| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 29.8 | 18.3 | 10.7 | 32.4 | 80.1 | 7.3 | 10.4 | 42.7 | 37.8 | 10.8 | 48.5 | 83.2 | 92.0 | 36.1 | 71.1 | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 32.4 | 42.7 | 83.2 | 141.0 | 286.5 | 321.1 | 0.6 | - | - |
| Restricted Cash | 3.3 | 0.0 | - | - | 0.0 | 47.8 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 32.4 | 42.7 | 83.2 | 141.0 | 286.5 | 321.1 | 0.6 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | 8.8 | 5.6 | 5.8 | 0.2 | - | - | - | - |
| Prepaid Expenses | - | 5.6 | 7.1 | 7.9 | 2.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 36.5 | 23.0 | - | - |
| Accumulated Depreciation | 43.6 | 39.4 | 33.7 | 24.2 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 59.2 | 36.6 | 27.6 | 24.8 | 34.1 | 22.9 | 7.6 | - | - |
| Short Term Debt | 68.5 | 45.9 | 33.9 | 7.2 | 2.4 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 316.6 | 637.5 | 664.6 | 698.4 | 459.0 | 311.8 | 11.0 | - | - |
| Operating Lease Liabilities Non-Current | 26.0 | 25.7 | 27.9 | 33.9 | |||||
| Common Equity | |||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 0.9 | - | - |
| Additional Paid In Capital | 571.6 | 580.8 | 567.3 | 554.8 | 544.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 385.1 | 683.3 | 698.5 | 705.6 | 461.4 | 311.8 | 11.0 | - | - |
| Net debt | 352.7 | 640.6 | 615.4 | 564.6 | 174.9 | ||||
| 141.0 |
| 199.4 |
| 193.4 |
| 183.6 |
| 286.5 |
| 369.0 |
| 209.7 |
| 305.4 |
| 321.1 |
| 29.0 |
| 15.0 |
| 0.9 |
| - |
| - |
| - |
| Restricted Cash | 5.4 | 3.9 | 3.7 | 3.3 | 4.7 | 4.8 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 36.2 | 42.0 | 47.8 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 29.8 | 18.3 | 10.7 | 32.4 | 80.1 | 7.3 | 10.4 | 42.7 | 37.8 | 10.8 | 48.5 | 83.2 | 92.0 | 36.1 | 71.1 | 141.0 | 199.4 | 193.4 | 183.6 | 286.5 | 369.0 | 209.7 | 305.4 | 321.1 | 29.0 | 15.0 | 0.9 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Assets | 20.9 | 21.9 | 19.6 | 21.8 | 15.2 | 19.7 | 20.1 | 20.3 | 24.1 | 27.1 | 16.4 | 14.4 | 11.5 | 13.4 | 14.3 | 15.8 | 13.2 | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 367.2 | 424.8 | 332.0 | 341.0 | 360.2 | 372.4 | 306.9 | 332.9 | 384.2 | 387.8 | 341.1 | 363.2 | 383.8 | 404.4 | 378.3 | 402.8 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 48.3 | 46.6 | 45.3 | 43.6 | 45.0 | 43.2 | 41.5 | 39.4 | 40.2 | 38.0 | 35.1 | 33.7 | 34.0 | 30.8 | 27.4 | 24.2 | 23.8 | |||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | 29.4 | 29.4 | 29.4 | 29.4 | 29.4 | 29.4 | 29.4 | 29.4 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | 73.7 | 73.7 | ||||||||||||
| Intangible Assets | 1.1 | 1.4 | 1.7 | 2.0 | 7.1 | 8.1 | 9.2 | 10.2 | 7.9 | 8.7 | 9.4 | 10.2 | 27.0 | 28.4 | 29.8 | 31.3 | 36.0 | |||||||||||||
