| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 346.1 | 464.4 | 557.1 | 365.1 | 423.0 | 387.6 | 192.9 | 342.8 | 477.9 | 352.3 | 400.3 | 238.9 | 306.9 | 266.4 | 543.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 464.4 | 387.6 | 352.3 | 266.4 | 1,045.1 | 481.7 | 184.0 | 115.8 | 113.0 | 68.7 | 80.0 | 46.7 | 79.4 | 59.4 | 38.9 | 23.0 | 38.2 | 21.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 464.4 | 387.6 | 352.3 | 266.4 | 1,045.1 | 481.7 | 184.0 | 115.8 | 113.0 | 68.7 | 80.0 | 46.7 | 79.4 | 59.4 | 38.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 123.9 | 122.0 | 119.6 | 117.3 | 106.6 | 89.5 | 72.6 | 66.5 | 51.0 | 36.7 | 29.8 | 19.9 | 9.8 | 10.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | 75.4 | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 17.0 | 16.9 | 17.0 | 16.9 | 16.8 | 15.1 | 14.0 | 13.9 | 11.2 | 5.9 | 5.8 | 3.0 | 6.5 | 6.5 | 6.5 | 6.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | 75.4 | - | - | - | - | - | - | - | - | - | - | ||
| 654.9 |
| 764.0 |
| 1,045.1 |
| 1,091.2 |
| 673.5 |
| 556.7 |
| 481.7 |
| 541.8 |
| 399.5 |
| 309.1 |
| 184.0 |
| 170.9 |
| 199.5 |
| 133.0 |
| 115.8 |
| 130.1 |
| 170.2 |
| 96.7 |
| 113.0 |
| 84.1 |
| 82.8 |
| 55.5 |
| 68.7 |
| 58.6 |
| 71.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 346.1 | 464.4 | 557.1 | 365.1 | 423.0 | 387.6 | 192.9 | 342.8 | 477.9 | 352.3 | 400.3 | 238.9 | 306.9 | 266.4 | 543.0 | 654.9 | 764.0 | 1,045.1 | 1,091.2 | 673.5 | 556.7 | 481.7 | 541.8 | 399.5 | 309.1 | 184.0 | 170.9 | 199.5 | 133.0 | 115.8 | 130.1 | 170.2 | 96.7 | 113.0 | 84.1 | 82.8 | 55.5 | 68.7 | 58.6 | 71.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 93.4 | 88.4 | 89.3 | 90.2 | 90.7 | 91.1 | 91.1 | 91.3 | 92.7 | 93.0 | 92.0 | 92.4 | 92.2 | 92.5 | 91.9 | 90.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 90.4 | 90.4 | 90.4 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | 91.6 | 91.6 | 91.6 | ||||||||||||||||||||||
| Intangible Assets | 4.5 | 5.0 | 5.4 | 7.4 | 8.0 | 8.6 | 9.2 | 9.8 | 10.4 | 11.0 | 11.6 | 12.3 | 11.0 | 13.6 | 14.3 | 13.0 | 13.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 10.8 | 11.2 | 11.5 | 11.8 | 11.6 | 12.0 | 11.7 | 12.1 | 9.7 | 9.9 | 10.1 | 10.4 | 9.0 | 9.3 | 8.9 | 9.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,907.7 | 5,860.8 | 5,785.0 | 5,490.9 | 5,411.2 | 5,275.9 | 4,908.9 | 4,891.0 | 4,954.7 | 4,829.4 | 4,797.2 | 4,745.8 | 4,769.8 | 4,637.5 | 4,796.9 | 4,788.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3.2 | 3.0 | 1.3 | 7.0 | 7.6 | 8.1 | 9.0 | 12.7 | 9.8 | 13.1 | 14.1 | 15.5 | 16.5 | 41.9 | 18.4 | 12.5 | 36.7 | 87.6 | 88.7 | 78.8 | 82.6 | 81.2 | 319.4 | 318.9 | 125.4 | 31.