| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 225.3 | 104.9 | 71.4 | 348.6 | 71.8 | 66.4 | 63.8 | - |
| Restricted Cash | 0.3 | 0.3 | 0.0 | 300.0 | 0.0 | - | - | - |
| Short Term Investments | 488.2 | 307.5 | 114.8 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 713.4 | 412.3 | 186.2 | 348.6 | 71.8 | 66.4 | 63.8 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | 0.0 | 0.3 | 1.5 | 0.3 | 0.5 | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.5 | 11.1 | 2.6 | 1.5 | 7.2 | 9.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | 1.4 | 1.2 | 2.2 | 1.7 | 1.9 | 1.5 | - |
| Accumulated Depreciation | - | 1.1 | 1.0 | 1.3 | 1.0 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 20.3 | 4.6 | 2.7 | 0.4 | 4.4 | 6.1 | 4.5 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 17.5 | 3.5 | 3.3 | 2.8 | 1.7 | |||
| Common Equity | ||||||||
| Common Stock | 7.8 | 7.4 | 7.0 | 2.1 | 1.0 | 0.8 | 0.7 | - |
| Additional Paid In Capital | 2,947.8 | 1,598.2 | 1,066.4 | 504.8 | 384.0 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 8.8 |
| - |
| Other Current Assets | - | - | 0.2 | 0.5 | 1.2 | 1.5 | 1.4 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 720.3 | 423.8 | 189.7 | 656.7 | 97.3 | 87.7 | 79.6 | - |
| 1.1 |
| 1.0 |
| - |
| Property,Plant & Equipment Net | 1.1 | 0.3 | 0.2 | 0.9 | 0.7 | 0.7 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 2.0 | 1.9 | 1.9 | 1.8 | 2.0 | 2.0 | 2.0 | - |
| Intangible Assets | - | 0.0 | 0.0 | 0.0 | 10.4 | 11.5 | 13.1 | - |
| Operating Lease Right Of Use Assets | 20.6 | 7.1 | 5.9 | 4.2 | 2.8 | 0.6 | 1.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 7.2 | 2.5 | 4.3 | 0.6 | 0.2 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 751.2 | 435.6 | 202.9 | 664.2 | 113.4 | 102.5 | 96.2 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.0 | 7.9 | 8.4 | 2.6 | - |
| Operating Lease Liabilities Current | 3.4 | 3.8 | 2.8 | 1.7 | 1.1 | 0.4 | 0.5 | - |
| Accrued Expenses | 32.1 | 19.6 | 8.8 | 10.7 | 7.2 | 3.3 | 5.7 | - |
| Other Current Liabilities | 2.3 | 1.8 | 0.7 | 0.7 | 0.9 | 0.7 | 0.4 | - |
| Total Current Liabilities | 73.0 | 41.7 | 20.4 | 38.8 | 25.6 | 19.9 | 13.8 | - |
| 0.1 |
| 0.4 |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.0 | 0.0 | 0.6 | 0.5 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.8 | 1.6 | 1.6 | 1.4 | 2.8 | 2.5 | 2.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 92.3 | 46.8 | 125.3 | 537.5 | 30.1 | 23.0 | 17.4 | - |
| 293.4 |
| 241.2 |
| - |
| Retained Earnings | (2,294.2) | (1,214.6) | (993.3) | (378.3) | (299.5) | (210.9) | (158.2) | - |
| Accumulated Other Comprehensive Income | (2.5) | (2.3) | (2.4) | (1.9) | (2.2) | (3.8) | (4.8) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 658.9 | 388.7 | 77.7 | 126.7 | 83.3 | 79.5 | 78.9 | (3.6) |
| Total Equity | 658.9 | 388.7 | 77.7 | 126.7 | 83.3 | 79.5 | 78.9 | (3.6) |
| - |
| - |
| Working Capital | 647.3 | 382.0 | 169.3 | 617.9 | 71.7 | 67.8 | 65.9 | - |
| Book Value | 658.9 | 388.7 | 77.7 | 126.7 | 83.3 | 79.5 | 78.9 | (3.6) |
| Tangible Book Value | 656.9 | 386.9 | 75.8 | 124.9 | 70.9 | 65.9 | 63.8 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q1 FY 18 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 106.5 | 225.3 | 238.6 | 297.9 | 211.5 | 104.9 | 93.8 | 28.4 | 61.3 | 71.4 | 23.8 | 42.1 | 71.0 | - | 122.0 | |||||||||||||||||
| - |
| - |
| 71.8 |
| - |
| 103.4 |
| 102.2 |
| 66.4 |
| 21.3 |
