| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 5.7 | 11.3 | 82.0 | 41.7 | 64.9 | 121.3 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 64.4 | 73.8 | 20.2 | 72.4 | 71.6 | 26.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 70.1 | 85.1 | 102.2 | 114.2 | 136.5 | 147.3 | - | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | - | - | - | - | 8.2 | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 11.3 | 121.3 | 68.8 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 73.8 | 26.0 | - | - | - |
| Cash And Short Term Investments | 85.1 | 147.3 | 68.8 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.0 | 1.0 | 0.3 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | 11.5 | 14.7 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 5.5 | 6.3 | 6.4 | - | - |
| Accumulated Depreciation | 4.0 | 4.5 | 4.5 | - | - |
| Property,Plant & Equipment Net | 1.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.3 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.1 | - | - |
| Deferred Revenue Non-Current | 55.5 | ||||
| Common Equity | |||||
| Common Stock | 10.3 | 10.3 | 8.8 | 8.2 | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (562.6) | (474.0) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 105.0 | 170.5 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 10.6 | 11.5 | 9.3 | 14.4 | 16.4 | 14.7 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 102.9 | 118.7 | 133.6 | 148.6 | 169.8 | 187.4 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.4 | 1.6 | 1.7 | 1.8 | 1.7 | 1.8 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 10.4 | 10.6 | 10.6 | 10.6 | 10.6 | 9.4 | 9.4 | - | 9.8 | 10.0 | 9.7 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.4 | 3.9 | 3.6 | 3.6 | - | - | - | - | - | - |
| Total Non-Current Assets | 12.3 | 12.8 | 13.2 | 16.7 | 15.5 | 15.3 | - | - | - | - | - | - |
| Total Assets | 115.1 | 131.4 | 146.8 | 165.2 | 185.3 | 202.6 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.5 | 13.6 | 17.4 | 14.8 | 19.3 | 16.8 | - | - | - | - | - | - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 55.2 | 55.5 | 55.3 | 56.3 | 53.3 | 51.8 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 65.7 | 69.1 | 72.7 | 71.1 | 72.6 | 68.6 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (577.5) | (562.6) | (550.8) | (529.8) | (502.5) | (474.0) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (3.4) | (3.0) | (3.1) | (1.4) | (8.1) | (11.8) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 49.4 | 62.3 | 74.1 | 94.2 | 112.7 | 134.0 | 126.7 | 142.5 | 156.8 | 22.0 | 27.2 | 12.4 |
| Total Equity | 49.4 | 62.3 | 74.1 | 94.2 | 112.7 | 134.0 | 126.7 | 142.5 | 156.8 | 22.0 | 27.2 | 12.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 92.4 | 105.0 | 116.3 | 133.8 | 150.5 | 170.5 | - | - | - | - | - | - |
| Book Value | 49.4 | 62.3 | 74.1 | 94.2 | 112.7 | 134.0 | 126.7 | 142.5 | 156.8 | 22.0 | 27.2 | 12.4 |
| Tangible Book Value | 39.0 | 51.7 | 63.5 | 83.5 | 102.1 | 124.6 | 117.3 | - | 147.0 | 12.0 | 17.5 | - |
| 11.6 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 118.7 | 187.4 | 103.2 | - | - |
| 1.8 |
| 1.9 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 10.6 | 9.4 | 10.0 | 9.7 | - |
| Intangible Assets | 0.3 | 0.3 | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 3.6 | 3.6 | - | - |
| Total Non-Current Assets | 12.8 | 15.3 | 16.3 | - | - |
| Total Assets | 131.4 | 202.6 | 119.4 | - | - |
| 6.6 |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 13.6 | 16.8 | 22.3 | - | - |
| 51.8 |
| 75.0 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 69.1 | 68.6 | 97.5 | - | - |
| (431.9) |
| - |
| - |
| Accumulated Other Comprehensive Income | (3.0) | (11.8) | (10.7) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 62.3 | 134.0 | 22.0 | 27.2 | 12.4 |
| Total Equity | 62.3 | 134.0 | 22.0 | 27.2 | 12.4 |
| 80.8 |
| - |
| - |
| Book Value | 62.3 | 134.0 | 22.0 | 27.2 | 12.4 |
| Tangible Book Value | 51.4 | 124.3 | 12.0 | 17.5 | - |