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,345.5 | 5,308.3 | 5,246.5 | 4,971.7 | 4,905.3 | 4,784.4 | 4,419.9 | 4,418.5 | 4,487.9 | 4,369.5 | 4,350.5 | 4,301.0 | 4,326.4 | 4,205.0 | 4,382.2 | 4,367.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 17.1 | 17.0 | 17.0 | 17.0 | 17.0 | 16.9 | 16.9 | 16.9 | 17.1 | 17.0 | 17.0 | 17.0 | 17.0 | 16.9 | 16.9 | 16.9 | 16.9 | 16.8 | 16.8 | 15.1 | 15.1 | 15.1 | 15.2 | 15.2 | 15.2 | 14.0 | 14.0 | 14.0 | 14.0 | 13.9 | 12.8 | 12.7 | 11.2 | 11.2 | 8.2 | 8.2 | 8.2 | 5.9 | 5.9 | 5.8 |
| Additional Paid In Capital | 296.3 | 296.0 | 295.7 | 295.2 | 294.7 | 294.3 | 293.9 | 293.6 | 296.1 | 295.7 | 295.5 | 295.3 | 294.9 | 294.3 | 293.9 | 293.8 | 293.4 | |||||||||||||||||||||||
| Retained Earnings | 261.0 | 248.7 | 236.4 | 224.1 | 213.7 | 203.8 | 195.5 | 187.8 | 181.1 | 173.1 | 168.3 | 167.6 | 160.1 | 156.5 | 144.7 | 134.4 | 125.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (12.4) | (9.3) | (10.8) | (17.3) | (19.6) | (23.7) | (17.3) | (25.8) | (27.4) | (25.9) | (34.2) | (35.0) | (28.6) | (35.3) | (40.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 562.0 | 552.4 | 538.4 | 519.0 | 505.8 | 491.3 | 489.0 | 472.5 | 466.8 | 459.9 | 446.7 | 444.8 | 443.4 | 432.5 | 414.7 | 420.4 | 420.0 | |||||||||||||||||||||||
| Total Equity | 562.2 | 552.5 | 538.5 | 519.1 | 505.9 | 491.5 | 489.0 | 472.5 | 466.8 | 459.9 | 446.7 | 444.8 | 443.4 | 432.5 | 414.7 | 420.4 | 420.0 | 429.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3.2 | 3.0 | 1.3 | 7.0 | 7.6 | 8.1 | 9.0 | 12.7 | 9.8 | 13.1 | 14.1 | 15.5 | 16.5 | 41.9 | 18.4 | 12.5 | 36.7 | 87.6 | 88.7 | 78.8 | 82.6 | 81.2 | 319.4 | 318.9 | 125.4 | 31.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (342.9) | (461.4) | (555.8) | (358.1) | (415.4) | (379.5) | (183.9) | (330.1) | (468.1) | (339.2) | (386.2) | (223.4) | (290.4) | (224.5) | (524.6) | (642.4) | (727.3) | (957.5) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 562.0 | 552.4 | 538.4 | 519.0 | 505.8 | 491.3 | 489.0 | 472.5 | 466.8 | 459.9 | 446.7 | 444.8 | 443.4 | 432.5 | 414.7 | 420.4 | 420.0 | 429.4 | ||||||||||||||||||||||
| Tangible Book Value | 467.1 | 457.0 | 442.6 | 415.5 | 401.7 | 386.6 | 383.7 | 366.6 | 360.3 | 352.7 | 338.9 | 336.4 | 336.3 | 322.7 | 304.3 | 315.8 | 314.8 | |||||||||||||||||||||||
| - |
| 23.0 |
| 38.2 |
| 21.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 35.5 | 30.9 | 26.6 | 24.8 | 20.7 | 16.8 | 13.2 | 10.5 | 8.0 | 6.2 | 4.8 | 3.9 | 4.8 | 4.7 | 4.5 | - | - | - |
