| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 253.1 | 276.5 | 244.8 | 241.9 | 239.8 | 245.9 | 229.7 | 222.8 | 187.9 | 211.7 | 210.2 | 246.0 | 245.8 | 317.6 | 212.5 | 201.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 1,016.3 | 1,003.0 | 886.3 | 913.7 | 919.5 | 861.3 | 1,052.7 | 1,239.0 | 1,227.4 | 1,511.5 | 1,864.0 | 1,662.8 | 1,520.0 | 1,371.1 | 1,290.1 | 1,246.9 | 1,084.4 | 978.4 | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 661.2 | 651.9 | 730.6 | 598.7 | 605.6 | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 15.6 | 29.4 | 24.4 | 34.7 | 81.1 | 80.3 | 120.2 | 195.6 | 201.5 | 193.9 | 213.0 | 181.1 | 178.8 | 193.8 | 119.2 | ||||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | 0.7 | 9.2 | 2.6 | 2.8 | 1.2 | 1.5 | 2.8 | 4.3 | 2.8 | 3.1 | 7.8 | 4.4 | 0.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (2.48) | (1.61) | 0.08 | (9.12) | (1.49) | 6.57 | 5.03 | 3.29 | 2.75 | 0.88 | 2.35 | 2.71 | 5.25 | 1.10 | 1.75 | 7.37 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 929.2 | 914.7 | 944.7 | 854.3 | 829.6 | - | - | - | - | - | - | - | - | - | - | - | |||
| 188.0 |
| 211.9 |
| 205.2 |
| 218.1 |
| 226.1 |
| 234.9 |
| 249.8 |
| 253.7 |
| 314.3 |
| 308.1 |
| 313.6 |
| 313.0 |
| 304.3 |
| 317.0 |
| 307.5 |
| 301.1 |
| 301.7 |
| 361.3 |
| 374.6 |
| 398.2 |
| 377.4 |
| 374.2 |
| 416.7 |
| 617.6 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 22.8 | 22.3 | 23.7 | 21.6 | 21.7 | 22.8 | 21.0 | 20.0 | 21.3 | 42.3 | 22.9 | 23.0 | 23.3 | 24.2 | 21.3 | 23.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 69.8 | 74.9 | 63.2 | 60.2 | 64.5 | 58.5 | 53.2 | 52.2 | 50.1 | 54.9 | 50.6 | 69.3 | 80.8 | 79.7 | 48.5 | 46.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 0.3 | 0.3 | 13.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.9 | 0.1 | 0.3 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 145.3 | 177.4 | 209.3 | 129.3 | 136.0 | 147.0 | 149.4 | 176.5 | 257.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.3 | 2.6 | 4.4 | 6.3 | 16.1 | 5.4 | 5.3 | 6.2 | 7.4 | 6.9 | 9.7 | 9.1 | 9.1 | 11.3 | 29.5 | 20.4 | 19.9 | 20.9 | 20.1 | 20.1 | 19.3 | 18.7 | 23.0 | 39.9 | 38.5 | 42.4 | 51.5 | 51.6 | 50.0 | 58.0 | 49.0 | 49.3 | 45.3 | 45.1 | 47.8 | 60.6 | 40.3 | 38.7 | 75.4 | 44.2 |
| Interest Expense | - | - | - | - | - | 46.6 | 51.3 | 49.5 | 48.9 | 45.2 | 52.9 | 65.9 | 64.8 | 61.3 | 40.6 | 32.6 | 32.1 | 32.8 | ||||||||||||||||||||||
| Income From Equity Investments | (20.8) | (25.3) | (9.3) | (22.8) | 1.2 | (279.8) | (15.4) | 4.3 | 111.2 | (32.0) | (15.1) | (21.9) | (7.4) | (26.7) | (22.0) | (4.6) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | 18.4 | - | - | - | (38.4) | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | (0.1) | 1.2 | 0.5 | (2.0) | 1.1 | 0.9 | 0.7 | 3.9 | 2.5 | 2.0 | 0.8 | 0.2 | 0.1 | 1.4 | 0.9 | 1.3 | 0.0 | 0.8 | 0.7 | (0.8) | 0.0 | 0.9 | 1.1 | 1.0 | (1.0) | 0.7 | 0.8 | 0.9 | 0.3 | 1.1 | 0.5 | 1.4 | 0.1 | 2.2 | 0.6 | 0.4 | 0.9 | 0.3 |