| Operating Lease Right Of Use Assets | 21.6 | 22.6 | 23.6 | 24.6 | 24.8 | 22.0 | 22.6 | 23.4 | 19.3 | 22.0 | 22.8 | 23.6 | 26.3 | 27.3 | 28.3 | 28.0 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 2.5 | 2.4 | 3.7 | 3.9 | 4.7 | 4.8 | 3.4 | 3.5 | 4.1 | 3.4 | 18.9 | 21.6 | 21.0 | 24.5 | 24.6 | 18.4 | 15.8 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 1,334.7 | 1,352.3 | 1,207.0 | 1,249.4 | 1,295.8 | 1,279.2 | 1,146.9 | 1,193.9 | 1,245.1 | 1,235.9 | 1,170.1 | 1,219.3 | 1,288.0 | 1,297.9 | 1,249.3 | 1,290.1 | ||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 103.2 | 80.4 | 34.6 | 59.2 | 77.7 | 87.2 | 51.1 | 36.6 | 61.2 | 57.4 | 32.0 | 27.6 | 31.6 | 27.4 | 20.6 | 24.8 | 27.4 | 47.6 | 28.5 | 34.1 | 35.5 | 32.4 | 10.2 | 22.9 | - | - | - | - | - | - |
| Short Term Debt | 22.5 | 20.1 | 68.3 | 68.5 | 29.0 | 27.6 | 43.3 | 45.9 | 37.7 | 42.8 | 33.9 | 33.9 | 25.4 | 21.4 | 17.4 | 7.2 | 7.2 | 7.2 | ||||||||||||
| Deferred Revenue Current | - | 1.8 | 2.0 | 0.7 | 0.9 | 1.0 | 3.0 | 8.1 | 3.7 | 9.1 | 5.8 | 1.7 | 9.7 | 38.8 | 41.8 | 3.4 | - | |||||||||||||
| Operating Lease Liabilities Current | 4.7 | 4.9 | 4.9 | 4.8 | 4.8 | 5.0 | 4.8 | 4.7 | 4.7 | 5.1 | 5.0 | 5.2 | 6.0 | 6.3 | 6.2 | 5.3 | ||||||||||||||
| Accrued Expenses | 68.6 | 62.2 | 49.8 | 58.8 | 59.3 | 55.7 | 44.7 | 57.6 | 57.5 | 48.7 | 38.0 | 50.0 | 49.1 | 46.1 | 38.7 | 42.2 | 46.2 | 43.4 | ||||||||||||
| Other Current Liabilities | 8.0 | 7.8 | 6.2 | 7.7 | 4.5 | 5.4 | 4.5 | 4.9 | 4.2 | 4.2 | 3.9 | 2.0 | 1.6 | 2.4 | 3.4 | 4.8 | 2.1 | |||||||||||||
| Total Current Liabilities | 231.1 | 234.8 | 215.7 | 212.9 | 193.7 | 194.4 | 166.7 | 174.6 | 190.0 | 184.0 | 136.7 | 137.3 | 146.5 | 164.2 | 145.3 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | 353.3 | 385.7 | 324.8 | 316.6 | 362.5 | 684.3 | 637.2 | 637.5 | 648.3 | 650.8 | 661.2 | 664.6 | 667.3 | 670.1 | 672.9 | 698.4 | 699.4 | 700.4 | 458.7 | 459.0 | 460.6 | 313.3 | 312.6 | 311.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 22.7 | 23.6 | 24.8 | 26.0 | 26.2 | 23.5 | 24.6 | 25.7 | 22.3 | 25.2 | 26.6 | 27.9 | 30.3 | 31.7 | 33.1 | 33.9 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | 45.2 | 42.1 | 28.7 | 37.9 | 40.0 | 31.9 | 46.0 | 37.5 | 35.1 | 36.7 | 26.0 | 39.6 | 49.1 | 46.9 | 37.7 | 50.1 | 76.8 | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 18.9 | 46.5 | 66.0 | 80.5 | 115.6 | 19.1 | 3.0 | 1.9 | 2.6 | 2.7 | 2.8 | 2.9 | 3.2 | 3.2 | 3.8 | 3.0 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 671.2 | 732.6 | 660.1 | 673.8 | 738.0 | 953.2 | 877.4 | 877.1 | 898.3 | 899.4 | 853.4 | 872.3 | 896.5 | 916.1 | 892.6 | 898.9 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - |
| Additional Paid In Capital | 526.1 | 541.3 | 556.0 | 571.6 | 583.5 | 585.4 | 580.7 | 580.8 | 577.4 | 573.9 | 570.1 | 567.3 | 564.5 | 561.4 | 558.5 | 554.8 | 554.0 | |||||||||||||
| Retained Earnings | (143.2) | (183.4) | (252.6) | (222.2) | (235.1) | (261.1) | (314.3) | (269.8) | (238.8) | (247.3) | (266.7) | (235.6) | (187.8) | (197.1) | (219.6) | (177.1) | (68.7) | |||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | 0.0 | 0.0 | 1.3 | 4.1 | 6.5 | 8.2 | 11.7 | 13.7 | 13.1 | 15.7 | 16.1 | 11.7 | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 384.7 | 359.7 | 305.1 | 351.1 | 350.2 | 326.0 | 269.4 | 316.8 | 346.8 | 336.5 | 316.7 | 347.0 | 391.4 | 381.8 | 356.7 | 391.1 | 492.9 | |||||||||||||
