Name: SMG Income Statement - Scotts Miracle-gro Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SMG - Scotts Miracle-gro Co.

USD|NYSE|Basic Materials

SMG Income Statement - Scotts Miracle-gro Revenue & EPS | Ledgeburg

(USD in millions, except per-share data and share counts)	Q3 FY 2627 Jun 2026	Q2 FY 2628 Mar 2026	Q1 FY 2627 Dec 2025	Q4 FY 2530 Sep 2025	Q3 FY 2528 Jun 2025	Q2 FY 2529 Mar 2025	Q1 FY 2528 Dec 2024	Q4 FY 2430 Sep 2024	Q3 FY 2429 Jun 2024	Q2 FY 2430 Mar 2024	Q1 FY 2430 Dec 2023	Q4 FY 2330 Sep 2023	Q3 FY 231 Jul 2023	Q2 FY 231 Apr 2023	Q1 FY 2331 Dec 2022	Q4 FY 2230 Sep 2022	Q3 FY 222 Jul 2022	Q2 FY 222 Apr 2022	Q1 FY 221 Jan 2022	Q4 FY 2130 Sep 2021	Q3 FY 213 Jul 2021	Q2 FY 213 Apr 2021	Q1 FY 212 Jan 2021	Q4 FY 2030 Sep 2020	Q3 FY 2027 Jun 2020	Q2 FY 2028 Mar 2020	Q1 FY 2028 Dec 2019	Q4 FY 1930 Sep 2019	Q3 FY 1929 Jun 2019	Q2 FY 1930 Mar 2019	Q1 FY 1929 Dec 2018	Q4 FY 1830 Sep 2018	Q3 FY 1830 Jun 2018	Q2 FY 1831 Mar 2018	Q1 FY 1830 Dec 2017	Q4 FY 1730 Sep 2017	Q3 FY 171 Jul 2017	Q2 FY 171 Apr 2017	Q1 FY 1731 Dec 2016	Q4 FY 1630 Sep 2016
Revenues
Revenues	1,172.1	1,459.5	354.4	497.5	1,159.3	1,389.7	366.6	414.7	1,202.2	1,525.4	410.4	374.5	1,118.7	1,531.5	526.6	493.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Most recent period as filed 5 August 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.

(USD in millions, except per-share data and share counts)	TTM27 Jun 2026	FY202530 Sep 2025	FY202430 Sep 2024	FY202330 Sep 2023	FY202230 Sep 2022	FY202130 Sep 2021	FY202030 Sep 2020	FY201930 Sep 2019	FY201830 Sep 2018	FY201730 Sep 2017	FY201630 Sep 2016	FY201530 Sep 2015	FY201430 Sep 2014	FY201330 Sep 2013	FY201230 Sep 2012	FY201130 Sep 2011	FY201030 Sep 2010	FY200930 Sep 2009	FY200830 Sep 2008
Revenues
Revenues	3,483.5	3,413.1	3,552.7	3,551.3	3,924.1	4,925.0	4,131.6	3,156.0	2,663.4	2,642.1	2,506.2	3,016.5	2,841.3	2,773.7	2,770.5	2,799.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Most recent period as filed 25 November 2025, reported in USD. Period end dates link to the filing on SEC EDGAR.