| 36.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 300.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 492.2 | 488.2 | 0.0 | 0.0 | 149.8 | 307.5 | 393.1 | 297.0 | 95.4 | 114.8 | 175.2 | 172.9 | 171.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 598.7 | 713.4 | 238.6 | 297.9 | 361.3 | 412.3 | 486.9 | 325.5 | 156.7 | 186.2 | 198.9 | 215.0 | 241.9 | - | 122.0 | - | - | 71.8 | - | 103.4 | 102.2 | 66.4 | 21.3 | 36.4 | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.2 | 0.9 | 1.5 | 2.3 | 1.1 | 0.4 | 0.3 | 4.1 | 0.5 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 17.6 | 6.5 | 7.6 | 11.0 | 9.1 | 11.1 | 2.4 | 2.1 | 5.3 | 2.6 | 5.1 | 6.1 | 1.2 | - | 1.6 | 5.4 | 4.4 | 7.2 | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 0.1 | 1.8 | 0.4 | - | 0.4 | 2.3 | 1.5 | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 616.6 | 720.3 | 246.5 | 309.2 | 370.8 | 423.8 | 490.3 | 328.8 | 163.3 | 189.7 | 205.0 | 227.5 | 248.0 | - | 137.1 | 79.4 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Property,Plant & Equipment Net | 1.7 | 1.1 | 0.8 | 0.7 | 0.7 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | - | 0.9 | 1.1 | 1.0 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 2.0 | 1.9 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | - | 1.7 | 1.8 | 2.0 | 2.0 | ||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 8.0 | 8.9 | 9.9 | 10.4 | ||||||||||||||
| Operating Lease Right Of Use Assets | 19.4 | 20.6 | 5.4 | 5.6 | 6.4 | 7.1 | 8.0 | 8.7 | 9.4 | 5.9 | 6.4 | 7.0 | 3.9 | - | 4.2 | 2.0 | ||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Assets | 8.2 | 7.2 | 7.0 | 6.5 | 4.1 | 2.5 | 1.9 | 1.9 | 1.9 | 4.3 | 4.3 | 0.3 | 0.2 | - | 0.1 | 0.2 | 0.2 | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 647.9 | 751.2 | 261.7 | 324.0 | 383.8 | 435.6 | 502.9 | 341.9 | 176.8 | 202.9 | 218.5 | 237.4 | 254.9 | - | 155.3 | 95.7 | 116.5 | |||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | 27.5 | 20.3 | 22.2 | 23.0 | 5.0 | 4.6 | 3.3 | 3.3 | 6.4 | 2.7 | 3.3 | 1.0 | 0.7 | - | 1.4 | 3.6 | 7.0 | 4.4 | 5.9 | 6.9 | 4.1 | 6.1 | 2.5 | 3.1 | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 3.2 | 5.1 | |||||||||||||||
| Operating Lease Liabilities Current | 3.2 | 3.4 | 2.7 | 3.1 | 3.5 | 3.8 | 3.8 | 3.7 | 3.7 | 2.8 | 2.8 | 2.9 | 1.7 | - | 1.4 | 0.7 | ||||||||||||||||
| Accrued Expenses | 44.3 | 32.1 | 27.0 | 26.1 | 21.2 | 19.6 | 18.5 | 12.5 | 6.5 | 8.8 | 3.7 | 3.9 | 12.3 | - | 11.1 | 5.5 | 7.6 | 7.2 | ||||||||||||||
| Other Current Liabilities | 1.1 | 2.3 | 2.0 | 1.5 | 0.8 | 1.8 | 1.0 | 0.8 | 0.8 | 0.7 | 0.5 | 0.6 | 0.3 | - | 0.2 | 0.3 | 0.7 | |||||||||||||||
| Total Current Liabilities | 83.3 | 73.0 | 64.9 | 60.3 | 34.9 | 41.7 | 59.0 | 140.2 | 23.4 | 20.4 | 113.7 | 11.9 | 17.4 | - | 16.7 | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 16.9 | 17.5 | 2.7 | 2.4 | 2.9 | 3.5 | 4.2 | 5.0 | 5.8 | 3.3 | 3.9 | 4.3 | 2.5 | - | 3.0 | 1.3 | ||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 3.3 | 1.6 | 1.5 | 1.5 | 1.5 | - | 2.4 | 2.6 | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 101.9 | 92.3 | 69.5 | 64.6 | 39.5 | 46.8 | 64.9 | 146.8 | 132.6 | 125.3 | 119.1 | 117.8 | 121.4 | - | 22.1 | 44.4 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 7.8 | 7.8 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.2 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | - | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 | 0.8 | 0.7 | 0.7 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,024.4 | 2,947.8 | 2,262.5 | 2,098.0 | 1,617.0 | 1,598.2 | 1,586.2 | 1,287.4 | 1,076.4 | 1,066.4 | 1,051.4 | 1,050.5 | 1,048.6 | - | 493.6 | 391.2 | ||||||||||||||||
| Retained Earnings | (2,483.6) | (2,294.2) | (2,075.0) | (1,843.2) | (1,277.5) | (1,214.6) | (1,153.4) | (1,097.1) | (1,036.7) | (993.3) | (956.7) | (935.4) | (920.7) | - | (359.1) | (337.7) | (320.9) | |||||||||||||||