| Net Income From Continuing Ops | (77.4) | (103.7) | 35.2 | (6.8) | (21.5) | 19.1 | (9.3) | 2.0 | 18.4 | (160.1) | (21.7) | (379.2) | (38.4) | (64.1) | 12.2 | (37.9) | 13.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (77.4) | (103.7) | 35.2 | (6.8) | (21.5) | 19.1 | (9.3) | 2.0 | 18.4 | (160.1) | (21.7) | (379.2) | (38.4) | (64.1) | 12.2 | (37.9) | 13.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (80.7) | (100.8) | 28.6 | (7.4) | (17.3) | 13.1 | (9.5) | 1.6 | 16.9 | (151.9) | (20.2) | (356.5) | (36.0) | (60.5) | 11.1 | (40.1) | ||||||||||||||||||||||||
| Less: Minority Interest | 3.3 | (2.9) | 6.5 | 0.5 | (4.2) | 6.0 | 0.3 | 0.4 | 1.5 | (8.2) | (1.5) | (22.8) | (2.4) | (3.5) | 1.1 | 2.2 | 2.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (84.4) | (104.6) | 24.9 | (11.1) | (21.1) | 9.4 | (13.3) | (2.2) | 13.1 | (155.6) | (24.0) | (360.2) | (39.7) | (64.3) | 7.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (1.20) | - | 0.35 | (0.16) | (0.30) | - | (0.21) | (0.04) | 0.20 | - | (0.38) | (5.63) | (0.63) | - | 0.11 | (0.70) | 0.12 | - | 5.95 | 1.56 | (0.12) | - | 0.19 | 0.76 | 1.51 | - | 0.40 | 1.94 | 0.52 | - | 1.03 | 1.19 | 1.12 | - | 0.40 | 0.08 | 0.11 | - | 0.34 | 1.33 |
| EPS Diluted | (1.20) | - | 0.34 | (0.16) | (0.30) | - | (0.21) | (0.04) | 0.20 | - | (0.38) | (5.63) | (0.63) | - | 0.11 | (0.70) | 0.11 | - | ||||||||||||||||||||||
| Shares Basic | 70.7 | - | 70.4 | 70.4 | 70.4 | - | 64.4 | 64.4 | 64.3 | - | 64.1 | 64.1 | 64.1 | - | 63.9 | 63.8 | 64.3 | - | ||||||||||||||||||||||
| Shares Diluted | 70.7 | - | 71.1 | 70.4 | 70.4 | - | 64.4 | 68.7 | 70.1 | - | 68.3 | 68.3 | 68.2 | - | 68.9 | 69.0 | 70.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 215.0 | 252.3 | 272.5 | 189.4 | 200.5 | 205.5 | 202.6 | 228.7 | 307.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 145.3 | 177.4 | 209.3 | 129.3 | 136.0 | 147.0 | 149.4 | 176.5 | 257.7 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 1,065.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 90.4 | 89.3 | 85.2 | 111.4 | 93.8 | 94.9 | 91.8 | 100.9 | 92.6 | 100.5 | 99.8 | 94.9 | 92.5 | 86.2 | 82.8 | 80.1 | 75.9 | 74.0 | 104.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 268.0 | 262.8 | 214.1 | 255.6 | 224.0 | 228.4 | 325.5 | 284.0 | 289.9 | 418.8 | 845.6 | 588.2 | 400.0 | 357.6 | 351.5 | 292.3 | 240.4 | 235.2 | 214.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 13.9 | 13.9 | 0.4 | 1.1 | 0.4 | 3.8 | 0.5 | 0.7 | 1.1 | (1.8) | 7.5 | 11.4 | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | 312.9 | 301.6 | 282.3 | 276.6 | 275.9 | 257.9 | 224.7 | 209.3 | 224.4 |