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	145.6	199.2	106.0	167.3	144.8	177.8	113.5	117.6	147.9	178.7	114.8	108.0	128.5	186.3	128.5	118.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	15.6	-	-	-	15.8	-	-	-	16.1	-	-	-	17.5	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(3.7)	(7.3)	(2.7)	(3.2)	(7.1)	(4.2)	(4.3)	(0.4)	(6.9)	(10.8)	(1.8)	(2.6)	1.6	1.6	(0.5)	(2.0)	(4.9)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	169.6	401.8	(21.8)	(167.1)	221.8	349.7	(45.8)	(216.1)	200.1	272.1	(47.3)	(416.1)	77.3	206.2	(41.8)	(224.0)	(562.5)	387.9	(35.4)	(37.2)	302.1	424.1	34.0	9.6	284.5	353.7	(62.6)	(53.9)	258.2	290.2	(84.9)	(147.2)	185.7	232.3	(71.9)	(26.2)	236.1	285.3	(61.8)	(40.8)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(7.6)	2.6	2.5	2.5	2.2	3.0	2.1	2.7	1.8
Interest Expense	28.0	31.3	27.2	26.5	31.8	36.6	33.9	33.1	38.8	44.1	42.8	40.0	47.1	48.3	42.7	35.0	31.0	28.3
Income From Equity Investments	29.2	(4.5)	(13.1)	(12.3)	25.3	(5.9)	(9.9)	(61.6)	23.0	(7.0)	(22.5)	(104.6)	22.2	(7.3)	(11.4)	(14.2)
Other Non-Operating Income	(15.6)	(1.1)	(1.2)	(1.5)	(1.3)	(1.2)	(1.3)	(1.4)	(1.3)	(1.2)	(1.6)	(0.1)	(0.4)	(0.8)	1.6	1.5	1.7
Pre-Tax Income	155.2	364.9	(63.3)	(207.4)	214.0	306.0	(90.9)	(312.2)	183.0	219.8	(114.2)	(560.8)	52.0	149.8	(94.3)	(271.7)

Tax & Net
Income Tax Expense	51.6	101.6	(15.5)	(43.3)	59.3	85.3	(24.8)	(68.2)	50.9	62.3	(33.7)	(92.3)	8.3	40.4	(29.6)	(51.6)	(132.8)	78.5	(14.7)	(14.3)	73.1	93.1	7.9	1.7	61.8	84.0	(23.8)	(17.7)	59.4	126.5	(23.3)	(35.3)	40.7	49.3	(66.6)	(13.7)	76.9	85.6	(32.2)	(12.7)
Net Income From Continuing Ops	103.6	263.3	(47.8)	(164.1)	154.7	220.7	(66.1)	(244.0)	132.1	157.5	(80.5)	(468.5)	43.7	109.4	(64.7)	(220.1)	(443.9)
Net Income From Discontinued Ops	-	-	(77.2)	-	-	-	(3.4)	-	-	-	-	-	-	-	-	0.0	0.0
Net Income	112.2	238.6	(125.0)	(151.9)	149.1	217.5	(69.5)	(244.0)	132.1	157.5	(80.5)	(468.5)	43.7	109.4	(64.7)	(205.4)	(443.9)
Net Income Attributable To Parent	112.2	238.6	(125.0)	(151.9)	149.1	217.5	(69.5)	(244.0)	132.1	157.5	(80.5)	(468.5)	43.7	109.4	(64.7)	(220.1)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	112.2	238.6	(125.0)	(151.9)	149.1	217.5	(69.5)	(244.0)	132.1	157.5	(80.5)	(468.5)	43.7	109.4	(64.7)

Per Share
EPS Basic	1.93	4.11	(2.16)	-	2.58	3.78	(1.21)	-	2.33	2.77	(1.42)	-	0.78	1.95	(1.17)	-	(8.01)	4.98	(0.90)	-	4.05	5.57	0.44	-	3.65	4.53	(1.28)	-	3.63	7.16	(1.44)	-	1.50	2.64	(0.37)	-	2.57	2.76	(1.09)	-
EPS Diluted	1.90	4.04	(2.16)	-	2.54	3.72	(1.21)	-	2.28	2.74	(1.42)	-	0.77	1.94	(1.17)	-	(8.01)	4.94
Shares Basic	58.2	58.1	57.9	-	57.7	57.6	57.3	-	56.8	56.8	56.7	-	56.2	56.0	55.5	-	55.4	55.5
Shares Diluted	59.2	59.1	57.9	-	58.6	58.4	57.3	-	58.0	57.4	56.7	-	56.6	56.5	55.5	-	55.4	56.0

Supplementary Data
EBITDA	-	-	(6.2)	-	-	-	(30.0)	-	-	-	(31.2)	-	-	-	(24.3)	-	-	-	(19.4)	-	-	-	49.7	-	-	-	(47.8)	-	-	-	(70.9)	-	-	-	(59.2)	-	-	-	(47.8)	-
EBIT	169.6	401.8	(21.8)	(167.1)	221.8	349.7	(45.8)	(216.1)	200.1	272.1	(47.3)	(416.1)	77.3	206.2	(41.8)	(224.0)	(562.5)	387.9	(35.4)