| Accumulated Other Comprehensive Income | (2.6) | (2.5) | (2.7) | (2.8) | (2.6) | (2.3) | (2.3) | (2.5) | (2.4) | (2.4) | (2.3) | (2.4) | (1.4) | - | (3.2) | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Stockholders Equity | 545.9 | 658.9 | 192.3 | 259.4 | 344.3 | 388.7 | 437.9 | 195.1 | 44.2 | 77.7 | 99.4 | 119.6 | 133.5 | - | 133.2 | 51.3 | 64.4 | |||||||||||||||
| Total Equity | 545.9 | 658.9 | 192.3 | 259.4 | 344.3 | 388.7 | 437.9 | 195.1 | 44.2 | 77.7 | 99.4 | 119.6 | 133.5 | - | 133.2 | 51.3 | 64.4 | 83.3 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Working Capital | 533.3 | 647.3 | 181.5 | 248.9 | 335.9 | 382.0 | 431.3 | 188.6 | 139.8 | 169.3 | 91.2 | 215.6 | 230.6 | - | 120.4 | 64.2 | 76.7 | 71.7 | ||||||||||||||
| Book Value | 545.9 | 658.9 | 192.3 | 259.4 | 344.3 | 388.7 | 437.9 | 195.1 | 44.2 | 77.7 | 99.4 | 119.6 | 133.5 | - | 133.2 | 51.3 | 64.4 | 83.3 | ||||||||||||||
| Tangible Book Value | 544.0 | 656.9 | 190.3 | 257.4 | 342.4 | 386.9 | 435.9 | 193.2 | 42.3 | 75.8 | 97.6 | 117.7 | 131.6 | - | 123.6 | 40.6 | 52.6 | |||||||||||||||
| 8.4 |
| 5.7 |
| 8.0 |
| 9.5 |
| 7.1 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| 1.0 |
| 1.0 |
| 1.5 |
| 1.7 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 99.4 |
| 97.3 |
| 102.2 |
| 121.5 |
| 125.2 |
| 87.7 |
| 42.1 |
| 55.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.1 |
| 2.0 |
| 2.0 |
| 2.3 |
| 2.2 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 10.6 |
| 11.2 |
| 11.4 |
| 11.5 |
| 11.1 |
| 11.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.8 |
| 1.9 |
| 2.2 |
| 1.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 113.4 |
| 128.7 |
| 145.5 |
| 140.8 |
| 102.5 |
| 56.9 |
| 70.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.5 |
| 7.1 |
| 7.4 |
| 8.4 |
| 7.1 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| 0.9 |
| 1.0 |
| 1.1 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 6.1 |
| 4.9 |
| 4.3 |
| 4.4 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.0 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 22.7 |
| 25.6 |
| 22.8 |
| 21.9 |
| 73.1 |
| 19.9 |
| 14.7 |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.7 |
| 0.9 |
| 1.1 |
| 0.4 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.8 |
| 2.7 |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.3 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.1 |
| 30.1 |
| 26.4 |
| 26.1 |
| 76.4 |
| 23.0 |
| 20.0 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 388.3 |
| 384.0 |
| 377.2 |
| 373.9 |
| 295.1 |
| 293.4 |
| 242.4 |
| 242.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (299.5) |
| (272.4) |
| (252.9) |
| (228.4) |
| (210.9) |
| (199.2) |
| (181.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (4.0) |
| (2.2) |
| (3.4) |
| (2.6) |
| (3.1) |
| (3.8) |
| (7.0) |
| (9.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.3 |
| 102.3 |
| 119.4 |
| 64.4 |
| 79.5 |
| 38.5 |
| 53.6 |
| 68.4 |
| 57.6 |
| 36.2 |
| 43.6 |
| 51.2 |
| (3.6) |
| - |
| (4.4) |
| 102.3 |
| 119.4 |
| 64.4 |
| 79.5 |
| 38.5 |
| 53.6 |
| 68.4 |
| 57.6 |
| 36.2 |
| 43.6 |
| 51.2 |
| (3.6) |
| - |
| (4.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.4 |
| 99.6 |
| 52.2 |
| 67.8 |
| 27.3 |
| 42.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.3 |
| 119.4 |
| 64.4 |
| 79.5 |
| 38.5 |
| 53.6 |
| 68.4 |
| 57.6 |
| 36.2 |
| 43.6 |
| 51.2 |
| (3.6) |
| - |
| (4.4) |
| 70.9 |
| 89.7 |
| 106.2 |
| 51.0 |
| 65.9 |
| 25.1 |
| 39.4 |
| - |
| 55.6 |
| - |
| - |
| - |
| - |
| - |
| (5.2) |