| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | 0.0 | 1.0 | 7.6 | 1.9 | 0.0 | - | - | - | - | 9.3 | 2.5 | 0.0 | 0.0 | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | 1.4 | 0.5 | 0.0 | 0.0 | - |
| Gross Profit | - | - | - | 0.0 | 0.9 | 7.4 | 1.9 | - | - | - | - | - | 7.9 | 2.0 | 0.0 | 0.0 | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | 15.7 | 9.3 | 7.3 | 8.8 | 6.1 | 11.4 | - | - | - | 14.6 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (31.5) | (28.3) | (31.5) | (37.9) | (42.0) | (25.3) | (17.0) | (20.0) | - | (23.0) | (16.0) | (34.2) | (43.9) | (28.5) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (0.0) | (0.1) | (1.4) | 0.3 | 0.0 | 0.4 | 0.0 | 1.1 | (1.1) | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.17) | (0.25) | (0.50) | (1.34) | (2.13) | (1.34) | (2.11) | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | (16.0) | (34.1) | (43.8) | (28.2) | (21.2) | (12.3) | |
| 1.0 |
| 0.0 |
| 0.0 |
| 1.9 |
| 5.7 |
| 1.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 1.8 | 5.6 | 1.9 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.4 | 4.5 | 3.5 | 4.3 | 2.8 | 2.4 | 2.3 | 1.9 | 2.2 | 1.8 | 1.4 | 1.9 | 3.7 | 1.7 | 1.6 | 1.8 | 1.0 | 1.1 | 1.8 | 2.2 | (3.8) | 3.6 | 6.2 |
| Selling General & Administrative | - | 3.5 | 2.9 | 3.0 | 2.9 | 2.5 | 3.0 | 2.4 | 4.5 | 3.1 | 3.5 | 3.1 | 4.1 | 3.6 | 2.9 | 3.1 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 4.1 | - | - | - | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 0.1 | 0.2 | (0.0) | |||||||||||||||||||||||
| Total Operating Expenses | 9.3 | 8.3 | 7.1 | 6.9 | 6.1 | 6.9 | 7.3 | 7.6 | 9.6 | 8.2 | 9.4 | 9.1 | 11.3 | 9.4 | 7.1 | 8.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (9.3) | (8.3) | (7.1) | (6.9) | (6.1) | (6.9) | (7.3) | (7.6) | (9.6) | (8.2) | (9.4) | (9.1) | (11.3) | (9.4) | (7.1) | (8.6) | (16.7) | (11.6) | (7.0) | (4.5) | (2.2) | (4.2) | (4.5) | (4.3) | (4.1) | - | - | - | - | - | - | - | - | (8.6) | (4.5) | (4.9) | (5.1) | 8.7 | (6.5) | (9.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.8 | 0.6 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | - | 0.1 | 0.2 | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.2 | - | - | 0.1 | 0.1 | - | - | - | - |
| Net Income From Continuing Ops | (8.4) | (7.7) | (6.8) | (6.6) | (5.8) | (6.7) | (7.1) | (7.5) | (9.6) | (8.1) | (9.3) | (8.8) | (11.1) | (9.1) | (7.0) | (8.4) | (16.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (8.4) | (7.7) | (6.8) | (6.6) | (5.8) | (6.7) | (7.1) | (7.5) | (9.6) | (8.1) | (9.3) | (8.8) | (11.1) | (9.1) | (7.0) | (8.4) | (16.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (8.4) | (7.7) | (6.8) | (6.6) | (5.8) | (6.7) | (7.1) | (7.5) | (9.6) | (8.1) | (9.3) | (8.8) | (11.1) | (9.1) | (7.0) | (8.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (8.4) | (7.7) | (6.8) | (6.6) | (5.8) | (6.7) | (7.1) | (7.5) | (9.6) | (8.1) | (9.3) | (8.8) | (11.1) | (9.1) | (7.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.06) | (0.07) | (0.07) | - | (0.10) | (0.13) | (0.21) | - | (0.33) | (0.31) | (0.47) | - | (0.34) | (0.41) | (1.05) | - | (0.45) | (0.30) | (0.16) | - | (0.53) | (0.66) | - | - | - | - | - | - | - | - | - | - | (0.15) | (0.22) | (0.45) | - | (0.66) | 0.59 |
