| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.4 | 0.0 | 0.2 | 0.2 | 0.1 | 25.3 | 1.5 | 0.8 | 15.7 |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 2.0 | 3.6 | 3.3 | 2.8 |
| Gross Profit | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 23.3 | (2.1) | (2.6) | 12.9 |
| Operating Expenses | |||||||||
| Research & Development | 9.1 | 8.7 | 20.5 | 17.6 | 20.8 | 22.1 | 20.2 | 13.8 | 11.8 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (15.7) | (12.5) | (26.2) | (24.0) | (28.4) | (4.4) | (30.0) | (23.4) | (5.6) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.2 | 0.2 |
| Net Income From Continuing Ops | (15.0) | (11.8) | (21.0) | (27.4) | |||||
| Per Share | |||||||||
| EPS Basic | (0.11) | - | (0.15) | (0.19) | (0.20) | - | (0.25) | (0.14) | (0.02) |
| EPS Diluted | (0.11) | - | (0.15) | (0.19) | (0.20) | ||||
| Supplementary Data | |||||||||
| EBITDA | (15.7) | - | - | - | (28.3) | - | - | - | (5.5) |
| EBIT | (15.7) | (12.5) | (26.2) | (24.0) | (28.4) | (4.4) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.8 | 0.6 | 43.3 | 31.6 | 21.7 |
| Cost of Revenue | 0.2 | 0.2 | 11.8 | 12.9 | 13.5 |
| Gross Profit | 0.7 | 0.3 | 31.4 | 18.8 | 8.2 |
| Operating Expenses | |||||
| Research & Development | 56.1 | 67.8 | 67.9 | 56.9 | 43.6 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (78.4) | (91.1) | (63.3) | (64.4) | (61.0) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.8 | 1.0 | 0.7 |
| Net Income From Continuing Ops | (75.0) | (88.6) | (45.3) | (54.2) | (50.3) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.53) | (0.63) | (0.33) | (0.49) | (0.52) |
| EPS Diluted | (0.53) | (0.63) | (0.33) | (0.49) | (0.52) |
| Shares Basic | 141.7 | 141.7 | |||
| Supplementary Data | |||||
| EBITDA | - | (90.8) | (63.0) | (64.0) | (60.7) |
| EBIT | (78.4) | (91.1) | (63.3) | (64.4) | (61.0) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.0 | 3.7 | 5.8 | 5.1 | 7.7 | 5.5 | 7.7 | 7.0 | 6.6 |
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (15.0) | (11.8) | (21.0) | (27.3) | (28.5) | 12.6 | (35.5) | (19.5) | (2.1) |
| (28.5) |
| 12.3 |
| (35.5) |
| (19.8) |
| (2.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (15.0) | (11.8) | (21.0) | (27.4) | (28.5) | 12.3 | (35.5) | (19.8) | (2.3) |
| Net Income Attributable To Parent | (15.0) | (11.8) | (21.0) | (27.4) | (28.5) | 12.3 | (35.5) | (19.8) | (2.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (15.0) | (11.8) | (21.0) | (27.4) | (28.5) | 12.3 | (35.5) | (19.8) | (2.3) |
| - |
| (0.25) |
| (0.14) |
| (0.02) |
| Shares Basic | 141.7 | - | 141.7 | 141.7 | 141.7 | - | 141.2 | 140.2 | 131.9 |
| Shares Diluted | 141.7 | - | 141.7 | 141.7 | 141.7 | - | 141.2 | 140.2 | 131.9 |
| (30.0) |
| (23.4) |
| (5.6) |
| - |
| - |
| - |
| - |
| General & Administrative | 21.7 | 22.3 | 26.9 | 26.2 | 25.7 |
| Depreciation & Amortization | - | 0.3 | 0.3 | 0.4 | 0.4 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | (75.0) | (88.6) | (44.5) | (53.3) | (49.6) |
| - |
| - |
| - |
| - |
| Net Income | (75.0) | (88.6) | (45.3) | (54.2) | (50.3) |
| Net Income Attributable To Parent | (75.0) | (88.6) | (45.3) | (54.2) | (50.3) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (75.0) | (88.6) | (45.3) | (54.2) | (50.3) |
| 138.8 |
| 111.3 |
| 96.6 |
| Shares Diluted | 141.7 | 141.7 | 138.8 | 111.3 | 96.6 |