| Total Equity | 384.7 | 359.7 | 305.1 | 351.1 | 350.2 | 326.0 | 269.4 | 316.8 | 346.8 | 336.5 | 316.7 | 347.0 | 391.4 | 381.8 | 356.7 | 391.1 | 492.9 | 489.2 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | 375.8 | 405.8 | 393.1 | 385.1 | 391.5 | 711.9 | 680.4 | 683.3 | 686.0 | 693.5 | 695.1 | 698.5 | 692.7 | 691.5 | 690.3 | 705.6 | 706.6 | 707.5 | 462.2 | 461.4 | 460.6 | 313.3 | 312.6 | 311.8 | - | - | - | - | - | - |
| Net debt | 346.0 | 387.5 | 382.4 | 352.7 | 311.4 | 704.5 | 670.0 | 640.6 | 648.2 | 682.7 | 646.6 | 615.4 | 600.7 | 655.4 | 619.2 | 564.6 | 507.2 | 514.2 | ||||||||||||
| Working Capital | 136.1 | 190.0 | 116.2 | 128.1 | 166.5 | 178.0 | 140.1 | 158.3 | 194.2 | 203.8 | 204.3 | 226.0 | 237.2 | 240.2 | 233.0 | 289.3 | 334.8 | 420.1 | ||||||||||||
| Book Value | 384.7 | 359.7 | 305.1 | 351.1 | 350.2 | 326.0 | 269.4 | 316.8 | 346.8 | 336.5 | 316.7 | 347.0 | 391.4 | 381.8 | 356.7 | 391.1 | 492.9 | 489.2 | ||||||||||||
| Tangible Book Value | 354.2 | 328.8 | 273.9 | 319.7 | 313.7 | 288.4 | 230.8 | 277.2 | 309.7 | 298.7 | 278.2 | 307.6 | 335.3 | 324.2 | 297.8 | 330.7 | 383.1 | |||||||||||||
| 7.3 |
| 3.0 |
| - |
| - |
| Other Current Assets | 21.8 | 20.3 | 14.4 | 15.8 | 4.5 | 10.1 | 6.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 341.0 | 332.9 | 363.2 | 402.8 | 483.4 | 513.8 | 103.0 | - | - |
| 17.3 |
| 14.3 |
| 9.2 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | 22.2 | 13.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 29.4 | 29.4 | 29.1 | 29.1 | 68.0 | 46.6 | 5.4 | - | - |
| Intangible Assets | 2.0 | 10.2 | 10.2 | 31.3 | 40.7 | 19.7 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 24.6 | 23.4 | 23.6 | 28.0 | 31.4 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.9 | 3.5 | 21.6 | 18.4 | 1.4 | 1.4 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,249.4 | 1,193.9 | 1,219.3 | 1,290.1 | 1,423.9 | 1,073.8 | 406.9 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.7 | 8.1 | 1.7 | 3.4 | 5.1 | 1.7 | 2.0 | - | - |
| Operating Lease Liabilities Current | 4.8 | 4.7 | 5.2 | 5.3 | 5.3 | 0.0 | - | - | - |
| Accrued Expenses | 58.8 | 57.6 | 50.0 | 42.2 | 40.9 | 22.2 | 12.6 | - | - |
| Other Current Liabilities | 7.0 | 4.9 | 2.0 | 4.8 | 5.5 | 4.9 | 3.1 | - | - |
| Total Current Liabilities | 212.9 | 174.6 | 137.3 | 113.5 | 108.8 | 95.8 | 33.2 | - | - |
| 38.4 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 37.9 | 37.5 | 39.6 | 50.1 | 138.8 | 105.8 | 81.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 80.5 | 1.9 | 2.9 | 3.0 | 11.7 | 14.6 | 7.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 673.8 | 877.1 | 872.3 | 898.9 | 756.8 | 528.1 | 143.7 | - | - |
| 548.1 |
| 138.4 |
| - |
| - |
| Retained Earnings | (222.2) | (269.8) | (235.6) | (177.1) | 120.4 | (2.8) | 200.4 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 4.1 | 13.7 | 11.7 | 0.2 | (1.3) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | 0.0 | 77.3 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 351.1 | 316.8 | 347.0 | 391.1 | 667.0 | 544.0 | 262.5 | 187.1 | 153.9 |
| Total Equity | 351.1 | 316.8 | 347.0 | 391.1 | 667.0 | 544.0 | 262.5 | 187.1 | 153.9 |
