119.4 |
| 127.0 |
| 0.0 |
| 3.9 |
| (16.2) |
| 558.0 |
| - |
| - |
| - |
| - |
| - |