| - |
| - |
| - |
| - |
| - |
| 120.4 |
| 147.9 |
| 65.6 |
| 110.9 |
| Interest Expense | - | 215.6 | 196.3 | 228.8 | 166.5 | 145.2 | 185.9 | 246.8 | 236.7 | 257.0 | 321.2 | 323.9 | 342.6 | 312.9 | 311.2 | 287.3 | 232.8 | 237.0 | - |
| Income From Equity Investments | (78.1) | (56.1) | (179.7) | (76.5) | (58.0) | (55.4) | (25.2) | (34.5) | 7.3 | 21.9 | 11.9 | 13.0 | 26.5 | 9.9 | 76.4 | 1.6 | 39.6 | 62.9 | 60.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | 165.0 | (4.6) | 77.3 | 175.0 | 118.1 | 59.4 | 119.8 | 112.2 | (84.0) | (48.0) |
| 0.0 |
| 0.9 |
| 1.0 |
| - |
| Net Income From Continuing Ops | (152.8) | (96.9) | 30.2 | (599.3) | (76.3) | 480.6 | 414.8 | 291.5 | 270.9 | 101.1 | 278.9 | 302.9 | 363.7 | 110.7 | 170.8 | 622.5 | 276.6 | 71.2 | 45.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (152.8) | (96.9) | 30.2 | (599.3) | (76.3) | 480.6 | 414.8 | 291.5 | 270.9 | 101.1 | 278.9 | 317.5 | 545.9 | 151.3 | 209.7 | 677.1 | 319.2 | 71.7 | 404.0 |
| Net Income Attributable To Parent | (160.2) | (96.9) | 22.0 | (564.6) | (78.1) | 449.8 | 371.1 | 270.4 | 247.3 | 101.4 | 249.9 | 284.1 | 518.1 | 135.4 | 196.4 | 647.4 | 300.6 | 57.5 | 380.8 |
| Less: Minority Interest | 7.5 | (0.0) | 8.2 | (34.8) | 1.8 | 30.9 | 43.7 | 21.1 | 23.6 | (0.3) | 29.0 | 33.4 | 27.8 | 15.9 | 13.3 | 29.7 | 18.6 | - | - |
| Less: Preferred Dividends | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 21.9 | 30.4 | 30.2 | 29.7 | 19.9 | 19.9 |
| Net Income To Common Shareholders | (175.2) | (111.9) | 7.1 | (579.5) | (93.0) | 434.8 | 356.1 | 255.5 | 232.3 | 86.4 | 234.9 | 269.1 | 503.1 | 101.3 | 156.0 | 617.2 | 270.8 | 37.7 | 360.9 |
| 3.47 |
| 0.54 |
| 6.22 |
| EPS Diluted | (2.48) | (1.61) | 0.08 | (9.12) | (1.49) | 6.50 | 5.01 | 3.28 | 2.75 | 0.87 | 2.34 | 2.70 | 5.23 | 1.10 | 1.74 | 7.33 | 3.45 | 0.54 | 6.20 |
| Shares Basic | 70.7 | 70.4 | 65.1 | 63.8 | 63.9 | 65.7 | 70.4 | 77.1 | 84.1 | 98.6 | 100.2 | 99.3 | 95.8 | 92.3 | 89.3 | 83.8 | 78.1 | 69.7 | 58.0 |
| Shares Diluted | 70.7 | 70.4 | 65.7 | 68.0 | 67.9 | 70.8 | 75.1 | 81.9 | 89.1 | 103.4 | 104.9 | 103.7 | 99.7 | 95.3 | 92.9 | 86.2 | 79.8 | 72.0 | 60.6 |
| - |
| - |
| - |
| EBIT | 661.2 | 651.9 | 730.6 | 598.7 | 605.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 24.8 |
| 26.5 |
| 23.5 |
| 22.1 |
| 22.9 |
| 25.1 |
| 23.6 |
| 23.5 |
| 19.6 |
| 25.6 |
| 23.8 |
| 25.5 |
| 26.0 |
| 26.0 |
| 20.6 |
| 22.5 |
| 23.5 |
| 28.1 |
| 24.0 |
| 24.3 |
| 24.1 |
| 25.8 |
| 25.5 |
| 24.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.9 |
| 55.1 |
| 49.3 |
| 57.3 |
| 66.8 |
| 66.2 |
| 92.5 |
| 95.9 |
| 70.8 |
| 73.0 |