| Property,Plant & Equipment Net | 88.4 | 91.1 | 93.0 | 92.5 | 86.0 | 72.7 | 59.4 | 56.0 | 43.0 | 30.5 | 25.0 | 15.9 | 5.0 | 5.4 | 5.7 | 8.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 3.0 | - | - | - | - |
| Goodwill | 90.4 | 96.1 | 96.1 | 96.1 | 91.6 | 74.1 | 65.6 | 66.1 | - | - | 4.2 | - | - | - | - | - | - | - |
| Intangible Assets | 5.0 | 8.6 | 11.0 | 13.6 | 14.3 | 12.3 | 11.6 | 12.9 | 8.0 | 2.5 | 2.8 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.2 | 12.0 | 9.9 | 9.3 | 9.8 | 4.8 | 5.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,860.8 | 5,275.9 | 4,829.4 | 4,637.5 | 4,611.6 | 3,304.9 | 2,449.1 | 2,274.4 | 1,720.8 | 1,062.5 | 1,024.0 | 533.8 | 432.2 | 443.4 | 422.7 | 441.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,308.3 | 4,784.4 | 4,369.5 | 4,205.0 | 4,182.1 | 2,947.8 | 2,136.4 | 1,991.4 | 1,514.9 | 957.2 | 923.8 | 477.9 | 392.1 | 402.6 | 387.4 | 415.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 296.0 | 294.3 | 295.7 | 294.3 | 292.9 | 252.7 | 232.7 | 231.9 | 174.0 | 83.5 | 82.6 | 42.5 | 21.5 | 21.4 | 21.3 | 21.2 | - | - |
| Retained Earnings | 248.7 | 203.8 | 173.1 | 156.5 | 118.2 | 87.2 | 65.8 | 40.0 | 21.9 | 16.9 | 12.1 | 10.7 | (3.1) | (3.3) | (3.6) | (4.3) | - | - |
| Accumulated Other Comprehensive Income | (9.3) | (23.7) | (25.9) | (35.3) | 1.4 | 2.2 | 0.2 | (2.8) | (1.2) | (1.0) | (0.4) | (0.3) | 0.2 | 1.5 | 1.1 | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 552.4 | 491.3 | 459.9 | 432.5 | 429.4 | 357.2 | 312.7 | 283.0 | 205.9 | 105.2 | 100.2 | 55.9 | 52.8 | 40.9 | 35.2 | 25.8 | 27.8 | 36.5 |
| Total Equity | 552.5 | 491.5 | 459.9 | 432.5 | 429.4 | 357.2 | 312.7 | 283.0 | 205.9 | 105.2 | 100.2 | 55.9 | 52.8 | 40.9 | 35.2 | 25.8 | 27.8 | 36.5 |
| - |
| - |
| Net debt | - | - | - | - | - | (406.3) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 552.4 | 491.3 | 459.9 | 432.5 | 429.4 | 357.2 | 312.7 | 283.0 | 205.9 | 105.2 | 100.2 | 55.9 | 52.8 | 40.9 | 35.2 | 25.8 | 27.8 | 36.5 |
| Tangible Book Value | 457.1 | 386.6 | 352.7 | 322.7 | 323.6 | 270.7 | 235.6 | 204.0 | 197.9 | 102.8 | 93.2 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.8 |
| 86.0 |
| 85.3 |
| 72.3 |
| 72.7 |
| 72.7 |
| 73.9 |
| 73.9 |
| 73.8 |
| 59.4 |
| 58.4 |
| 56.6 |
| 56.6 |
| 56.0 |
| 51.1 |
| 52.2 |
| 44.2 |
| 43.0 |
| 33.8 |
| 33.8 |
| 30.8 |
| 30.5 |
| 27.9 |
| 25.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.0 |
| 76.9 |
| 74.5 |
| 74.1 |
| 74.9 |
| 74.1 |
| 73.9 |
| 65.6 |
| - |
| - |
| - |
| 66.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.9 |