Operating Expenses
Research & Development	-	34.8	34.6	35.7	45.3	45.4	39.7	39.6	42.5	39.9	36.0	36.5	46.0	46.4	50.1	50.9	47.3	49.8	-
Selling General & Administrative	618.1	603.4	559.0	551.3	613.0	743.5	757.8	601.3	540.1	550.9	518.0	488.8	567.1	659.6	703.3	686.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	62.7	80.6	92.5	105.2	93.8	94.7	89.3	83.4	73.8	62.3	53.5	60.5	66.1	62.4	60.8
Amortization of Intangibles	-	12.3	15.7	25.2	37.1	30.9	32.5	33.4	30.0	23.3	15.7	11.4	13.0	11.2	10.9	11.4
Other Operating Expenses	(16.9)	(18.8)	(19.9)	0.1	(0.8)	1.8	(3.2)	(1.3)	6.7	16.6	13.8	2.2	10.7	10.0	2.8	0.9	5.6
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	382.5	358.6	208.8	(174.4)	(434.0)	723.0	585.2	409.6	198.9	433.4	447.6	253.8	283.7	310.5	241.2	274.8	374.4	260.5	139.8

Tax & Net
Income Tax Expense	94.4	76.5	11.3	(73.2)	(120.6)	159.8	123.7	144.9	(11.9)	116.6	137.6	76.3	80.2	91.9	67.8	82.7	123.5	75.5	24.8
Net Income From Continuing Ops	155.0	145.2	(34.9)	(380.1)	(437.5)	517.3	386.9	436.7	127.6	198.3	246.1	128.7	145.5	159.4	111.6	139.9	207.7
Net Income From Discontinued Ops	-	-	-	0.0	0.0	(3.9)	1.7	23.5	(63.9)	20.5	68.7	30.0	20.7	1.7	(5.1)	28.0	(3.6)
Net Income	73.9	145.2	(34.9)	(380.1)	(437.5)	513.4	388.6	460.2	63.7	218.8	314.8	158.7	166.2	161.1	106.5	167.9	204.1
Net Income Attributable To Parent	73.9	145.2	(34.9)	(380.1)	(437.5)	512.5	387.4	460.7	63.7	218.3	315.3	159.8	166.5	161.1	106.5	167.9
Less: Minority Interest	-	-	-	0.0	0.0	0.9	1.2	(0.5)	0.0	0.5	(0.5)	(1.1)	(0.3)	0.0	0.0	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	73.9	145.2	(34.9)	(380.1)	(437.5)	512.5	387.4	460.7	63.7	218.3	315.3	159.8	166.5	161.1	106.5

Per Share
EPS Basic	1.27	2.52	(0.61)	(6.79)	(7.88)	9.20	6.96	8.30	1.13	3.68	5.16	2.62	2.70	2.61	1.75	2.60	3.08	2.36	(0.17)
EPS Diluted	1.25	2.47	(0.61)	(6.79)	(7.88)	8.96	6.81	8.18	1.12	3.63	5.09	2.57	2.65	2.57	1.71	2.54	3.02	2.32
Shares Basic	58.2	57.6	56.8	56.0	55.5	55.7	55.7	55.5	56.2	59.4	61.1	61.1	61.6	61.7	61.0	64.7	66.3	65.0
Shares Diluted	59.2	58.7	56.8	56.0	55.5	57.2	56.9	56.3	57.1	60.2	62.0	62.2	62.7	62.6	62.1	66.2	67.6	66.1

Supplementary Data
EBITDA	-	421.3	289.4	(81.9)	(328.8)	816.8	679.9	498.9	282.3	507.2	509.9	307.3	344.2	376.6	303.6	335.6	422.9	308.4	193.7
EBIT	382.5	358.6	208.8	(174.4)	(434.0)	723.0	585.2	409.6	198.9	433.4	447.6	253.8	283.7	310.5	241.2	274.8	374.4	260.5	139.8