| EPS Diluted | (0.05) | - | (0.06) | (0.07) | (0.07) | - | (0.10) | (0.13) | (0.21) | - | (0.33) | (0.31) | (0.47) | - | (0.34) | (0.41) | (1.05) | - | ||||||||||||||||||||||
| Shares Basic | 172.5 | - | 108.4 | 98.6 | 87.8 | - | 68.3 | 57.6 | 44.8 | - | 28.4 | 28.3 | 23.5 | - | 20.6 | 20.3 | 15.9 | - | ||||||||||||||||||||||
| Shares Diluted | 172.5 | - | 108.4 | 98.6 | 87.8 | - | 68.3 | 57.6 | 44.8 | - | 28.4 | 28.3 | 23.5 | - | 20.6 | 20.3 | 15.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (5.1) | - | - | - |
| EBIT | (9.3) | (8.3) | (7.1) | (6.9) | (6.1) | (6.9) | (7.3) | (7.6) | (9.6) | (8.2) | (9.4) | (9.1) | (11.3) | (9.4) | (7.1) | (8.6) | (16.7) | (11.6) | (7.0) | |||||||||||||||||||||
| 3.9 |
| 7.9 |
| Selling General & Administrative | - | 12.3 | 12.4 | 13.9 | 12.6 | 11.3 | 9.6 | 9.9 | 12.8 | 15.1 | 4.6 | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.6 | 8.6 | 8.8 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | 1.9 | - | - | 0.4 | 0.1 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | 0.7 | 2.0 | (0.5) | - | - | - | - | - | - | - |
| Total Operating Expenses | 31.5 | 28.3 | 31.5 | 37.9 | 43.0 | 32.9 | 18.9 | 20.0 | 31.1 | 23.0 | 31.9 | 34.2 | 43.9 | 28.5 | 21.2 | 12.5 | 16.6 |
| (21.2) |
| (12.5) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.0 | 1.4 | 0.6 | 0.5 | 0.6 | 4.4 | 0.2 | (19.4) | (29.0) | (23.5) | 21.0 | (4.4) | 15.6 | (41.8) | (13.2) | 9.1 | 4.6 |
| Pre-Tax Income | - | (26.9) | (30.9) | (37.3) | (41.3) | (20.9) | (16.8) | (19.4) | (29.0) | (23.5) | (17.7) | (38.6) | (28.3) | (70.3) | (34.4) | (3.4) | (12.0) |
| - |
| - |
| Net Income From Continuing Ops | (29.5) | (26.9) | (30.9) | (37.3) | (41.3) | (20.7) | (16.8) | (19.3) | (27.7) | (23.8) | (11.1) | (39.0) | (28.3) | (71.3) | (33.3) | (3.4) | (12.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 12.4 | 24.9 | 8.3 | 5.4 | 1.6 | - | - |
| Net Income | (29.5) | (26.9) | (30.9) | (37.3) | (41.3) | (20.7) | (16.8) | (19.3) | (27.7) | (23.8) | (17.7) | (63.9) | (36.6) | (76.7) | (35.0) | (11.5) | (12.0) |
| Net Income Attributable To Parent | (29.5) | (26.9) | (30.9) | (37.3) | (41.3) | (20.7) | (16.8) | (19.3) | (27.7) | (23.8) | (17.7) | (63.9) | (36.6) | (76.7) | (35.0) | (11.5) | (12.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.0 | 4.4 | 0.0 | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (29.5) | (26.9) | (30.9) | (37.3) | (41.3) | (20.7) | (16.8) | (28.0) | (41.3) | (24.4) | (17.7) | (63.9) | (36.6) | (76.7) | (35.0) | (11.5) | (12.0) |
| - |
| EPS Diluted | (0.17) | (0.25) | (0.50) | (1.34) | (2.13) | (1.34) | (2.11) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 172.5 | 109.1 | 61.2 | 27.8 | 19.4 | 15.5 | 8.0 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 172.5 | 109.1 | 61.2 | 27.8 | 19.4 | 15.5 | 8.0 | - | - | - | - | - | - | - | - | - | - |
| - |
| EBIT | (31.5) | (28.3) | (31.5) | (37.9) | (42.0) | (25.3) | (17.0) | (20.0) | - | (23.0) | (16.0) | (34.2) | (43.9) | (28.5) | (21.2) | (12.5) | - |
| 3.0 |
| 2.5 |
| 2.4 |
| 2.8 |
| 3.6 |
| 3.3 |
| 2.1 |
| 2.0 |
| 2.2 |
| 2.4 |
| 2.4 |
| 2.6 |
| 2.5 |
| 2.6 |
| 1.3 |
| 4.9 |
| 3.9 |
| 5.7 |
| 3.2 |
| 3.8 |
| 2.3 |
| (4.9) |
| 2.8 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| (0.2) |
| - |
| 0.0 |
| (0.2) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.9 |
| (0.2) |
| 1.0 |
| 2.8 |
| 0.6 |
| (2.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| 2.1 |
| 17.6 |
| 17.7 |
| 11.6 |
| 7.0 |
| 6.4 |
| 7.9 |
| 6.1 |
| 4.5 |
| 4.3 |
| 4.1 |
| 7.5 |
| 4.2 |
| 4.0 |
| 4.4 |
| 15.8 |
| 3.1 |
| 6.5 |
| 5.7 |
| 8.6 |
| 4.3 |
| 5.7 |
| 4.5 |
| 7.1 |
| 6.5 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| (3.1) |
| - |
| - |
| (0.3) |
| (5.9) |
| - |
| - |
| (4.4) |
| (5.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.6) |
| (7.1) |
| (4.6) |
| (2.4) |
| (3.7) |
| (4.5) |
| (4.4) |
| (4.1) |
| (7.4) |
| (4.2) |
| (3.1) |
| (4.5) |
| (13.3) |
| (0.3) |
| (6.1) |
| (8.0) |
| (5.9) |
| (6.2) |
| (7.1) |
| (4.6) |
| (1.9) |
| (4.3) |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (1.3) |
| (9.4) |
| 21.3 |
| (2.6) |
| (2.9) |
| (6.6) |
| (7.1) |
| (4.6) |
| (2.4) |
| (3.7) |
| (4.5) |
| (4.4) |
| (4.1) |
| (7.4) |
| (4.2) |
| (3.1) |
| (4.5) |
| (13.3) |
| (0.3) |
| (6.1) |
| (8.0) |
| (8.8) |
| (4.5) |
| (5.9) |
| (4.6) |
| 0.4 |
| (6.9) |
| 5.4 |
| (16.7) |
| (6.6) |
| (7.1) |
| (4.6) |
| (2.4) |
| (3.7) |
| (4.5) |
| (4.4) |
| (4.1) |
| (7.4) |
| (4.2) |
| (3.1) |
| (4.5) |
| (13.3) |
| (0.3) |
| (6.1) |
| (8.0) |
| (8.8) |
| (4.5) |
| (5.9) |
| (4.6) |
| 0.4 |
| (6.9) |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.5 |
| 2.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| (8.4) |
| (16.7) |
| (6.6) |
| (7.1) |
| (4.6) |
| (2.4) |
| (3.7) |
| (4.5) |
| (4.4) |
| (4.2) |
| (7.4) |
| (11.5) |
| (4.1) |
| (5.0) |
| (13.3) |
| (9.4) |
| (8.5) |
| (10.0) |
| (9.5) |
| (4.5) |
| (5.9) |
| (4.6) |
| 0.4 |
| (6.9) |
| 5.4 |
| (0.45) |
| (0.30) |
| (0.16) |
| - |
| (0.53) |
| (0.66) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.22) |
| - |
| - |
| - |
| 0.58 |
| 15.9 |
| 15.3 |
| 14.9 |
| - |
| 8.4 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.3 |
| 37.4 |
| 26.4 |
| - |
| 10.5 |
| 9.1 |
| 15.9 |
| 15.3 |
| 14.9 |
| - |
| 8.4 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.4 |
| - |
| - |
| - |
| 9.3 |
| (4.5) |
| (2.2) |
| (4.2) |
| (4.5) |
| (4.3) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.6) |
| (4.5) |
| (4.9) |
| (5.1) |
| 8.7 |
| (6.5) |
| (9.3) |