| (9.3) |
| 10.5 |
| - |
| - |
| Working Capital | 128.1 | 158.3 | 226.0 | 289.3 | 374.6 | 418.0 | 69.7 | - | - |
| Book Value | 351.1 | 316.8 | 347.0 | 391.1 | 667.0 | 544.0 | 262.5 | 187.1 | 153.9 |
| Tangible Book Value | 319.7 | 277.2 | 307.6 | 330.7 | 558.4 | 477.8 | 256.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.5 |
| 7.9 |
| 4.5 |
| 5.0 |
| 7.4 |
| 7.5 |
| 10.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 458.5 |
| 555.6 |
| 443.7 |
| 485.4 |
| 591.4 |
| 476.5 |
| 480.5 |
| 513.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.8 |
| 19.0 |
| 17.3 |
| 17.2 |
| 16.6 |
| 15.7 |
| 14.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.7 |
| 68.0 |
| 50.0 |
| 46.5 |
| 46.5 |
| 46.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.7 |
| 39.4 |
| 40.7 |
| 41.4 |
| 18.0 |
| 18.8 |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.0 |
| 30.6 |
| 30.5 |
| 31.4 |
| 30.4 |
| 29.2 |
| 30.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,435.3 |
| 1,444.8 |
| 1,389.7 |
| 1,425.8 |
| 1,434.1 |
| 1,262.0 |
| 1,113.8 |
| 1,073.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 17.3 |
| 19.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.3 |
| 5.4 |
| 5.3 |
| 5.1 |
| 5.1 |
| 4.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.6 |
| 40.9 |
| 41.7 |
| 35.1 |
| 24.5 |
| 22.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 24.6 |
| 5.5 |
| 9.9 |
| 20.9 |
| 22.4 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 113.5 |
| 123.7 |
| 135.4 |
| 128.5 |
| 108.8 |
| 115.2 |
| 141.0 |
| 108.0 |
| 95.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.3 |
| 37.0 |
| 37.2 |
| 38.4 |
| 37.7 |
| 37.0 |
| 37.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.9 |
| 125.2 |
| 139.2 |
| 138.9 |
| 131.1 |
| 104.5 |
| 105.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 2.8 |
| 6.4 |
| 11.7 |
| 11.1 |
| 5.5 |
| 6.1 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 938.7 |
| 952.4 |
| 756.0 |
| 757.2 |
| 763.6 |
| 627.9 |
| 568.8 |
| 528.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 551.0 |
| 549.0 |
| 544.8 |
| 543.5 |
| 545.4 |
| 546.8 |
| 548.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| (62.2) |
| 82.9 |
| 121.9 |
| 124.9 |
| 88.5 |
| (2.0) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 2.0 |
| 0.2 |
| 0.2 |
| 0.4 |
| (1.4) |
| (1.5) |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 489.2 |
| 623.1 |
| 667.0 |
| 666.1 |
| 631.0 |
| 542.4 |
| 544.2 |
| 63.4 |
| 38.9 |
| 262.5 |
| 262.5 |
| 187.1 |
| 153.9 |
| 623.1 |
| 667.0 |
| 666.1 |
| 631.0 |
| 542.4 |
| 544.2 |
| 63.4 |
| 38.9 |
| 262.5 |
| 262.5 |
| 187.1 |
| 153.9 |
| 278.6 |
| 174.9 |
| 91.6 |
| 103.6 |
| 7.2 |
| (9.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| 315.2 |
| 376.5 |
| 476.2 |
| 335.5 |
| 372.5 |
| 418.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 623.1 |
| 667.0 |
| 666.1 |
| 631.0 |
| 542.4 |
| 544.2 |
| 63.4 |
| 38.9 |
| 262.5 |
| 262.5 |
| 187.1 |
| 153.9 |
| 377.8 |
| 509.9 |
| 558.4 |
| 574.7 |
| 566.5 |
| 477.1 |
| 477.9 |
| - |
| - |
| - |
| - |
| - |
| - |