| 14.1 |
| 11.9 |
| 12.3 |
| 11.8 |
| 12.2 |
| 12.6 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 9.8 |
| 6.1 |
| 4.5 |
| 4.6 |
| 4.8 |
| 5.3 |
| 5.5 |
| 5.5 |
| 5.5 |
| 2.1 |
| 2.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,718.6 |
| 4,611.6 |
| 4,384.0 |
| 3,654.4 |
| 3,557.2 |
| 3,304.9 |
| 3,387.6 |
| 3,266.0 |
| 2,873.7 |
| 2,449.1 |
| 2,390.5 |
| 2,391.3 |
| 2,354.0 |
| 2,274.4 |
| 2,050.9 |
| 2,062.2 |
| 1,760.4 |
| 1,720.8 |
| 1,135.8 |
| 1,145.5 |
| 1,051.1 |
| 1,062.5 |
| 1,040.7 |
| 1,034.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,298.5 |
| 4,182.1 |
| 3,959.3 |
| 3,281.0 |
| 3,193.1 |
| 2,947.8 |
| 3,037.8 |
| 2,922.5 |
| 2,537.5 |
| 2,136.4 |
| 2,084.4 |
| 2,091.6 |
| 2,063.5 |
| 1,991.4 |
| 1,799.3 |
| 1,814.7 |
| 1,551.5 |
| 1,514.9 |
| 999.2 |
| 1,010.7 |
| 918.5 |
| 957.2 |
| 935.6 |
| 931.7 |
| 292.9 |
| 292.8 |
| 252.0 |
| 251.8 |
| 252.7 |
| 254.6 |
| 254.4 |
| 254.4 |
| 232.7 |
| 232.6 |
| 232.4 |
| 232.2 |
| 231.9 |
| 209.0 |
| 208.5 |
| 175.0 |
| 174.0 |
| 107.1 |
| 106.8 |
| 106.7 |
| 83.5 |
| 83.3 |
| 82.8 |
| 118.2 |
| 112.6 |
| 103.9 |
| 96.0 |
| 87.2 |
| 78.9 |
| 73.3 |
| 67.9 |
| 65.8 |
| 59.8 |
| 53.8 |
| 44.7 |
| 40.0 |
| 33.6 |
| 29.2 |
| 25.3 |
| 21.9 |
| 21.7 |
| 20.0 |
| 18.3 |
| 16.9 |
| 15.5 |
| 14.2 |
| (24.6) |
| (15.6) |
| 1.4 |
| 2.6 |
| 2.3 |
| 1.1 |
| 2.2 |
| 1.0 |
| 0.6 |
| (1.2) |
| 0.2 |
| (0.3) |
| (0.6) |
| (0.4) |
| (2.8) |
| (3.7) |
| (3.0) |
| (2.6) |
| (1.2) |
| (0.4) |
| (0.2) |
| (0.7) |
| (1.0) |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 429.4 |
| 424.7 |
| 373.4 |
| 364.1 |
| 357.2 |
| 349.8 |
| 343.5 |
| 336.2 |
| 312.7 |
| 306.0 |
| 299.6 |
| 290.5 |
| 283.0 |
| 251.6 |
| 247.5 |
| 208.9 |
| 205.9 |
| 136.6 |
| 134.7 |
| 132.6 |
| 105.2 |
| 105.2 |
| 103.1 |
| 424.7 |
| 373.4 |
| 364.1 |
| 357.2 |
| 349.8 |
| 343.5 |
| 336.2 |
| 312.7 |
| 306.0 |
| 299.6 |
| 290.5 |
| 283.0 |
| 251.6 |
| 247.5 |
| 208.9 |
| 205.9 |
| 136.6 |
| 134.7 |
| 132.6 |
| 105.2 |
| 105.2 |
| 103.1 |
| (1,002.5) |
| (594.7) |
| (474.1) |
| (400.5) |
| (222.4) |
| (80.6) |
| (183.7) |
| (152.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 424.7 |
| 373.4 |
| 364.1 |
| 357.2 |
| 349.8 |
| 343.5 |
| 336.2 |
| 312.7 |
| 306.0 |
| 299.6 |
| 290.5 |
| 283.0 |
| 251.6 |
| 247.5 |
| 208.9 |
| 205.9 |
| 136.6 |
| 134.7 |
| 132.6 |
| 105.2 |
| 105.2 |
| 103.1 |
| 323.6 |
| 319.8 |
| 282.4 |
| 277.7 |
| 270.7 |
| 263.1 |
| 257.2 |
| 249.7 |
| 235.6 |
| - |
| - |
| - |
| 216.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |