Name: SM Balance Sheet - Sm Energy Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SM - Sm Energy Co.

USD | NYSE | Energy

SM Balance Sheet - Sm Energy Assets & Debt | Ledgeburg

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Cash And Short Term Investments
Cash And Equivalents	368.0	0.0	616.2	445.0	332.7	0.0	0.0	78.0	313.9	9.4	0.0	0.1	282.2	5.9	119.2	5.1	10.6
Restricted Cash	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	-	-	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	368.0	0.0	616.2	445.0	332.7	0.0	0.0	78.0	313.9	9.4	0.0	0.1	282.2	5.9	119.2
Receivables
Accounts Receivable	331.0	361.0	231.2	233.3	247.2	162.5	184.7	167.5	160.2	152.0	134.1	322.6	318.4	254.8	210.4
Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Liabilities
Accounts Payable	77.0	83.0	107.3	43.9	25.1	63.0	52.1	56.0	-	-	-	-	-	-	-
Non-Current Liabilities
Long Term Debt	-	-	-	-	2,081.2	2,214.3	-	-	-	-	-	-	1,600.0	1,100.0	-	-
Common Equity
Common Stock	1.0	1.0	1.2	1.2	1.2	1.1	1.1	1.1	1.1	1.1	0.7	0.7	0.7	0.7	0.6	0.6
Supplementary Data
Total Debt	-	-	-	-	2,081.2	2,214.3	-	-	-	-	-	-	1,600.0	1,100.0	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Cash And Short Term Investments
Cash And Equivalents	449.0	368.0	162.3	101.9	0.1	0.0	1,735.3	487.9	506.3	616.2	402.0	378.2	477.9	445.0	498.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Receivables
Accounts Receivable	915.0	331.0	367.7	364.3	383.0	361.0	226.6	239.1	241.7	231.2	264.5	217.8	187.8	233.3	258.0	333.9	321.1	247.2	272.2	229.5	199.6	162.5	136.6	127.2	143.3	184.7	146.2	165.8	145.3	167.5	179.3	178.7	192.6	160.2	146.1	105.7	108.4	152.0	140.8	144.0

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	106.0	29.0	34.5	30.4	28.2	25.2	10.2	20.1	11.1	12.7	10.5	8.8	9.5	10.2	9.1	13.8	8.2	9.2
Other Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	1,671.0	811.0	633.0	575.1	471.8	434.7	2,044.4	774.2	793.0	916.4	702.6	679.0	756.3	737.2	807.8	633.1

Non-Current Assets
Property, Plant & Equipment Gross	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property,Plant & Equipment Net	17,101.0	8,202.0	8,264.9	8,260.8	8,161.6	7,992.7	5,754.3	5,661.5	5,513.6	5,376.4	5,292.3	5,231.2	5,029.6	4,882.8	4,746.9	4,652.0
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Right Of Use Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	345.0	234.0	187.0	152.5	150.7	145.3	115.5	111.4	84.6	78.5	78.4	70.3	69.0	71.6	60.8	45.8	45.1
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	19,144.0	9,253.0	9,089.5	8,993.2	8,787.7	8,576.6	8,027.8	6,657.0	6,398.5	6,380.0	6,078.6	5,992.6	5,870.2	5,716.0	5,651.5	5,339.1

Current Liabilities
Accounts Payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Current Liabilities	121.0	58.0	32.7	24.9	24.5	22.4	17.9	17.5	15.6	15.4	15.5	11.3	10.1	10.1	7.3	5.5	6.0
Total Current Liabilities	4,280.0	1,169.0	1,135.3	837.9	822.7	790.0	581.1	601.8	536.1	633.8	599.1	564.0	563.1	598.6	814.0

Non-Current Liabilities
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,570.6	1,980.4	2,081.2	2,077.6	2,192.1	2,260.7	2,214.3	2,175.0	2,263.1	-	2,610.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	315.0	724.0	690.4	589.8	569.6	545.3	467.5	440.8	397.3	369.9	324.4	375.1	330.8	280.8	212.5	102.4	21.8
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	461.0	102.0	101.5	101.7	79.2	74.9	85.2	65.8	65.3	65.0	56.3	61.4	59.6	69.6	73.7	70.8
Total Non-Current Liabilities	7,996.0	3,274.0	3,241.1	3,565.2	3,561.2	3,549.4	3,385.1	2,211.3	2,164.1	2,130.3	2,075.2	2,130.2	2,077.2	2,032.0	1,969.8	1,880.5
Total Liabilities	12,276.0	4,443.0	4,376.4	4,403.1	4,383.7	4,339.6	3,966.2	2,813.1	2,700.2	2,764.1	2,674.3	2,694.2	2,640.4	2,630.6	2,783.9	2,894.2

Common Equity
Common Stock	2.0	1.0	1.1	1.1	1.1	1.1	1.1	1.1	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	0.9	0.7
Additional Paid In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	2,903.0	3,291.0	3,205.2	3,073.5	2,894.9	2,735.5	2,570.1	2,352.5	2,162.8	2,052.3	1,826.0	1,621.2	1,489.0	1,308.6	1,068.4	605.6	282.1
Accumulated Other Comprehensive Income	1.0	1.0	(1.1)	(1.1)	(1.1)	(1.2)	(2.5)	(2.6)	(2.6)	(2.6)	(4.0)	(4.0)	(4.0)	(4.0)	(12.3)
Treasury Stock	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	6,868.0	4,810.0	4,713.1	4,590.1	4,404.0	4,237.0	4,061.5	3,843.9	3,698.3	3,615.9	3,404.3	3,298.5	3,229.8	3,085.5	2,867.7	2,444.9
Total Equity	6,868.0	4,810.0	4,713.1	4,590.1	4,404.0	4,237.0	4,061.5	3,843.9	3,698.3	3,615.9	3,404.3	3,298.5	3,229.8	3,085.5	2,867.7	2,444.9	2,115.1	2,063.1