| 70.5 |
| 69.5 |
| 71.1 |
| 78.3 |
| 70.7 |
| 67.9 |
| 72.9 |
| 95.1 |
| 91.7 |
| 133.1 |
| 98.9 |
| 120.7 |
| 112.7 |
| 425.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.7 |
| 43.9 |
| 42.3 |
| - |
| 45.9 |
| 40.9 |
| 53.9 |
| - |
| 59.8 |
| 58.3 |
| 57.7 |
| - |
| 56.9 |
| 56.2 |
| 59.8 |
| - |
| 75.9 |
| 70.9 |
| 74.5 |
| 78.6 |
| 79.4 |
| 75.3 |
| 34.1 |
| 38.5 |
| 39.9 |
| 41.6 |
| 42.6 |
| 44.9 |
| 56.8 |
| 61.7 |
| 63.6 |
| 60.7 |
| 60.8 |
| 57.0 |
| 64.1 |
| 61.6 |
| 54.1 |
| 39.8 |
| 72.9 |
| 72.0 |
| 72.4 |
| 44.8 |
| 78.7 |
| 95.6 |
| (4.7) |
| (24.1) |
| (15.5) |
| (13.0) |
| (2.9) |
| (9.8) |
| (0.4) |
| (2.2) |
| (12.8) |
| (11.9) |
| (9.9) |
| (7.5) |
| (5.2) |
| (2.4) |
| 1.0 |
| 4.7 |
| 4.0 |
| 7.8 |
| 4.1 |
| 3.4 |
| 6.6 |
| (0.1) |
| (4.0) |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.8 |
| 43.4 |
| 47.2 |
| 40.7 |
| 32.4 |
| 44.7 |
| 26.3 |
| 46.7 |
| (76.3) |
| (48.2) |
| 415.5 |
| 117.1 |
| (3.9) |
| 200.3 |
| 20.7 |
| 66.6 |
| 127.1 |
| 24.3 |
| 40.7 |
| 173.7 |
| 52.8 |
| 94.1 |
| 99.5 |
| 38.7 |
| 38.7 |
| (26.6) |
| 37.9 |
| 27.2 |
| 62.7 |
| 54.0 |
| 43.3 |
| 149.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (48.2) |
| 415.5 |
| 117.1 |
| (3.9) |
| 200.3 |
| 20.7 |
| 66.6 |
| 127.1 |
| 24.3 |
| 40.7 |
| 173.7 |
| 52.8 |
| (58.3) |
| 99.5 |
| 115.9 |
| 113.8 |
| 38.3 |
| 45.8 |
| 16.0 |
| 0.9 |
| 54.0 |
| 43.3 |
| 149.1 |
| 11.5 |
| (47.5) |
| 391.9 |
| 109.1 |
| (3.7) |
| 174.7 |
| 17.6 |
| 60.2 |
| 118.5 |
| 21.2 |
| 36.9 |
| 164.8 |
| 47.5 |
| (57.5) |
| 91.9 |
| 107.3 |
| 105.5 |
| 31.7 |
| 42.6 |
| 12.0 |
| 15.1 |
| 47.8 |
| 38.0 |
| 137.2 |
| (0.6) |
| 23.6 |
| 8.1 |
| (0.1) |
| 25.6 |
| 3.1 |
| 6.4 |
| 8.6 |
| 3.1 |
| 3.8 |
| 8.9 |
| 5.2 |
| (0.8) |
| 7.5 |
| 8.6 |
| 8.3 |
| 9.9 |
| 3.2 |
| 4.1 |
| (17.5) |
| 6.2 |
| 5.4 |
| 11.9 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| (43.9) |
| 7.8 |
| (51.3) |
| 388.2 |
| 105.3 |
| (7.5) |
| 171.0 |
| 13.9 |
| 56.4 |
| 114.8 |
| 17.4 |
| 33.2 |
| 161.1 |
| 43.8 |
| (61.2) |
| 88.2 |
| 103.6 |
| 101.8 |
| 28.0 |
| 38.9 |
| 8.2 |
| 11.4 |
| 44.0 |
| 34.3 |
| 133.5 |
| 5.91 |
| 1.56 |
| (0.12) |
| - |
| 0.19 |
| 0.76 |
| 1.51 |
| - |
| 0.40 |
| 1.94 |
| 0.52 |
| - |
| 1.03 |
| 1.19 |
| 1.12 |
| - |
| 0.40 |
| 0.08 |
| 0.11 |
| - |
| 0.34 |
| 1.33 |
| 64.9 |
| 66.9 |
| 67.0 |
| - |
| 70.9 |
| 73.5 |
| 75.7 |
| - |
| 82.3 |
| 83.0 |
| 83.3 |
| - |
| 85.6 |
| 87.2 |
| 90.5 |
| - |
| 97.8 |
| 99.9 |
| 100.6 |
| - |
| 100.2 |
| 100.1 |
| 69.5 |
| 71.7 |
| 72.0 |
| - |
| 75.4 |
| 78.1 |
| 80.4 |
| - |
| 86.7 |
| 87.4 |
| 87.8 |
| - |
| 90.4 |
| 92.1 |
| 95.3 |
| - |
| 102.6 |
| 104.7 |
| 105.6 |
| - |
| 105.1 |
| 104.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |